Comerica Cash Flow Statement (2009-2020) | CMA

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020
Operating Activities
Net Income 0.00B0.07B0.02B-0.03B0.02B0.07B0.06B-0.01B0.10B0.10B0.10B0.10B0.13B0.14B0.12B0.18B0.13B0.14B0.15B0.12B0.14B0.15B0.15B0.15B0.13B0.14B0.14B0.12B0.06B0.10B0.15B0.16B0.20B0.20B0.23B0.24B0.28B0.33B0.32B0.31B0.34B0.30B0.29B-2.80B-0.06B0.12B0.22B0.22B
Share-based Compensation 0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.02B0.01B0.01B0.00B0.02B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.02B0.01B0.01B0.00B0.01B0.00B0.01B0.01B
Deferred Taxes -0.01B0.01B-0.13B0.13B-0.01B-0.20B0.01B0.01B0.03B0.03B0.02B0.04B0.01B0.09B0.03B-0.00B-0.03B-0.01B-0.01B-0.01B0.02B0.12B-0.02B-0.00B-0.03B-0.02B-0.04B-0.01B-0.02B0.02B-0.00B-0.02B-0.03B0.13B0.01B0.01B0.02B-0.01B-0.00B0.01B0.01B-0.07B-0.02B-0.01B0.02B
Cash from Discontinued Operations 0.02B
Gains from Sales and Divestitures -0.00B
Gains from Investment Securities 0.01B0.02B0.07B-0.05B0.03B0.06B0.01B0.04B0.03B-0.02B0.02B0.04B-0.00B0.02B0.02B0.02B0.06B0.01B0.01B0.10B0.04B0.06B-0.10B0.13B0.02B0.04B-0.00B0.06B0.05B0.04B-0.00B0.13B0.12B0.09B-0.01B0.10B-0.00B0.07B0.01B0.15B-0.01B0.04B-0.01B0.09B0.06B0.01B
Non-cash Items 0.06B
Change in Interest Receivables 0.01B-0.01B-0.01B0.00B0.00B0.01B-0.00B0.01B0.00B0.00B0.00B-0.00B0.00B0.02B0.03B0.01B-0.00B0.01B0.02B-0.01B-0.01B-0.02B-0.01B-0.04B0.01B0.01B
Change in Loans -0.01B0.00B-0.01B0.00B0.01B0.00B
Cash from Operations 0.17B-0.03B0.31B0.43B0.26B0.29B0.15B0.31B0.29B0.04B0.16B0.29B0.30B-0.05B0.26B-0.00B0.15B0.43B0.21B0.13B0.22B0.07B0.34B0.06B0.27B0.20B0.25B-0.00B0.16B0.08B0.40B0.25B0.20B0.23B0.36B0.26B0.35B0.65B0.04B0.39B0.44B0.22B0.70B0.04B-0.02B0.21B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B
Depreciation & Amortization (CF) 0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B
Change in Working Capital
Change in Inventory 0.02B-0.00B0.03B-0.03B-0.01B0.02B0.01B-0.03B0.01B0.03B-0.01B-0.04B0.01B-0.01B0.01B-0.01B0.01B-0.01B0.00B-0.01B
Change in Accured Expenses -0.10B-0.09B-0.02B0.01B0.03B0.04B-0.06B0.02B0.04B0.06B-0.09B0.04B0.03B0.06B-0.07B0.04B0.02B0.05B-0.06B0.00B0.02B0.03B-0.03B-0.05B0.01B0.04B0.01B0.03B0.03B-0.03B0.01B-0.02B0.04B0.01B-0.02B-0.03B0.07B0.03B-0.03B-0.06B0.05B0.01B-0.01B-0.05B0.01B0.02B
Investing Activities
Change in Net Loans -2.71B-1.15B-1.14B-0.07B-0.15B0.09B-0.95B0.12B0.00B1.51B0.36B1.02B0.24B1.88B-0.97B0.41B-1.30B1.31B1.03B1.40B-0.17B0.89B0.49B0.70B-0.75B0.21B0.35B1.04B-1.10B-0.15B-0.75B1.12B-0.18B-0.02B0.10B0.55B-0.77B1.17B0.15B1.53B-0.27B-1.09B3.17B0.06B-1.04B-0.05B
Capital Expenditures 0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.04B0.03B0.02B0.02B0.03B0.03B0.02B0.01B0.01B0.03B0.03B0.03B0.02B0.04B0.03B0.03B0.02B0.02B0.01B0.01B0.02B0.03B0.02B0.02B0.02B0.03B0.02B0.01B0.03B0.02B0.01B0.01B0.02B0.03B
Sales of Property, Plant and Equipment 0.02B0.01B0.01B0.01B0.00B0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.01B0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B
Change in Acquisitions & Divestments 3.03B3.08B0.37B0.31B0.72B0.76B0.59B0.44B0.73B1.02B0.94B0.96B0.92B1.02B0.94B0.82B0.66B0.43B0.41B0.41B0.50B0.45B0.39B0.45B0.49B0.42B0.35B0.40B0.51B0.44B1.26B0.36B0.44B0.45B0.47B0.41B0.99B0.00B0.62B0.65B0.60B0.71B1.03B1.01B
Cash from Investing Activities 1.71B2.57B1.18B0.38B0.62B-0.97B1.09B-0.24B0.20B-1.89B-0.30B-0.90B-0.82B-1.65B0.96B0.04B1.40B-1.23B-1.13B-1.39B0.19B-1.42B-0.50B-0.92B0.40B-2.23B-0.26B-1.12B1.07B0.05B0.78B-1.17B0.21B0.07B-0.15B-0.57B0.74B1.13B-0.24B-1.58B0.23B1.10B-3.53B0.19B-1.29B0.03B
Financing Activities
Other financing activities -1.56B0.18B0.06B0.07B0.79B-0.15B1.23B-0.09B1.76B0.40B0.60B1.09B0.45B2.38B-0.01B-0.63B1.64B0.23B0.26B0.51B3.44B-0.19B0.18B0.79B0.39B1.17B-3.54B0.03B2.82B-0.31B-0.01B-2.08B0.88B0.03B-0.08B-0.66B-1.24B-0.10B-1.59B1.38B1.31B0.61B-0.03B10.36B0.73B4.50B
Debt Issuance and Repayment
Long-Term Debt Issuances 0.25B0.52B1.00B0.85B0.35B0.70B
Long-Term Debt Repayments 2.27B0.01B1.17B0.95B-0.01B3.19B0.94B0.52B0.05B0.00B0.19B1.05B0.03B0.15B0.30B0.65B0.48B0.93B0.75B
Short-Term Debt issuances -0.07B0.04B0.03B-0.29B-0.02B-0.05B-0.07B0.01B0.07B-0.09B0.01B0.00B-0.02B0.05B-0.05B0.07B0.10B0.03B-0.09B0.02B0.03B-0.09B-0.04B-0.02B0.05B-0.09B0.49B-0.50B0.01B0.02B0.50B-0.03B-0.50B0.04B0.01B0.03B-0.04B0.89B0.80B-1.68B0.02B2.19B-1.51B-0.74B-0.01B
Change in Capital Stock
Shares Issued 0.85B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.03B0.01B0.01B0.00B0.01B0.01B0.00B0.00B0.00B0.01B0.01B0.13B0.08B0.01B0.02B0.01B0.04B0.01B0.00B0.00B0.01B0.01B0.00B0.01B0.00B0.00B-0.00B0.00B
Shares Repurchased 0.00B0.00B0.02B0.05B0.04B0.04B0.09B0.09B0.09B0.07B0.07B0.07B0.07B0.08B0.06B0.06B0.06B0.07B0.05B0.06B0.07B0.05B0.07B0.10B0.10B0.13B0.14B0.15B0.15B0.17B0.17B0.50B0.50B0.44B0.43B0.37B0.15B0.20B
Preferred Shares Repurchased 2.25B
Dividend Payments
Dividends Paid - Common 0.03B0.03B0.04B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.06B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.09B0.09B
Misc.
Cash from Financing Activities -4.01B0.05B-2.52B-1.17B-1.10B-1.23B1.13B-1.05B1.24B0.20B0.55B0.79B0.32B2.30B-0.15B-1.71B1.61B0.17B0.08B-0.47B3.48B-0.37B0.05B0.87B0.56B0.98B-3.13B2.23B2.70B-0.96B-0.08B-1.76B0.17B-0.66B0.78B-0.86B-0.92B-0.74B-0.88B1.30B-0.14B0.38B1.87B8.22B-0.86B4.39B
Change in Cash -2.12B2.60B-1.03B-0.36B-0.23B-1.91B2.36B-0.98B1.73B-1.64B0.40B0.18B-0.20B0.60B1.06B-1.67B3.16B-0.64B-0.83B-1.73B3.89B-1.72B-0.11B0.00B1.24B-1.05B-3.15B1.11B3.93B-0.82B1.10B-2.69B0.57B-0.36B0.99B-1.18B0.18B-1.28B-1.08B0.10B0.54B1.70B-0.96B8.46B-2.17B4.63B
Beginning Cash Balance 2.12B-2.60B1.03B0.36B0.23B10.29B-2.36B0.98B8.92B1.64B-0.40B-0.18B0.20B-0.60B-1.06B1.67B-3.16B7.09B0.83B1.73B-3.89B7.79B0.11B-0.00B-1.24B7.20B3.15B-1.11B-3.93B8.04B-1.10B2.69B-0.57B0.36B-0.99B1.18B-0.18B1.28B1.08B-0.10B-0.54B-1.70B0.96B-8.46B2.17B-4.63B
Free Cash Flow 0.16B-0.04B0.29B0.41B0.23B0.26B0.12B0.28B0.26B0.01B0.16B0.29B0.30B-0.05B0.24B-0.03B0.13B0.39B0.20B0.12B0.21B0.04B0.31B0.03B0.24B0.16B0.22B-0.03B0.14B0.06B0.39B0.23B0.18B0.21B0.34B0.23B0.33B0.62B0.02B0.37B0.41B0.20B0.68B0.03B-0.05B0.18B
Net Cash Flow -2.12B2.60B-1.03B-0.36B-0.23B-1.91B2.36B-0.98B1.73B-1.64B0.40B0.18B-0.20B0.60B1.06B-1.67B3.16B-0.64B-0.83B-1.73B3.89B-1.72B-0.11B0.00B1.24B-1.05B-3.15B1.11B3.93B-0.82B1.10B-2.69B0.57B-0.36B0.99B-1.18B0.18B1.03B-1.08B0.10B0.54B1.70B-0.96B8.46B-2.17B4.63B