|
Net Income
|
3.58M | 3.75M | 3.43M | 15.29M | 4.49M | 3.52M | 0.97M | 5.04M | 4.71M | 9.10M | 4.69M | 8.62M | 2.07M | -22.46M | -1.14M | 49.47M | 100.37M | 82.68M | 159.94M | 1,165.21M | 84.99M | 249.73M | 193.19M | 858.81M | 27.55M | -2.53M | 562.23M | -945.03M | -95.31M | 352.49M | 327.09M | 21.07M | 92.81M | 2.26M | -38.93M | -421.00M | | -496.20M | -17.10M | -248.17M | -19.45M | -396.71M | -75.93M | -133.34M | -37.06M | -260.74M | -18.47M | -8.71M | 9.80M |
|
Gains from Sales and Divestitures
|
| | | | | | | 3.03M | | | | 3.16M | | | | 1.71M | | | | 0.47M | | | | 0.26M | | | | | | | | 4.57M | | | | 0.32M | | 0.33M | | | | | | | | | | | |
|
Gains from Investment Securities
|
-0.02M | -0.02M | -0.07M | -0.07M | -0.07M | -0.09M | -0.25M | 1.82M | 0.56M | 0.43M | 0.20M | 16.03M | | -0.39M | | | | | | -0.43M | | | | -1.20M | 3.50M | 3.87M | -0.70M | 4.24M | -7.25M | | | | | | | | | -8.27M | -40.02M | -43.49M | -33.26M | -29.11M | 22.80M | -1.02M | -29.24M | 58.94M | | | |
|
Asset Writedowns and Impairment
|
| | | | | | | -1.35M | -0.87M | -3.26M | -1.87M | 1.93M | -2.35M | -14.60M | | -0.54M | | -0.17M | -65.46M | -38.86M | -58.00M | -5.59M | | -7.18M | | | -2.38M | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -545.66M | | | | | | | | | | | | | | | | | | -152.89M | | | |
|
Amortization
|
| | | | | | | 488.99M | | | 682.38M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes
|
| | | 2.23M | 3.55M | 0.15M | 0.28M | 0.58M | 2.48M | 6.07M | 9.60M | 4.67M | 5.07M | 7.09M | 9.84M | 12.21M | 17.52M | 12.93M | 37.43M | 50.61M | 55.98M | 54.85M | 59.24M | 112.77M | 121.58M | 100.75M | 84.32M | 60.66M | 54.40M | 31.41M | 45.71M | 27.50M | 34.70M | 32.12M | 32.41M | 43.91M | 40.11M | 35.13M | | 36.27M | | 31.60M | 34.42M | 33.35M | 35.22M | 35.80M | 35.68M | 43.81M | 50.75M |
|
Other financing activities
|
| | | 10.51M | 12.69M | 319.53M | 332.35M | 335.64M | 339.92M | 364.17M | 372.82M | 378.47M | 386.95M | 389.65M | 400.18M | 2,725.68M | 2,761.79M | 2,785.16M | 2,814.20M | 2,644.04M | 2,656.82M | | 2,705.89M | 2,742.89M | 2,770.79M | 2,801.12M | 2,616.18M | 2,649.34M | 2,656.08M | 2,720.26M | 2,727.28M | 2,726.62M | 2,727.76M | 2,730.37M | 2,734.92M | 2,685.54M | 2,685.81M | 2,688.57M | | 2,704.59M | | 2,711.88M | 2,716.18M | 2,716.47M | 2,719.40M | 2,722.50M | 2,730.46M | 2,724.54M | 2,724.88M |
|
Exchange Rate Effect
|
-0.07M | -0.17M | -0.25M | -0.51M | 0.56M | -0.15M | -0.05M | 1.47M | 1.08M | 1.32M | 12.24M | 6.43M | 0.99M | 8.31M | 1.85M | 72.41M | -8.52M | -38.95M | -48.57M | -148.30M | -134.77M | 188.53M | 149.72M | -23.03M | -82.54M | 93.37M | 127.21M | -60.94M | 59.97M | -2.12M | -106.08M | -119.25M | 16.80M | -51.66M | 10.80M | -40.67M | | 120.00M | -40.02M | 148.16M | -33.26M | -29.11M | 21.03M | 8.38M | -32.04M | 51.67M | -0.27M | -7.64M | -17.00M |