|
Gross Margin
|
| 7.25% | 6.93% | 6.55% | 6.93% | 6.84% | 6.98% | 6.53% | 6.49% | 6.88% | 6.91% | 6.96% | 6.63% | 6.71% | 6.94% | 6.67% | 6.32% | 6.41% | 6.92% | 7.21% | 6.89% | 7.13% | 7.42% | 7.34% | 7.04% | 6.87% | 7.18% | 6.69% | 6.86% | 7.53% | 7.15% | 6.89% | 6.92% | 6.99% | 6.89% | 6.47% | 6.23% | 6.18% | 6.56% | 6.95% | 6.10% | 6.77% | 6.44% | 6.82% | 6.90% | 7.28% | 8.01% | 8.21% | 8.22% | 8.31% | 8.55% | 9.40% | 8.46% | 8.73% | 8.72% | 9.12% | 8.92% | 9.52% | 10.12% | 10.43% | 10.05% | 10.61% | 10.43% | 11.67% | 10.34% | 12.82% | 13.03% |
|
EBT Margin
|
| 0.26% | -0.18% | 2.66% | 1.64% | 2.34% | 1.44% | 1.87% | 1.85% | 2.90% | 3.18% | 3.09% | 2.76% | 1.87% | 1.93% | 0.15% | 1.12% | 2.09% | 4.24% | 1.45% | 2.34% | 3.13% | 2.97% | 0.40% | 2.26% | 2.07% | 2.08% | 1.57% | 2.16% | 3.31% | 3.44% | 1.80% | 2.06% | 2.50% | 2.76% | 1.36% | 1.29% | 1.23% | 1.26% | 1.16% | 6.62% | -0.07% | 0.42% | -0.03% | 0.17% | 1.42% | 2.60% | 1.90% | 1.27% | 2.45% | 2.99% | 2.75% | 1.97% | 2.89% | 3.17% | 3.05% | 2.05% | 3.39% | 4.85% | 4.86% | 4.76% | 4.75% | 4.96% | 7.44% | 4.29% | 8.89% | 9.73% |
|
EBIT Margin
|
| 2.79% | 3.28% | 2.90% | 1.91% | 2.40% | 1.52% | 1.91% | 1.93% | 2.97% | 3.27% | 3.15% | 2.81% | 1.93% | 1.97% | 0.21% | 1.18% | 2.14% | 4.28% | 1.50% | 2.38% | 3.19% | 3.01% | 0.47% | 2.29% | 2.14% | 2.23% | 1.74% | 2.32% | 3.49% | 3.20% | 1.46% | 2.23% | 2.67% | 2.91% | 1.52% | 1.51% | 1.52% | 1.67% | 1.70% | 7.56% | 0.80% | 1.21% | 0.73% | 0.99% | 2.02% | 3.17% | 2.56% | 1.92% | 2.99% | 3.52% | 3.30% | 2.59% | 3.65% | 4.08% | 3.99% | 3.23% | 4.53% | 5.75% | 5.54% | 5.70% | 5.56% | 5.52% | 7.96% | 4.86% | 9.42% | 10.18% |
|
EBITDA Margin
|
| 2.79% | 3.28% | 2.90% | 1.91% | 2.40% | 1.52% | 1.91% | 1.93% | 2.97% | 3.27% | 3.15% | 2.81% | 1.93% | 1.97% | 0.21% | 1.18% | 2.14% | 4.28% | 1.50% | 2.38% | 3.19% | 3.01% | 0.47% | 2.29% | 2.14% | 2.23% | 1.74% | 2.32% | 3.49% | 3.20% | 1.46% | 2.23% | 2.67% | 2.91% | 1.52% | 1.51% | 1.52% | 1.67% | 1.70% | 7.56% | 0.80% | 1.21% | 0.73% | 0.99% | 2.02% | 3.17% | 2.56% | 1.92% | 2.99% | 3.52% | 3.30% | 2.59% | 3.65% | 4.08% | 3.99% | 3.23% | 4.53% | 5.75% | 5.54% | 5.70% | 5.56% | 5.52% | 7.96% | 4.86% | 9.42% | 10.18% |
|
Operating Margin
|
| 2.79% | 3.28% | 2.90% | 1.91% | 2.40% | 1.52% | 1.91% | 1.93% | 2.97% | 3.27% | 3.15% | 2.81% | 1.93% | 1.97% | 0.21% | 1.18% | 2.14% | 4.28% | 1.50% | 2.38% | 3.19% | 3.01% | 0.47% | 2.29% | 2.14% | 2.23% | 1.74% | 2.32% | 3.49% | 3.20% | 1.46% | 2.23% | 2.67% | 2.91% | 1.52% | 1.51% | 1.52% | 1.67% | 1.70% | 7.56% | 0.80% | 1.21% | 0.73% | 0.99% | 2.02% | 3.17% | 2.56% | 1.92% | 2.99% | 3.52% | 3.30% | 2.59% | 3.65% | 4.08% | 3.99% | 3.23% | 4.53% | 5.75% | 5.54% | 5.70% | 5.56% | 5.52% | 7.96% | 4.86% | 9.42% | 10.18% |
|
Net Margin
|
| 0.01% | -0.29% | 9.52% | 1.88% | 1.08% | 1.11% | 1.59% | 1.58% | 2.44% | 3.03% | 3.95% | 2.55% | 1.58% | 2.25% | 0.48% | 0.77% | 1.87% | 3.85% | 1.54% | 2.84% | 2.60% | 2.41% | -0.31% | 1.72% | 1.52% | 0.77% | 0.60% | 1.49% | 2.63% | 4.35% | 1.23% | 1.10% | 1.68% | 2.28% | 1.13% | 0.37% | 0.90% | 0.47% | 0.77% | 6.22% | -0.34% | -0.34% | -0.47% | -0.11% | 0.37% | 1.97% | 1.64% | 0.40% | 1.83% | 1.83% | 2.46% | 1.10% | 1.52% | 1.66% | 1.93% | 1.08% | 2.77% | 4.02% | 4.06% | 4.16% | 3.13% | 3.40% | 5.57% | 3.25% | 6.78% | 8.35% |
|
FCF Margin
|
| 1.00% | 0.64% | 3.97% | 2.06% | 0.75% | 1.03% | 4.30% | 1.03% | 0.83% | 1.04% | 6.36% | 2.29% | 1.38% | 7.01% | 8.15% | 2.47% | 0.97% | 1.11% | 3.15% | 1.07% | 5.65% | 0.68% | 6.64% | 0.98% | 1.31% | 1.11% | 7.13% | 1.19% | 1.23% | 0.77% | 6.49% | 1.72% | 1.55% | 2.10% | 4.11% | 1.15% | 0.60% | 1.23% | 0.98% | 6.35% | 1.60% | 8.47% | 6.20% | 0.93% | 0.75% | 0.65% | 4.97% | 1.02% | 0.67% | 1.07% | 5.30% | 1.05% | 1.26% | 2.01% | 6.54% | 1.80% | 1.66% | 1.32% | 8.02% | 3.06% | 2.62% | 3.07% | 3.76% | 3.53% | 4.14% | 2.78% |
|
Inventory Average
|
0.35B | 0.66B | 0.67B | 0.69B | 0.31B | 0.31B | 0.72B | 0.30B | 0.41B | 1.00B | 0.98B | 0.47B | 0.46B | 0.90B | 0.48B | 0.12B | 0.05B | 0.40B | 0.86B | 0.41B | 0.38B | 0.80B | 0.78B | 0.44B | 0.43B | 0.79B | 0.83B | 0.82B | 0.83B | 0.88B | 0.92B | 0.36B | 0.37B | 0.97B | 0.43B | 0.35B | 0.88B | 0.55B | 0.62B | 1.08B | 0.55B | 0.55B | 0.57B | 0.52B | 1.03B | 1.14B | 1.21B | 1.15B | 1.12B | 1.19B | 1.32B | 1.55B | 1.82B | 2.02B | 2.22B | 2.34B | 2.38B | 2.37B | 2.30B | 2.18B | 1.13B | 1.00B | 1.84B | 1.79B | 1.77B | 1.85B | 1.98B |
|
Assets Average
|
| | | | | | | | 3.01B | 3.01B | 2.97B | 2.94B | 2.96B | 2.95B | 1.48B | 1.33B | 2.65B | 2.67B | 2.71B | 2.68B | 2.61B | 2.63B | 2.67B | 2.62B | 2.58B | 2.60B | 2.61B | 2.61B | 2.62B | 2.67B | 2.77B | 2.82B | 2.82B | 2.84B | 2.86B | 2.92B | 2.97B | 3.09B | 3.26B | 3.53B | 3.71B | 3.66B | 3.60B | 3.56B | 3.55B | 3.66B | 3.79B | 3.73B | 3.61B | 3.65B | 3.89B | 4.35B | 4.76B | 4.99B | 5.24B | 5.49B | 5.55B | 5.48B | 5.62B | 5.82B | 5.80B | 5.80B | 5.90B | 5.96B | 5.91B | 6.04B | 6.42B |
|
Equity Average
|
| | | | | | | | 1.31B | 1.36B | 1.39B | 1.43B | 1.47B | 1.47B | 755.18B | 755.11B | 1.33B | 1.35B | 1.38B | 1.40B | 1.41B | 1.45B | 1.46B | | | 1.24B | 1.09B | 1.09B | 1.10B | 1.14B | 1.19B | 1.23B | 1.26B | 1.30B | 1.34B | 1.36B | 1.36B | 1.32B | 1.29B | 1.31B | 1.36B | 1.38B | 1.37B | 1.36B | 1.35B | 1.35B | 1.38B | 1.40B | 1.41B | 1.42B | 1.45B | 1.47B | 1.49B | 1.52B | 1.55B | 1.62B | 1.67B | 1.67B | 1.71B | 1.75B | 1.74B | 1.76B | 1.81B | 1.86B | 1.73B | 1.66B | 1.89B |
|
Invested Capital
|
0.00B | 0.00B | 0.36B | 0.22B | | | | 1.29B | 1.33B | 1.38B | 1.40B | 1.47B | 1.48B | 1.46B | 1,508.90B | 1.32B | 1.34B | 1.36B | 1.40B | 1.40B | 1.43B | 1.47B | 1.46B | | 1.40B | 1.34B | 1.35B | 1.09B | 1.19B | 1.25B | 1.28B | 1.47B | 1.31B | 1.36B | 1.40B | 1.56B | 1.38B | 1.30B | 1.35B | 1.93B | 1.53B | 1.46B | 1.99B | 1.95B | 1.41B | 1.44B | 1.48B | 1.88B | 1.49B | 1.51B | 1.52B | 2.12B | 1.57B | 1.60B | 1.62B | 2.46B | 1.71B | 1.75B | 1.79B | 1.80B | 1.77B | 1.87B | 1.88B | 1.93B | 1.60B | 1.80B | 2.08B |
|
Asset Utilization Ratio
|
| | | | | | | | 2.27 | 2.34 | 2.47 | 2.45 | 2.40 | 2.38 | 4.58 | 4.89 | 2.33 | 2.22 | 2.16 | 2.17 | 2.19 | 2.17 | 2.11 | 2.15 | 2.18 | 2.14 | 2.12 | 2.16 | 2.18 | 2.16 | 2.14 | 2.14 | 2.18 | 2.19 | 2.16 | 2.11 | 2.07 | 2.04 | 1.98 | 1.88 | 1.77 | 1.73 | 1.70 | 1.65 | 1.63 | 1.59 | 1.54 | 1.54 | 1.57 | 1.53 | 1.42 | 1.30 | 1.25 | 1.25 | 1.28 | 1.32 | 1.36 | 1.41 | 1.40 | 1.37 | 1.44 | 1.51 | 1.57 | 1.62 | 1.71 | 1.75 | 1.76 |
|
Interest Coverage Ratio
|
| | | | 7.07 | 42.22 | 19.58 | 51.14 | 24.79 | 41.85 | 37.38 | 50.27 | 59.38 | 33.60 | 44.43 | 3.20 | 20.25 | 45.71 | 106.33 | 27.00 | 62.40 | 52.11 | 61.29 | 6.70 | 59.60 | 27.64 | 14.95 | | 14.27 | 19.19 | 20.75 | | 12.73 | 16.00 | 19.39 | 9.19 | 6.88 | 5.27 | 4.07 | 3.18 | 7.97 | 0.92 | 1.53 | 0.96 | 1.21 | 3.38 | 5.53 | 3.90 | 2.96 | 5.58 | 6.63 | 6.01 | 4.14 | 4.79 | 4.48 | 4.23 | 2.74 | 3.97 | 6.42 | 8.18 | 7.62 | 8.86 | 12.32 | 17.03 | 9.40 | 20.19 | 25.39 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.03 | 0.26 | 0.28 | 0.25 | 0.23 | 0.20 | 0.18 | 0.17 | 0.16 | 0.15 | 0.14 | 0.28 | 0.32 | 0.57 | 0.58 | 0.56 | 0.53 | 0.52 | 0.47 | 0.42 | 0.41 | 0.42 | 0.39 | 0.39 | 0.39 | 0.54 | 0.52 | 0.53 | 0.50 | 0.47 | 0.47 | 0.47 | 0.46 | 0.38 | 0.49 | 0.53 | 0.52 | 0.42 | 0.60 | 0.50 | 0.39 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.11 | 0.12 | 0.11 | 0.10 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 | 0.11 | 0.12 | 0.20 | 0.22 | 0.21 | 0.20 | 0.20 | 0.18 | 0.15 | 0.15 | 0.16 | 0.16 | 0.15 | 0.14 | 0.17 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.11 | 0.15 | 0.16 | 0.16 | 0.13 | 0.16 | 0.14 | 0.12 |
|
Equity Ratio
|
| | | | | | | 0.43 | 0.44 | 0.46 | 0.48 | 0.50 | 0.50 | 0.49 | 0.00B | 0.50 | 0.51 | 0.50 | 0.52 | 0.53 | 0.55 | 0.55 | 0.55 | | 0.54 | 0.41 | 0.42 | 0.42 | 0.43 | 0.43 | 0.43 | 0.44 | 0.45 | 0.46 | 0.47 | 0.46 | 0.46 | 0.40 | 0.39 | 0.36 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.36 | 0.37 | 0.38 | 0.40 | 0.38 | 0.36 | 0.31 | 0.31 | 0.30 | 0.29 | 0.30 | 0.30 | 0.31 | 0.30 | 0.30 | 0.30 | 0.31 | 0.31 | 0.32 | 0.27 | 0.28 | 0.31 |
|
Times Interest Earned
|
| | | | 7.07 | 42.22 | 19.58 | 51.14 | 24.79 | 41.85 | 37.38 | 50.27 | 59.38 | 33.60 | 44.43 | 3.20 | 20.25 | 45.71 | 106.33 | 27.00 | 62.40 | 52.11 | 61.29 | 6.70 | 59.60 | 27.64 | 14.95 | | 14.27 | 19.19 | 20.75 | | 12.73 | 16.00 | 19.39 | 9.19 | 6.88 | 5.27 | 4.07 | 3.18 | 7.97 | 0.92 | 1.53 | 0.96 | 1.21 | 3.38 | 5.53 | 3.90 | 2.96 | 5.58 | 6.63 | 6.01 | 4.14 | 4.79 | 4.48 | 4.23 | 2.74 | 3.97 | 6.42 | 8.18 | 7.62 | 8.86 | 12.32 | 17.03 | 9.40 | 20.19 | 25.39 |
|
Enterprise Value
|
-1.08B | -1.12B | -1.20B | -0.94B | -0.71B | -0.68B | -0.71B | -0.63B | -0.63B | -0.63B | -0.63B | -0.66B | -0.66B | -0.66B | -0.66B | -0.55B | -0.55B | -0.55B | -0.55B | -0.54B | -0.54B | -0.54B | -0.58B | | -0.56B | -0.27B | -0.33B | -0.55B | -0.55B | -0.55B | -0.54B | -0.56B | -0.56B | -0.56B | -0.58B | -0.52B | -0.44B | -0.40B | -0.46B | -0.42B | -0.42B | -0.44B | -0.45B | -0.48B | -0.47B | -0.44B | -0.48B | -0.46B | -0.45B | -0.46B | -0.48B | -0.39B | -0.39B | -0.39B | -0.39B | -0.37B | -0.37B | -0.37B | -0.35B | -0.37B | -0.37B | -0.43B | -0.43B | -0.42B | -0.30B | -0.31B | -0.31B |
|
Return on Sales
|
0.17% | 0.00% | 0.00% | 0.01% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.03% | 0.02% | 0.02% | 0.00% | 0.01% | 0.02% | 0.04% | 0.02% | 0.03% | 0.03% | 0.02% | 0.00% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.03% | 0.04% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.00% | 0.01% | 0.00% | 0.01% | 0.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.00% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.06% | 0.03% | 0.07% | 0.08% |
|
Return on Capital Employed
|
| | | | | | | | 0.09% | 0.10% | 0.11% | 0.13% | 0.13% | 0.12% | 0.00% | 0.87% | 0.06% | 0.06% | 0.08% | 0.09% | 0.09% | 0.11% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.06% | 0.06% | 0.09% | 0.08% | 0.10% | 0.07% | 0.03% | 0.04% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.11% | 0.11% | 0.12% | 0.14% | 0.15% | 0.16% | 0.18% | 0.18% | 0.20% | 0.21% | 0.27% | 0.32% |
|
Return on Invested Capital
|
81.47% | 69.45% | 0.95% | 0.15% | 0.18% | 0.17% | 0.22% | 0.13% | 0.07% | 0.09% | 0.12% | 0.14% | 0.15% | 0.14% | 0.00% | 0.00% | 0.06% | 0.06% | 0.08% | 0.09% | 0.10% | 0.11% | 0.09% | | | 0.06% | 0.04% | 0.06% | 0.06% | 0.07% | 0.11% | 0.10% | 0.10% | 0.09% | 0.07% | 0.07% | 0.06% | 0.06% | 0.04% | 0.03% | 0.09% | 0.09% | 0.07% | 0.05% | -0.08% | -0.01% | 0.03% | 0.05% | 0.05% | 0.07% | 0.07% | 0.06% | 0.07% | 0.08% | 0.09% | 0.07% | 0.08% | 0.11% | 0.14% | 0.17% | 0.21% | 0.22% | 0.21% | 0.23% | 0.24% | 0.32% | 0.38% |
|
Return on Assets
|
| | | | | | | | 0.03% | 0.04% | 0.05% | 0.07% | 0.07% | 0.07% | 0.12% | 0.09% | 0.03% | 0.03% | 0.04% | 0.04% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.05% | 0.05% | 0.05% | 0.05% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.03% | 0.03% | 0.03% | 0.02% | -0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.11% |
|
Return on Equity
|
| | | | | | | | 0.07% | 0.09% | 0.11% | 0.14% | 0.14% | 0.13% | 0.00% | 0.00% | 0.06% | 0.06% | 0.07% | 0.08% | 0.10% | 0.11% | 0.09% | | | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.11% | 0.12% | 0.11% | 0.10% | 0.07% | 0.07% | 0.06% | 0.06% | 0.04% | 0.03% | 0.09% | 0.08% | 0.07% | 0.05% | -0.01% | -0.01% | 0.02% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.09% | 0.11% | 0.14% | 0.18% | 0.19% | 0.19% | 0.21% | 0.22% | 0.31% | 0.36% |