|
Revenue (Quarter)
|
9.19M | 9.18M | 6.39M | 9.22M | 3.51M | 3.09M | 3.02M | 3.04M | 8.04M | 8.56M | 6.98M | 9.10M | 9.97M | 0.89M | 1.44M | -195.00 | 1.22M | 1.02M | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
8.91M | 8.91M | 6.25M | 8.94M | 3.44M | 3.02M | 3.03M | 2.96M | 7.75M | 8.29M | 6.89M | 8.88M | 9.79M | 0.83M | 1.26M | | 1.20M | 1.03M | | | | | | | | | |
|
Gross Profit (Quarter)
|
0.28M | 0.27M | 0.14M | 0.28M | 0.07M | 0.07M | -0.00M | 0.08M | 0.29M | 0.27M | 0.09M | 0.22M | 0.19M | 0.06M | 0.18M | | 0.02M | -0.01M | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
1.47M | 0.11M | -0.04M | 0.09M | 0.09M | 0.09M | 0.53M | 0.11M | 0.64M | 0.14M | 0.38M | 0.12M | 0.52M | 0.12M | 0.30M | 0.01M | 0.28M | 0.25M | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | 893.00 | -849.00 | 0.00M | 894.00 | 0.00M | 851.00 | 0.00M | 0.00M | 957.00 |
|
Other Operating Expenses (Quarter)
|
| | 0.08M | | | | | | | | -1.27M | | | 0.01M | 0.61M | | | | 917.00 | | | 0.03M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M |
|
Operating Expenses (Quarter)
|
1.47M | 0.11M | 0.05M | 0.09M | 0.09M | 0.09M | 0.53M | 0.11M | 0.64M | 0.14M | -0.89M | 0.12M | 0.52M | 0.13M | 0.90M | 0.01M | 0.28M | 0.25M | 0.00M | -849.00 | 0.00M | 0.03M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M |
|
Operating Income (Quarter)
|
-1.20M | 0.17M | 0.09M | 0.20M | -0.02M | -0.02M | -0.50M | -0.03M | -0.35M | 0.13M | -0.29M | 0.10M | -0.34M | -0.06M | -0.12M | -0.01M | -0.26M | -0.26M | -0.00M | 849.00 | -0.00M | -0.03M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M |
|
EBIT (Quarter)
|
-1.20M | 0.17M | 0.09M | 0.20M | -0.02M | -0.02M | -0.50M | -0.03M | -0.35M | 0.13M | -0.29M | 0.10M | -0.34M | -0.06M | -0.12M | -0.01M | -0.26M | -0.26M | -0.00M | 849.00 | -0.00M | -0.03M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | 1.37M | | -0.91M | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
2.00 | 2.00 | 2.00 | 5.00 | 4.00 | 2.00 | 0.02M | 6.00 | 14.00 | 30.00 | 15.00 | 2.00 | 7.00 | 3.00 | 0.03M | | | -0.01M | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
0.03M | 0.06M | 0.45M | | 0.05M | 297.00 | -0.03M | -0.00M | 0.01M | 0.03M | 266.00 | 0.01M | 0.01M | 0.00M | | 0.00M | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | 2.00 | | -0.05M | -0.04M | 0.00M | -0.05M | -0.04M | | | | | | | | | |
|
EBT (Quarter)
|
-1.19M | 0.22M | 0.85M | 0.19M | 0.03M | -0.02M | -0.49M | 1.65M | 1.02M | 0.16M | -2.76M | 0.10M | -0.72M | -0.10M | -0.16M | -0.01M | -0.31M | -0.30M | -0.00M | 849.00 | -0.00M | -0.03M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M |
|
Tax Provisions (Quarter)
|
0.03M | 0.02M | -0.01M | 0.03M | 0.03M | 0.00M | -0.01M | 0.02M | 0.05M | 0.05M | -0.10M | 0.04M | 0.01M | -0.00M | -0.04M | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
-1.22M | 0.20M | 0.23M | 0.16M | 0.00M | -0.05M | -0.48M | 1.61M | 0.97M | 0.10M | -2.62M | 0.06M | -0.73M | -0.05M | -0.08M | -0.01M | -0.31M | 0.05M | -0.00M | 849.00 | -0.00M | -0.03M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M |
|
Net Income - Minority (Quarter)
|
| | -0.32M | | -0.37M | -0.38M | -0.29M | -0.32M | -0.33M | -0.34M | -0.14M | -0.16M | | | 0.86M | | 1.11M | 1.20M | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
0.03M | 0.01M | -0.00M | 0.02M | 0.02M | 0.02M | -0.00M | 0.02M | 0.01M | 0.01M | -0.09M | 0.02M | -0.17M | -0.05M | -0.08M | | -0.15M | -0.10M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-1.22M | 0.21M | 0.86M | 0.16M | 0.00M | -0.03M | -0.48M | 1.63M | 0.97M | 0.11M | -2.67M | 0.06M | -0.73M | -0.10M | -0.11M | -0.01M | -0.31M | -0.30M | -0.00M | 849.00 | -0.00M | -0.03M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M |
|
Consolidated Net Income (Quarter)
|
| | -0.66M | 0.16M | | | | 1.63M | 0.97M | 0.11M | -2.67M | 0.06M | -0.73M | -0.10M | -0.11M | -0.01M | -0.31M | -0.30M | -0.00M | 849.00 | -0.00M | -0.03M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M |
|
Income towards Parent Company (Quarter)
|
| | -0.99M | 0.16M | -0.37M | -0.38M | -0.29M | 1.32M | 0.64M | -0.23M | -2.80M | -0.09M | -0.73M | -0.10M | 0.74M | -0.01M | 0.81M | 0.90M | -0.00M | 849.00 | -0.00M | -0.03M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M |
|
Net Income towards Common Stockholders (Quarter)
|
| | -0.99M | 0.16M | -0.37M | -0.38M | -0.29M | 1.32M | 0.64M | -0.23M | -2.80M | -0.09M | -0.73M | -0.10M | 0.74M | -0.01M | 0.81M | 0.90M | -0.00M | 849.00 | -0.00M | -0.03M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M |
|
EPS (Basic) (Quarter)
|
-0.01 | | 0.01 | 0.01 | -0.02 | -0.03 | -0.02 | 0.02 | 0.02 | 0.00 | -0.02 | 0.00 | -0.01 | 0.00 | 0.02 | 0.00 | 0.01 | 0.01 | 0.00 | 0.19 | -0.24 | -6.97 | -2.22 | -3.87 | -1.99 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.01 | | 0.02 | 0.01 | -0.02 | -0.03 | -0.02 | 0.02 | 0.02 | 0.00 | -0.02 | 0.00 | -0.01 | 0.00 | 0.02 | | 0.01 | 0.01 | 0.00 | 0.19 | -0.24 | -6.97 | -2.22 | -3.87 | -1.99 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
148.87M | 149.48M | 149.48M | 14.95M | 14.95M | 14.95M | 15.35M | 104.20M | 60.99M | 63.28M | 72.57M | 66.38M | 79.24M | 99.24M | 105.20M | 97.81M | 121.53M | 124.36M | 434.47M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 4.84M | 40.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
148.25M | 149.48M | 149.48M | 14.95M | 14.95M | 14.95M | 15.35M | 104.20M | 60.99M | 63.28M | 72.57M | 66.38M | 91.81M | 99.24M | 105.20M | | 125.21M | 124.36M | 434.47M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 2.44M | 40.00M |
|
EBITDA (Quarter)
|
-1.20M | 0.17M | 0.09M | 0.20M | -0.02M | 0.00M | -0.51M | 1.63M | 0.98M | 0.11M | -1.55M | 0.07M | -0.71M | -0.90M | 1.41M | -0.01M | -0.26M | -0.26M | -0.00M | 849.00 | -0.00M | -0.03M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M |
|
Interest Expenses (Quarter)
|
116.00 | 776.00 | -0.29M | 0.00M | | 23.00 | 0.12M | 505.00 | 5.00 | -15.00 | 337.00 | | | 0.05M | -0.09M | 195.00 | 0.05M | 0.04M | | | | | | | | | |
|
Tax Rate (Quarter)
|
-2.61% | 6.91% | -0.69% | 17.60% | 95.66% | -15.16% | 1.11% | 0.98% | 4.63% | 31.68% | 3.53% | 39.58% | -0.77% | 2.90% | 27.13% | | | | | | | | | | | | |