Comerica Inc (NYSE: CMA)

Sector: Financial Services Industry: Banks - Regional CIK: 0000028412
Market Cap 11.43 Bn
P/B 1.54
P/E 16.57
P/S 3.53
ROIC (Qtr) 4.99
Div Yield % 4.06
Rev 1y % (Qtr) 2.38
Total Debt (Qtr) 5.42 Bn
Debt/Equity (Qtr) 0.73

About

Comerica Incorporated, commonly known as Comerica, is a financial services company based in Dallas, Texas. With a rich history dating back to 1973, Comerica has established itself as one of the 25 largest commercial financial holding companies in the United States. The company operates through three major business segments: the Commercial Bank, the Retail Bank, and Wealth Management. Comerica's primary products and services include commercial loans, deposits, cash management, capital markets, international trade finance, letters of credit, foreign...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 77.38B provides 14.27x coverage of total debt 5.42B, indicating robust asset backing and low credit risk.
  • Retained earnings of 12.27B represent substantial 1.65x of equity 7.43B, indicating strong internal capital generation.

Bear case

  • Operating cash flow of 125M barely covers its investment activities of 773M, with a coverage ratio of 0.16, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 125M provides thin coverage of dividend payments of (392M) with a -0.32 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • The company's operating cash flow of 125M shows concerning coverage of stock compensation expenses of 45M, with a 2.78 ratio indicating potential earnings quality issues.
  • Free cash flow of 24M provides weak coverage of capital expenditures of 101M, with a 0.24 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of 125M provides minimal 0.64x coverage of tax expenses of 196M, suggesting potential tax planning inefficiencies or unsustainable tax positions.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.19 0.14
EV to Cash from Ops. EV/CFO 118.64 7.21
EV to Debt EV to Debt 2.74 5.20
EV to EBIT EV/EBIT 16.24 14.98
EV to EBITDA EV/EBITDA 14.64 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 617.91 8.87
EV to Market Cap EV to Market Cap 1.30 1.04
EV to Revenue EV/Rev 4.59 -3.76
Price to Book Value [P/B] P/B 1.54 1.17
Price to Earnings [P/E] P/E 16.57 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.65 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 53.80 35.28
Dividend per Basic Share Div per Share (Qtr) 2.84 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 1,518.72 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 43.26 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -21.18 15.78
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 27.81 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 24.14 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) 26.28 61.46
EBT Growth (1y) % EBT 1y % (Qtr) 26.28 61.37
EPS Growth (1y) % EPS 1y % (Qtr) 31.02 76.34
FCF Growth (1y) % FCF 1y % (Qtr) -98.74 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 2.31 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.04 0.04
Cash Payout Ratio Cash Payout (Qtr) 1.97 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.73 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 31.30 147.97
EBIT Margin % EBIT Margin % (Qtr) 28.23 155.41
EBT Margin % EBT Margin % (Qtr) 28.23 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 21.30 115.63