|
Net Income (Quarter)
|
| | -0.66M | 0.16M | | | | 1.63M | 0.97M | 0.11M | -2.67M | 0.06M | -0.73M | -0.10M | -0.11M | -0.01M | -0.31M | -0.30M | -0.00M | 849.00 | -0.00M | -0.03M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M |
|
Depreciation and Depletion (Quarter)
|
0.00M | 0.00M | 0.03M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | 0.29M | | 0.46M | | 0.07M | 0.03M | | 0.07M | -0.03M | | | 0.26M | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
-0.11M | | 0.46M | -0.00M | -268.00 | | -0.00M | | | | | | | 0.80M | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-0.30M | -0.55M | 0.21M | 0.21M | -0.05M | 0.20M | -0.35M | 0.39M | 1.00M | -0.05M | -0.36M | 0.17M | -0.36M | -0.05M | -0.78M | 0.02M | | 0.03M | | | -159.00 | -0.03M | -0.01M | -0.01M | -0.02M | -0.01M | -0.02M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.00M | 0.00M | 0.03M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | | | | | | | | 0.02M | | | | | | | | | |
|
Change in Receivables (Quarter)
|
-0.51M | 0.59M | -0.73M | 0.00M | 0.05M | -0.04M | -0.01M | -0.20M | 1.00 | 0.00M | 0.00M | -0.01M | 0.01M | 0.07M | 1.82M | -115.00 | | 1.55M | | | | | | | | | |
|
Change in Inventory (Quarter)
|
0.37M | 0.35M | -0.14M | -0.29M | -0.33M | 0.17M | -0.09M | 0.15M | -0.71M | 0.16M | -0.00M | -0.00M | -0.10M | | -0.13M | | | 0.04M | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | 475.00 | 0.24M | 0.04M | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
-0.01M | -0.12M | 0.05M | 0.00M | -0.00M | 0.04M | -0.22M | -0.05M | 0.18M | -0.03M | 0.03M | 475.00 | -0.01M | 0.00M | -4.60M | -0.02M | | 0.56M | | -849.00 | 894.00 | 0.00M | -0.00M | 0.01M | -0.01M | -405.00 | 0.00M |
|
Change in Taxes (Quarter)
|
0.01M | 201.00 | -0.28M | 0.03M | 0.03M | 0.03M | -0.05M | 0.03M | 661.00 | 0.05M | -0.12M | 0.04M | 0.01M | -0.00M | 0.08M | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | -0.05M | 0.06M | | 387.00 | -0.03M | -0.01M | -0.01M | -0.01M | -0.01M | 0.16M | | | -0.72M | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | 0.00M | | | | | | -331.00 | | | | | -360.00 | | | -0.00M | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
0.02M | | 0.15M | | | | 12.00 | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | 644.00 | 0.00M | | | 0.00M | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | 0.20M | | | | -0.00M | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
0.02M | | -0.12M | -0.00M | -0.22M | -0.00M | -0.15M | 1.85M | 0.12M | 0.00M | -1.55M | -0.00M | 0.24M | 0.00M | -0.12M | | | 0.78M | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | 1.78M | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
-0.35M | | | | | | 0.25M | | | | -0.19M | | -0.15M | 0.78M | 0.98M | | | -0.45M | | | 159.00 | 0.03M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | -0.15M | | 0.30M | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
-0.05M | 0.03M | -0.05M | 0.02M | 0.00M | 0.03M | -0.03M | -0.00M | -0.00M | -0.01M | 0.01M | 0.01M | 0.01M | 0.00M | -0.59M | -0.02M | | -0.42M | | | | | | | | | |
|
Change in Cash (Quarter)
|
-0.62M | -0.55M | 0.09M | 0.20M | -0.27M | 0.20M | -0.24M | 2.24M | 1.12M | -0.05M | -2.11M | 0.17M | -0.28M | -0.05M | 0.07M | 0.02M | | 0.36M | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
-0.30M | -0.55M | 0.21M | 0.21M | -0.05M | 0.20M | -0.35M | 0.39M | 1.00M | -0.05M | -0.36M | 0.17M | -0.36M | -0.05M | -0.78M | 0.02M | | 0.03M | | | -159.00 | -0.03M | -0.01M | -0.01M | -0.02M | -0.01M | -0.02M |
|
Net Cash Flow (Quarter)
|
-0.62M | -0.55M | 0.09M | 0.20M | -0.27M | 0.20M | -0.24M | 2.24M | 1.12M | -0.05M | -2.11M | 0.17M | -0.28M | 0.73M | 0.08M | 0.02M | | 0.36M | | | | | | | | | |