|
Cash & Equivalents (Quarter)
|
0.64M | 0.13M | 0.16M | 0.39M | 0.12M | 0.35M | 0.07M | 2.31M | 3.43M | 3.37M | 1.27M | 1.45M | 1.18M | 0.15M | 0.54M | 677.00 | 0.31M | 0.01M | | | | | | | | | |
|
Short-term Investments (Quarter)
|
| | 0.23M | | 0.33M | 0.45M | 0.02M | 0.08M | | | 0.40M | 0.40M | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.64M | 0.13M | 0.39M | 0.39M | 0.45M | 0.80M | 0.09M | 2.39M | 3.43M | 3.37M | 1.67M | 1.84M | 1.18M | 0.15M | 0.54M | 677.00 | 0.31M | 0.01M | | | | | | | | | |
|
Receivables - Net (Quarter)
|
| | 0.21M | | 0.26M | 0.22M | 0.20M | | | 0.00M | 0.01M | | | | 2.12M | | 3.63M | 3.83M | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | 0.45M | | 0.84M | 0.82M | 0.90M | 0.59M | 0.00M | 0.03M | -0.14M | 0.20M | 0.00M | 0.00M | 0.02M | 0.46M | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 0.67M | | 1.10M | 1.04M | 1.11M | 0.59M | 0.00M | 0.03M | -0.13M | | | | 2.14M | | 3.63M | 3.83M | | | | | | | | | |
|
Inventory (Quarter)
|
| | 1.09M | | 0.47M | 0.64M | 0.55M | 0.83M | 0.11M | 0.27M | 0.10M | 0.10M | | | 4.45M | | 4.40M | 4.39M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | 0.05M | | 0.13M | 0.13M | 0.10M | 0.09M | 0.08M | 0.06M | 0.06M | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | 2.14M | | 2.48M | 2.55M | 2.35M | 4.33M | 4.07M | 4.17M | 2.08M | 2.22M | 1.62M | 1.63M | 9.53M | 1.07M | 10.88M | 11.41M | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.02M | | 0.01M | 0.01M | | 0.06M | 0.06M | 0.05M | | | | | 0.36M | | 0.32M | 0.30M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.06M | | 0.06M | 0.06M | 0.07M | 0.21M | 0.09M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 0.13M | 0.08M | 0.13M | 0.11M | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | 0.08M | | 0.07M | 0.07M | 0.07M | 0.21M | 0.15M | 0.14M | 0.08M | 0.08M | 0.08M | 0.08M | 0.48M | 0.08M | 0.45M | 0.41M | | | | | | | | | |
|
Assets (Quarter)
|
| | 2.23M | | 2.55M | 2.62M | 2.42M | 4.60M | 4.22M | 4.31M | 2.16M | 2.30M | 1.70M | 1.71M | 10.02M | 1.15M | 11.33M | 11.81M | | | | | | | | | |
|
Accounts Payables (Quarter)
|
| | 0.16M | | 0.04M | 0.04M | 0.13M | 0.14M | 0.08M | 0.05M | 0.06M | 0.05M | 0.04M | 0.04M | 0.01M | 0.04M | 3.07M | 3.63M | | 0.01M | | | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | 2.45M | | 0.24M | 0.50M | | | | | | | | | |
|
Payables (Quarter)
|
| | 0.16M | | 0.04M | 0.04M | 0.13M | 0.14M | 0.08M | 0.05M | 0.06M | 0.05M | 0.04M | 0.04M | 2.47M | 0.04M | 3.31M | 4.13M | | 0.01M | | | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Other Accumulated Expenses (Quarter)
|
| | 1.18M | | 1.20M | 1.21M | 1.22M | 1.23M | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | 0.18M | | 2.87M | 2.87M | 0.03M | | | | 0.36M | 0.36M | 0.58M | 0.61M | 2.45M | 0.28M | 7.41M | 2.37M | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | 0.75M | | 0.89M | 0.90M | 2.08M | 1.43M | 0.71M | 0.76M | 0.25M | 0.29M | 0.18M | 0.18M | 0.01M | | 0.01M | 0.01M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | 1.63M | | 0.88M | 0.93M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 5.13M | | 5.23M | 5.29M | 5.10M | 2.94M | 1.12M | 1.14M | 0.66M | 0.70M | 0.80M | 0.83M | 12.00M | 1.61M | 13.87M | 14.59M | | 0.03M | | | 0.07M | 0.09M | 0.10M | 0.03M | 0.04M |
|
Convertible Debt (Quarter)
|
| | 2.87M | | | | 2.87M | 1.30M | 1.30M | 1.30M | 13.00M | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | 0.32M | | 0.37M | 0.38M | 0.29M | 0.32M | 0.33M | 0.34M | 0.14M | 0.16M | | | -0.86M | | -1.11M | -1.20M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | 5.13M | | 5.23M | 5.29M | 5.10M | 4.24M | 2.42M | 2.44M | 1.96M | 2.00M | 2.10M | 2.13M | 12.00M | 1.61M | 13.87M | 14.59M | 0.03M | 0.03M | 0.03M | 0.06M | 0.07M | 0.09M | 0.10M | 0.03M | 0.04M |
|
Total Debt (Quarter)
|
| | 0.18M | | 2.87M | 2.87M | 0.03M | | | | 0.36M | 0.36M | 0.58M | 0.61M | 2.45M | 0.28M | 7.41M | 2.37M | | | | | | | | | |
|
Common Equity (Quarter)
|
| | -2.69M | | -2.68M | -2.68M | -2.69M | 0.36M | 1.80M | 1.87M | -1.34M | 0.30M | -0.40M | -0.42M | -1.98M | -0.46M | -2.53M | -0.11M | -0.03M | -0.03M | -0.03M | -0.06M | -0.07M | -0.09M | -0.10M | -0.03M | -0.04M |
|
Shareholder's Equity (Quarter)
|
| | -2.69M | | -2.68M | -2.68M | -2.69M | 0.36M | 1.80M | 1.87M | -1.34M | 0.30M | -0.40M | -0.42M | -1.98M | -0.46M | -1.42M | -0.11M | -0.03M | -0.03M | -0.03M | -0.06M | -0.07M | -0.09M | -0.10M | -0.03M | -0.04M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 2.23M | | 2.55M | 2.62M | 2.42M | 4.60M | 4.22M | 4.31M | 2.16M | 2.30M | 1.70M | 1.71M | 10.02M | 1.15M | 11.33M | 11.81M | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | -6.14M | | 0.02M | 0.05M | 0.03M | -4.94M | -3.98M | 0.03M | -5.05M | -5.00M | -5.55M | -6.45M | -0.45M | -6.86M | -0.47M | -0.63M | | -7.55M | | | -7.59M | -7.61M | -7.62M | -7.62M | -7.64M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |