Celestica Growth Metrics (2009-2025) | CLS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -1.47%-1.40%-2.30%-99.90%-10.47%-10.56%-8.33%93,970.35%-0.75%-1.99%-1.19%-1.77%-2.10%-0.44%-1.82%-2.35%1.10%1.65%3.63%8.07%8.05%7.35%5.06%2.06%5.03%5.73%12.41%15.48%26.09%23.93%13.12%7.28%-4.74%-4.08%4.25%6.51%2.90%0.44%-1.13%6.25%27.37%36.43%37.25%32.83%20.59%12.79%7.00%7.43%4.66%4.55%6.94%3.16%1.66%2.06%6.10%11.47%
Assets Growth (3y) -4.33%-4.74%-3.99%-2.93%-4.54%-4.44%-3.83%866.31%-0.59%-0.27%0.18%1.20%2.26%2.80%2.25%2.50%4.69%4.88%6.96%8.40%12.69%12.05%10.13%8.13%8.05%7.92%9.85%9.68%7.32%6.09%5.25%6.68%7.68%9.54%12.26%14.55%16.49%15.62%13.24%14.88%17.15%17.18%16.24%13.76%8.66%6.37%6.68%7.30%
Assets Growth (5y) -2.82%-2.64%-2.07%-0.70%-1.01%-0.97%-0.64%297.73%2.20%2.40%3.49%4.09%7.21%7.32%6.33%5.94%6.63%6.52%7.61%7.79%7.00%6.27%6.61%7.43%10.58%11.49%12.46%13.24%13.68%12.94%11.36%11.62%9.52%9.16%10.11%10.75%10.96%10.52%10.50%11.76%
Assets (QoQ) -0.55%0.78%-3.50%1.88%-0.48%-0.14%-99.90%92,043.48%-0.58%2.35%0.33%-2.78%-1.83%3.19%-0.26%-3.10%-0.17%1.76%-0.80%0.32%0.38%3.75%3.44%0.31%-0.27%1.53%0.49%3.22%0.40%7.94%3.23%12.71%-1.33%-1.48%-2.09%0.09%-0.64%7.08%0.03%-3.30%-3.02%5.40%7.49%15.92%3.88%6.03%4.03%5.24%-2.84%0.59%4.45%2.53%-2.94%2.89%0.75%1.04%-2.56%6.96%5.86%
Capital Expenditures Growth (1y) 76.54%15.00%-61.62%-20.48%-144.74%16.81%-18.75%41.50%-108.60%-142.42%-35.79%-16.89%72.68%39.58%35.66%35.84%-33.02%-44.14%41.57%-49.55%9.93%11.48%-60.82%3.61%-26.77%1.62%23.72%-11.87%-58.39%-32.42%-170.59%-16.20%32.55%-4.15%34.47%9.62%-14.53%7.57%-2.37%14.89%37.56%51.72%53.24%-20.00%-2.44%15.18%-55.45%25.00%-30.16%-127.37%-146.50%-124.31%-101.83%-48.61%30.23%-1.86%222.05%214.95%270.37%244.68%-9.16%-11.92%-18.91%
Capital Expenditures Growth (3y) -6.19%-19.68%-37.61%6.26%-11.73%-6.81%-1.23%24.01%8.82%-28.28%20.08%-3.90%31.08%8.31%15.44%2.57%-14.95%-7.87%10.50%-17.27%-21.84%-4.86%-49.17%-7.81%-10.64%-10.71%-10.59%-5.52%-6.96%-8.43%-21.98%3.67%21.57%22.54%32.06%2.63%9.85%27.66%9.38%8.50%5.93%2.35%-21.46%-26.38%-39.09%-42.05%-38.79%-19.66%73.32%80.54%70.20%74.41%61.83%51.90%43.64%
Capital Expenditures Growth (5y) 15.33%-8.34%0.41%4.59%-10.81%-9.23%0.51%8.76%2.85%-12.95%8.93%-3.88%8.05%-0.08%-4.53%-3.75%-10.17%-11.60%-4.91%-11.11%-6.92%-2.11%-17.36%0.73%0.64%9.55%8.33%-3.71%4.78%12.19%-5.70%4.26%8.45%2.17%-3.75%-9.20%-13.99%-5.04%-5.05%-11.84%32.28%29.13%32.80%37.83%37.88%37.43%41.60%
Capital Expenditures (QoQ) 56.79%29.29%-112.12%63.81%-56.58%-34.45%-58.13%26.48%46.77%-91.92%22.11%-162.16%38.14%-7.50%32.95%38.73%-36.79%-14.48%33.13%-27.03%-48.23%53.59%-71.13%23.49%-45.67%15.68%-2.56%-0.63%-13.04%34.62%-50.42%-42.46%5.49%-33.61%35.40%17.31%-45.93%15.94%10.90%-4.79%-17.77%6.90%25.93%23.12%8.94%9.82%-90.10%34.38%24.60%-65.26%8.28%-13.89%-31.71%-79.17%16.54%-2.48%3.02%15.89%-21.85%222.80%-8.66%24.66%3.48%-22.90%-11.44%14.77%
Cash & Equivalents Growth (1y) -34.13%-38.90%-41.25%-32.52%-11.15%-7.47%-10.32%4.12%4.12%4.12%4.12%-16.45%-16.45%-16.45%-17.01%-1.13%-1.13%-1.13%5.74%3.80%-8.73%-2.28%-3.49%9.76%-4.07%2.18%2.18%2.33%7.51%-7.54%-21.81%-28.06%-21.45%-18.09%-3.14%8.74%-1.92%13.63%11.87%-0.14%6.82%-3.27%-4.81%6.40%-0.48%-15.05%-12.33%-15.05%-17.44%-4.95%-4.95%-4.95%-10.38%-1.09%-1.09%15.89%22.91%14.28%-18.20%-27.70%-29.52%
Cash & Equivalents Growth (3y) -15.22%-16.19%-18.14%-16.27%-8.23%-6.98%-8.15%-4.90%-4.90%-4.90%-2.96%-5.00%-8.98%-5.00%-0.32%-0.32%-0.32%-0.29%0.78%0.78%0.83%0.26%-8.30%-6.86%-6.78%-8.19%-8.19%-7.15%-6.09%-4.88%-5.37%-7.90%-6.29%-3.44%1.04%4.93%1.40%-2.26%-2.26%-3.36%-4.26%-7.91%-7.43%-4.93%-9.70%-7.22%-6.24%-2.19%-3.11%2.42%-8.38%-7.31%-8.09%
Cash & Equivalents Growth (5y) -12.83%-13.43%-13.60%-4.53%-6.19%-4.35%-2.93%-2.93%-2.93%-3.05%-3.30%-3.30%-3.27%-2.43%-1.32%-4.57%-6.12%-3.49%-4.96%-4.96%-4.32%-4.94%-3.53%-2.58%-3.23%-3.19%-3.79%-3.19%-2.51%-6.70%-6.70%-6.72%-7.53%-6.18%-2.98%-1.38%-5.06%-2.57%-2.57%-0.11%-0.67%-2.46%-8.49%-6.36%-8.60%
Cash & Equivalents (QoQ) 3.51%7.30%-21.92%-24.05%-3.97%3.17%-10.32%0.00%0.00%0.00%4.12%0.00%0.00%0.00%-16.45%0.00%0.00%-0.67%-0.46%0.00%0.00%6.23%-12.07%13.73%-3.49%0.00%0.00%-0.61%2.80%0.00%0.14%4.43%-11.58%-15.43%-7.87%14.03%-7.80%0.00%3.44%2.84%6.82%-1.54%-7.67%10.00%-3.27%-3.10%3.20%2.89%-17.44%0.00%0.00%0.00%-4.95%0.00%0.00%-5.71%4.90%0.00%17.17%0.00%-2.47%-28.42%3.56%-2.52%
Cash from Investing Activities Growth (1y) 75.24%29.71%-37.65%-722.68%-2.45%70.94%-355.50%-91.18%35.71%24.62%-165.92%-61.22%-89.37%13.92%-118.38%30.64%-1,570.87%86.93%-189.00%95.87%-32.39%-1,650.00%90.18%1.24%-59.87%9.16%50.07%26.86%
Cash from Investing Activities Growth (3y) 8.55%-5.80%73.66%-44.22%25.18%36.22%-32.45%-1.52%-44.71%-9.25%-62.05%-193.60%21.81%3.00%1.49%-31.51%-19.27%46.28%
Cash from Investing Activities Growth (5y) -8.45%1.45%-32.22%10.29%-34.29%-9.64%-48.87%18.55%-103.76%-1.04%2.11%-6.69%-61.77%-9.41%37.86%-19.46%-26.31%-22.35%-29.14%
Cash from Investing Activities (QoQ) 55.05%55.29%-27.63%-110.31%-14.71%73.81%67.46%86.34%30.77%448.89%-294.90%83.99%112.53%-1,746.89%127.11%-123.37%14.68%23.66%-26.65%-73.51%27.25%0.00%28.04%4.63%-6.57%
Cash from Operations Growth (1y) -50.42%22.89%75.05%8.06%-67.40%128.74%17.95%-4.89%-50.06%-104.35%4,126.32%-35.03%32.39%53.95%37.02%3.31%20.54%53.01%2.77%
Cash from Operations Growth (3y) 32.47%-0.43%-14.88%127.25%-6.94%-4.19%36.90%-17.56%-26.42%-4.38%4.38%232.11%9.81%40.82%29.65%
Cash from Operations Growth (5y) 11.63%10.72%-2.00%-16.02%-15.50%-0.39%-11.59%-5.54%18.31%137.18%8.68%2.81%13.39%
Cash from Operations (QoQ) -47.56%23.49%-77.72%3,852.63%-28.44%-22.12%-7.86%23.29%16.78%-9.14%16.96%-17.19%
EBITDA Margin Growth (1y) -39.00-176.00-99.002.0058.00175.00125.0088.00-105.00-129.00-294.00-163.0021.00230.00129.00120.00105.00-126.00-103.00-8.00-104.00-79.00127.003.00134.0098.00-28.00-9.00-82.00-29.006.00-72.00-115.00-124.0017.00605.00-72.00-45.00-97.00-657.00121.00196.00183.0093.0097.0035.0074.0067.0067.0055.0069.0064.0088.00167.00155.00246.00103.00-22.00242.00-83.00386.00465.00
EBITDA Margin Growth (3y) -86.00-130.00-268.00-73.00-26.00276.00-40.0045.0021.00-25.00-268.00-51.0022.0026.00153.00114.00135.00-107.00-4.00-14.00-52.00-10.00105.00-78.00-62.00-56.00-5.00524.00-268.00-199.00-73.00-124.00-65.0026.00104.0041.00146.00186.00160.00-497.00285.00286.00326.00224.00251.00257.00298.00378.00257.00200.00466.00227.00577.00610.00
EBITDA Margin Growth (5y) 40.00-26.00-243.0038.00-25.0071.00-17.0039.0051.00-6.00-169.00-58.0074.0094.00131.0033.00-62.00-261.0019.00519.00-238.00-180.0026.00-130.00-13.0094.0082.00-40.00-50.0032.00184.0036.0098.00117.00247.00172.00301.00408.00384.00-187.00475.00431.00723.00387.00740.00700.00
EBITDA Margin (QoQ) 49.00-38.00-99.0049.00-88.0039.002.00105.0029.00-11.00-34.00-88.005.00-176.0097.0096.00214.00-277.0087.0081.00-17.00-254.00182.00-15.008.00-49.0058.00117.00-28.00-175.0077.0044.0024.00-139.00-1.001.0014.003.00587.00-676.0041.00-48.0026.00102.00116.00-61.00-64.00107.0054.00-22.00-71.00106.0043.00-8.00-76.00130.00122.00-20.0015.00-14.00-4.00244.00-310.00456.0076.00
EBIT Growth (1y) 89.54%-2.81%-53.92%-25.73%19.66%43.16%154.47%54.47%36.89%-38.24%-47.99%-94.21%-65.89%-4.76%105.14%575.00%92.59%46.56%-32.76%-68.98%-4.49%-35.18%-26.81%294.03%5.37%70.39%58.60%-10.23%5.41%-19.69%-10.44%0.84%-31.42%-37.98%-36.10%22.59%377.53%-55.04%-35.44%-62.80%-87.92%159.48%167.39%225.69%80.92%40.86%5.08%40.56%71.31%47.88%51.64%63.53%46.31%40.03%49.74%45.34%111.78%51.37%17.55%70.83%2.38%105.04%135.51%
EBIT Growth (3y) 45.88%-4.93%-15.20%-59.51%-17.64%-5.57%39.50%-15.50%-3.48%-4.82%-10.48%-50.52%-14.39%-3.28%0.32%102.06%24.68%17.42%-7.93%3.14%1.99%-3.92%1.30%52.79%-8.67%-5.32%-3.18%3.54%51.14%-39.27%-28.24%-22.81%-26.58%-10.22%3.33%14.10%1.45%18.01%21.96%19.42%-27.92%75.50%62.12%95.62%65.52%42.88%33.63%49.49%74.44%46.35%38.72%59.53%46.94%63.19%60.64%
EBIT Growth (5y) 15.32%3.70%-3.40%-32.61%0.55%-4.36%5.97%-5.91%-1.98%-0.97%-3.59%-15.59%-6.97%4.36%7.48%49.50%6.98%-4.22%-14.89%6.29%28.28%-24.38%-15.57%10.22%-15.16%-0.20%9.40%6.10%-5.47%-3.93%0.75%16.06%4.17%8.55%11.94%27.84%21.21%27.75%32.73%32.26%3.02%62.86%49.63%79.41%57.95%55.37%45.88%
EBIT Margin Growth (1y) -39.00-176.00-99.002.0058.00175.00125.0088.00-105.00-129.00-294.00-163.0021.00230.00129.00120.00105.00-126.00-103.00-8.00-104.00-79.00127.003.00134.0098.00-28.00-9.00-82.00-29.006.00-72.00-115.00-124.0017.00605.00-72.00-45.00-97.00-657.00121.00196.00183.0093.0097.0035.0074.0067.0067.0055.0069.0064.0088.00167.00155.00246.00103.00-22.00242.00-83.00386.00465.00
EBIT Margin Growth (3y) -86.00-130.00-268.00-73.00-26.00276.00-40.0045.0021.00-25.00-268.00-51.0022.0026.00153.00114.00135.00-107.00-4.00-14.00-52.00-10.00105.00-78.00-62.00-56.00-5.00524.00-268.00-199.00-73.00-124.00-65.0026.00104.0041.00146.00186.00160.00-497.00285.00286.00326.00224.00251.00257.00298.00378.00257.00200.00466.00227.00577.00610.00
EBIT Margin Growth (5y) 40.00-26.00-243.0038.00-25.0071.00-17.0039.0051.00-6.00-169.00-58.0074.0094.00131.0033.00-62.00-261.0019.00519.00-238.00-180.0026.00-130.00-13.0094.0082.00-40.00-50.0032.00184.0036.0098.00117.00247.00172.00301.00408.00384.00-187.00475.00431.00723.00387.00740.00700.00
EBIT Margin (QoQ) 49.00-38.00-99.0049.00-88.0039.002.00105.0029.00-11.00-34.00-88.005.00-176.0097.0096.00214.00-277.0087.0081.00-17.00-254.00182.00-15.008.00-49.0058.00117.00-28.00-175.0077.0044.0024.00-139.00-1.001.0014.003.00587.00-676.0041.00-48.0026.00102.00116.00-61.00-64.00107.0054.00-22.00-71.00106.0043.00-8.00-76.00130.00122.00-20.0015.00-14.00-4.00244.00-310.00456.0076.00
EBIT (QoQ) 155.56%30.43%-5.49%-39.83%31.03%-38.16%52.34%-3.07%56.77%9.93%-7.53%-14.10%-29.26%-7.44%-89.71%406.25%97.53%99.37%-66.14%44.44%50.32%-8.53%-84.38%344.78%2.01%3.29%-15.92%18.94%64.97%-3.86%-52.41%39.66%25.68%7.21%-46.41%-5.02%13.66%10.47%2.81%269.97%-89.30%58.62%-40.76%20.18%129.77%63.46%-27.85%-33.24%78.90%21.93%-3.48%-18.64%54.43%25.04%4.08%-27.21%47.81%33.71%1.02%6.07%5.64%3.84%46.81%-36.43%111.57%19.27%
EBT Growth (1y) 62.75%930.56%896.43%-20.77%33.73%43.13%160.99%54.42%40.24%-38.61%-47.77%-95.94%-67.02%-3.99%107.89%845.45%99.35%46.96%-33.23%-72.60%-4.56%-36.30%-30.57%317.54%-0.34%67.58%82.25%23.11%4.45%-20.57%-20.79%-27.30%-36.39%-46.41%-49.17%-5.63%388.66%-104.78%-70.23%-101.99%-97.57%2,220.00%529.69%6,700.00%582.61%64.15%8.93%57.58%96.18%42.53%38.72%49.76%22.40%32.46%62.73%67.09%179.05%72.75%25.13%82.04%8.08%126.70%150.73%
EBT Growth (3y) 45.06%108.44%134.27%-63.24%-14.80%-5.51%41.52%-16.01%-2.67%-4.67%-10.16%-52.80%-14.39%-3.49%-1.22%121.17%23.77%16.19%-5.46%12.10%-0.22%-5.35%0.08%55.18%-12.84%-10.65%-9.80%-5.48%48.07%-26.42%-50.70%-26.28%-57.75%-18.39%-1.60%7.42%-6.81%18.53%26.87%27.44%-31.25%272.29%111.91%440.33%154.02%45.80%34.98%57.98%88.53%48.30%41.36%65.77%54.55%73.11%72.19%
EBT Growth (5y) 14.94%66.45%76.38%-33.64%3.31%-4.61%5.61%-7.48%-2.59%-1.55%-1.71%-11.58%-8.17%3.65%6.83%57.47%4.73%-7.76%-19.40%-0.68%25.30%-15.12%-31.42%-15.66%-39.89%-6.27%6.58%2.10%-11.67%-6.65%-3.84%7.26%0.20%4.93%7.56%23.94%14.21%25.74%35.75%38.95%2.10%158.53%80.90%243.14%118.18%64.75%50.47%
EBT Margin Growth (1y) 208.00162.00-79.0021.0056.00174.00122.0091.00-103.00-125.00-294.00-164.0022.00231.00130.00122.00103.00-127.00-105.00-8.00-106.00-89.00117.00-10.00124.00136.0023.00-10.00-80.00-68.00-45.00-76.00-127.00-150.00-19.00532.00-130.00-83.00-119.00-644.00149.00218.00193.00110.00103.0039.0085.0069.0044.0017.0030.009.0050.00168.00181.00271.00136.0011.00258.00-47.00415.00477.00
EBT Margin Growth (3y) 161.00211.00-251.00-52.00-25.00279.00-42.0049.0022.00-21.00-269.00-51.0020.0015.00142.00104.00121.00-80.0036.00-28.00-62.00-21.0096.00-96.00-83.00-82.00-41.00446.00-337.00-301.00-183.00-188.00-108.00-16.0055.00-2.00122.00174.00159.00-465.00296.00274.00308.00188.00197.00225.00296.00349.00229.00197.00469.00233.00600.00657.00
EBT Margin Growth (5y) 287.00315.00-226.0062.00-27.0064.00-30.0031.0040.0026.00-129.00-70.0064.0083.00121.0017.00-86.00-298.00-28.00428.00-320.00-254.00-43.00-208.00-65.0052.0033.00-89.00-86.00-44.0095.00-9.0038.0041.00169.0076.00215.00359.00370.00-185.00481.00454.00747.00412.00747.00713.00
EBT Margin (QoQ) -44.00284.00-102.0070.00-90.0043.00-2.00105.0028.00-9.00-33.00-89.006.00-178.0098.0097.00214.00-279.0089.0079.00-16.00-257.00186.00-19.001.00-51.0059.00115.0013.00-163.0025.0045.0026.00-140.00-6.00-6.002.00-9.00545.00-668.0049.00-45.0020.00125.00118.00-70.00-63.00118.0054.00-24.00-79.0092.0028.00-12.00-100.00134.00146.001.00-10.00-2.0022.00248.00-315.00460.0084.00
EBT (QoQ) -76.47%-177.78%1,682.14%-43.79%49.00%-39.89%57.40%-5.13%59.46%9.60%-6.87%-13.84%-30.19%-6.75%-92.76%600.00%103.25%101.92%-67.09%47.60%49.84%-8.26%-86.49%414.04%0.00%0.00%-18.77%22.69%68.15%8.76%-45.13%4.10%27.87%8.46%-49.65%-8.92%7.73%2.87%-6.51%371.64%-101.05%740.00%-106.25%675.00%821.74%90.09%-34.49%-40.53%121.66%26.15%-5.24%-25.96%61.04%22.78%2.30%-39.49%74.27%50.84%5.05%1.06%7.89%9.25%52.82%-40.00%126.30%20.83%
Enterprise Value Growth (1y) 34.13%38.90%41.25%32.52%11.15%7.47%10.32%-4.12%-4.12%-4.12%-4.12%16.45%16.45%16.45%17.01%1.13%1.13%1.13%-5.74%-3.80%51.06%42.27%3.49%-104.69%-62.37%-2.18%-2.18%-2.33%-7.51%7.54%21.81%28.06%21.45%18.09%3.14%-8.74%1.92%-13.63%-11.87%0.14%-6.82%3.27%4.81%-6.40%0.48%15.05%12.33%15.05%17.44%4.95%4.95%4.95%10.38%1.09%1.09%-15.89%-22.91%-14.28%18.20%27.70%29.52%
Enterprise Value Growth (3y) 15.22%16.19%18.14%16.27%8.23%6.98%8.15%4.90%4.90%4.90%2.96%5.00%26.06%20.28%0.32%0.32%0.32%0.29%-0.78%-0.78%-0.83%-0.26%8.30%-14.64%-11.10%8.19%8.19%7.15%6.09%4.88%5.37%7.90%6.29%3.44%-1.04%-4.93%-1.40%2.26%2.26%3.36%4.26%7.91%7.43%4.93%9.70%7.22%6.24%2.19%3.11%-2.42%8.38%7.31%8.09%
Enterprise Value Growth (5y) 12.83%13.43%13.60%4.53%17.19%13.90%2.93%2.93%2.93%3.05%3.30%3.30%3.27%2.43%1.32%4.57%6.12%3.49%4.96%4.96%4.32%4.94%3.53%-10.35%-7.51%3.19%3.79%3.19%2.51%6.70%6.70%6.72%7.53%6.18%2.98%1.38%5.06%2.57%2.57%0.11%0.67%2.46%8.49%6.36%8.60%
Enterprise Value (QoQ) -3.51%-7.30%21.92%24.05%3.97%-3.17%10.32%0.00%0.00%0.00%-4.12%0.00%0.00%0.00%16.45%0.00%0.00%0.67%0.46%0.00%0.00%-6.23%52.85%-25.30%-63.36%0.00%0.00%0.61%-2.80%0.00%-0.14%-4.43%11.58%15.43%7.87%-14.03%7.80%0.00%-3.44%-2.84%-6.82%1.54%7.67%-10.00%3.27%3.10%-3.20%-2.89%17.44%0.00%0.00%0.00%4.95%0.00%0.00%5.71%-4.90%0.00%-17.17%0.00%2.47%28.42%-3.56%2.52%
EPS (Basic) Growth (1y) 50.79%5,155.56%240.74%-89.71%-14.29%33.65%51.09%14.42%6.11%-30.29%-28.66%-83.46%-18.98%-99.79%61.69%168.58%1.50%47,615.95%-50.68%-120.89%14.14%-99.84%-41.12%393.39%-44.64%63,045.99%160.32%-2.05%-9.22%-28.24%-34.66%-100.00%-45.03%11.66%-47.61%-23.30%137.47%-110.68%-130.85%-156.01%807.14%1,219.98%429.06%63.01%-52.19%66.98%62.82%-36.71%-18.31%8.93%-2.72%43.67%60.31%126.23%-100.00%-100.00%-100.00%65.94%-3.90%128.75%206.58%
EPS (Basic) Growth (3y) 11.10%265.85%52.08%-73.10%-9.68%-87.50%20.34%-20.20%-4.44%-11.32%-17.14%-27.91%-2.09%-88.26%-22.27%18.07%-13.77%686.83%-8.90%-15.64%-16.91%-9.85%0.05%25.99%-34.87%696.84%-3.77%-98.35%5.82%-27.76%-28.17%-25.99%-5.54%21.87%12.23%3.73%7.16%18.21%45.45%-8.53%110.26%85.42%99.88%14.01%-14.45%60.25%-97.69%-97.93%-97.47%59.91%-98.06%-96.82%-96.08%
EPS (Basic) Growth (5y) 2.43%117.78%26.27%-15.00%-3.12%-72.73%-12.73%-20.81%-11.23%-6.57%-2.70%-23.23%-13.96%-6.03%-4.39%-90.07%-20.38%229.82%-23.69%-92.27%-5.62%-15.86%-16.67%90.58%228.40%25.22%-90.36%-11.05%-0.28%-10.78%-89.28%-0.02%-2.76%-6.70%20.79%12.07%2.27%16.69%49.96%-91.04%14.87%14.87%89.55%-87.28%-88.13%
EPS (Basic) (QoQ) -98.85%-2,575.00%1,567.59%-64.04%-59.77%-33.72%7.30%199.57%-37.26%-25.08%-18.74%177.80%-58.78%-23.32%-81.17%1,261.11%-99.89%59,034.62%-68.72%414.37%-49.85%-38.87%-113.25%2,910.54%-99.93%22,163.07%-33.99%430.28%-18.97%-8.22%-75.16%391.46%-35.95%-16.43%-100.00%45,020,124.72%30.10%-60.78%-100.00%139,384,256.41%-105.85%-13.32%100.00%79.47%-100.00%35,545,054.19%43.45%-47.36%-100.00%34,660,083.43%-44.24%-32.05%-100.00%30,953,064.56%-17.66%-24.18%-100.00%6.42%3.90%-5.00%57.98%-38.37%147.30%27.32%
EPS (Weighted Average and Diluted) Growth (1y) 432,400,793,650,693.62%5,155.56%240.74%-89.71%-14.29%37.59%53.74%15.72%6.11%-32.28%-29.89%-83.65%-18.98%-99.79%61.69%168.58%6.57%47,615.95%-49.88%-121.24%8.70%-6.73%-42.05%395.45%-44.64%9.45%-99.74%-99.39%-9.22%-26.40%65,458.37%-99.91%-45.03%-46.51%-22.84%141.07%-130.26%-156.15%807.14%431.07%66.98%62.82%8.85%-2.72%126.03%-100.00%-100.00%65.38%-3.90%127.50%208.00%
EPS (Weighted Average and Diluted) Growth (3y) 1,578,330.78%265.85%52.08%-73.10%-9.68%-87.50%20.34%-20.20%-2.88%-12.17%-17.18%-27.92%-2.09%-2.28%-22.27%19.00%-13.77%686.83%-90.85%-84.34%-18.25%-9.09%0.04%25.99%-34.87%-2.59%-98.37%6.35%-27.76%-376.37%-26.00%-6.33%12.78%3.73%16.78%45.87%-8.99%100.14%60.16%-97.69%-97.49%59.64%-98.06%
EPS (Weighted Average and Diluted) Growth (5y) 31,976.01%117.78%26.42%-15.00%-3.12%-2.76%-12.73%-20.44%-11.23%-7.11%-75.58%-72.11%-13.96%-5.55%-4.09%-90.09%-20.38%-23.13%-92.28%-6.26%-15.86%-16.67%90.62%-7.92%-90.41%-11.05%254.33%-70.56%-0.02%21.12%12.07%15.84%50.17%-91.06%14.87%14.87%89.59%-87.30%
EPS (Weighted Average and Diluted) (QoQ) 3,310,245,310,145.31%-2,575.00%1,567.59%-64.04%-59.77%-33.72%7.30%199.57%-35.42%-25.94%-19.24%174.68%-58.78%-23.32%-81.17%1,261.11%-99.89%59,034.62%-68.72%440.09%-52.24%-37.89%-113.26%2,864.46%-59.02%-61.41%-32.42%417.95%-18.97%-99.91%57.00%76,690.20%-34.31%-17.22%-100.00%45,680,798.88%-100.00%142,714,185.71%-105.76%-15.27%100.00%35,545,054.19%-100.00%34,660,083.43%30,978,127.85%-100.00%6.59%3.90%-6.25%59.28%-38.06%145.95%26.92%
FCF Margin Growth (1y) -25.0040.0033.00-102.008.000.00207.00126.0054.00598.00178.0018.00-41.00-590.00-500.00-140.00468.00-43.00350.00-10.00-434.0043.0049.0021.00-8.00-34.00-64.0053.0032.00133.00-238.00-57.00-95.00-87.00-313.00520.00100.00723.00522.00-542.00-85.00-781.00-123.009.00-8.0042.0033.003.0059.0094.00124.0075.0040.00-69.00148.00126.0097.00175.00-426.0047.00152.00-29.00
FCF Margin Growth (3y) 38.00638.00418.0041.0022.008.00-115.004.00482.00-36.0028.00-132.00-7.00-591.00-102.00-128.0026.00-35.00335.0065.00-410.00142.00-253.0017.00-70.0013.00-615.00516.0038.00770.00-29.00-79.00-80.00-145.0086.00-13.007.00-16.00433.00-530.00-35.00-645.0034.0087.0090.0067.00305.00204.00195.00200.00-154.00249.00289.0077.00
FCF Margin Growth (5y) 465.005.00268.00-108.0055.007.00283.0016.0039.00-27.0013.00-57.0017.00-491.00-404.00-132.00-37.0012.00-217.00528.00-404.00778.00-44.00-5.00-55.00-46.00-216.00-17.00-56.0030.00-119.00-67.00-29.00-9.00243.0065.00105.009.00704.00-328.00102.00-539.00-244.00260.00339.00213.00
FCF Margin (QoQ) -36.00333.00-191.00-130.0028.00326.00-326.00-20.0021.00533.00-407.00-92.00564.00113.00-568.00-150.0014.00203.00-207.00457.00-497.00596.00-566.0033.00-20.00602.00-594.004.00-46.00573.00-477.00-17.0055.00201.00-296.00-55.0063.00-25.00537.00-475.00686.00-226.00-527.00-18.00-10.00432.00-395.00-35.0040.00423.00-426.0021.0075.00453.00-474.00-15.00-33.00670.00-496.00-44.0045.0069.00-23.0061.00-136.00
Free Cash Flow Growth (1y) -61.00%-15.00%61.62%22.12%-40.38%27.73%18.75%38.46%108.60%57.89%481.58%9.23%-12.63%-39.58%-84.98%-62.92%-58.41%473.10%-41.57%109.29%-9.93%-77.74%60.82%14.16%26.77%-1.62%-23.72%-2.41%58.39%32.42%170.59%-38.80%-32.55%-57.68%-34.47%-73.80%429.07%127.45%509.00%447.34%-86.48%-51.72%-92.14%-25.51%2.44%-15.18%55.45%16.40%30.16%127.37%146.50%66.58%101.83%48.61%-30.23%28.52%104.53%95.33%184.44%-44.21%38.26%91.23%15.76%
Free Cash Flow Growth (3y) -21.43%19.68%123.48%22.69%2.81%6.81%1.23%-17.54%-8.82%76.16%-20.08%-5.36%-31.08%-8.31%-47.93%-3.96%-21.98%7.87%-10.50%32.61%21.84%-33.81%49.17%-11.99%10.64%-18.00%10.59%-46.11%78.13%8.43%121.03%-4.26%-21.57%-22.54%-32.06%2.22%-9.85%-2.34%-9.38%68.05%-43.51%-2.35%-32.97%13.04%39.09%42.05%38.79%35.58%75.15%87.58%69.75%6.10%78.71%77.06%31.95%
Free Cash Flow Growth (5y) -29.33%42.79%-0.41%7.47%-16.45%9.23%-0.51%6.03%-2.85%3.67%-8.93%-1.14%-8.05%0.08%-21.86%-11.95%-12.69%-6.79%4.91%-17.86%45.20%-22.52%67.66%-0.45%-0.64%-9.55%-8.33%-8.60%-4.78%-12.19%5.70%-5.32%-8.45%-2.17%3.75%15.68%13.99%25.77%5.05%58.99%-5.74%22.00%-9.78%0.70%50.06%60.66%54.50%
Free Cash Flow (QoQ) -82.50%-29.29%566.67%-52.73%-61.86%34.45%403.75%-76.92%-18.28%25.00%487.37%-65.23%-38.14%360.42%10.32%-72.19%-57.23%14.48%172.29%-68.81%489.36%-88.33%875.26%-86.58%45.67%-15.68%592.31%-85.09%13.04%-34.62%785.71%-75.81%-5.49%33.61%100.31%-73.33%-40.70%106.86%-19.91%438.46%-74.51%453.88%-28.02%-86.70%-8.94%-9.82%582.18%-81.71%-24.60%65.26%410.83%-79.55%31.71%79.17%245.22%-75.22%-3.02%-15.89%535.93%-60.57%-7.39%22.49%24.74%-2.30%28.10%-25.85%
Gross Margin Growth (1y) -42.005.00-2.00-44.004.00-6.0043.0014.00-17.003.00-29.00-30.00-30.00-2.0054.0056.0072.0050.0013.0015.00-26.00-24.00-65.00-18.0066.00-3.0020.006.00-54.00-26.00-42.00-68.00-80.00-33.0048.00-14.0058.00-12.00-12.0080.0051.00157.00138.00132.00103.0054.00119.0024.0042.0017.00-28.0047.0079.00140.00131.00113.00109.0031.00125.0029.00221.00260.00
Gross Margin Growth (3y) -54.002.0012.00-61.00-43.00-5.0068.0039.0025.0051.0037.0041.0015.0023.002.0053.00112.0023.00-32.003.00-14.00-53.00-87.00-80.00-68.00-62.0026.00-76.00-76.00-71.00-7.00-1.0029.00112.00174.00198.00213.00199.00245.00236.00196.00228.00229.00202.00224.00211.00222.00184.00230.00188.00228.00189.00409.00431.00
Gross Margin Growth (5y) -12.0049.0078.0011.003.0020.0015.0036.0064.0024.00-7.0029.0027.00-5.00-20.00-9.00-23.00-37.00-26.00-79.00-36.00-98.00-51.00-14.0041.0083.00152.00136.0078.00140.00251.00154.00174.00183.00265.00269.00334.00356.00348.00396.00385.00399.00485.00344.00555.00502.00
Gross Margin (QoQ) -33.00-37.0037.00-9.0014.00-44.00-4.0039.003.005.00-33.008.0023.00-27.00-35.008.0052.0029.00-32.0024.0029.00-8.00-30.00-17.0031.00-49.0017.0067.00-38.00-26.002.007.00-10.00-42.00-24.00-5.0037.0039.00-85.0067.00-33.0039.008.0038.0073.0020.001.009.0024.0085.00-94.0027.00-1.0040.00-19.0059.0060.0031.00-37.0056.00-18.00125.00-133.00248.0021.00
Gross Profit Growth (1y) 6.59%0.09%12.37%11.12%16.14%17.24%-0.41%-4.11%-6.99%-13.52%-18.26%-22.57%-18.19%-5.58%3.81%4.15%9.50%2.23%0.87%1.11%-7.24%-4.26%-3.06%1.53%14.90%9.89%10.46%10.45%-2.68%-4.95%-9.20%-8.78%-3.68%6.25%18.11%-6.52%-6.68%-12.92%-15.17%4.12%11.04%27.12%11.79%11.54%8.66%0.97%24.87%30.54%27.03%33.73%31.03%23.77%23.15%23.26%19.87%35.43%37.49%26.08%33.15%23.32%46.18%59.67%
Gross Profit Growth (3y) 4.81%0.49%-2.93%-6.21%-4.04%-1.44%-5.46%-8.21%-5.90%-5.84%-5.06%-6.58%-5.99%-2.60%0.50%2.25%5.28%2.46%2.60%4.28%1.22%0.00%-0.93%0.76%2.51%3.53%5.81%-1.98%-4.36%-4.19%-3.10%-3.89%-0.06%5.56%3.85%2.77%4.03%3.78%5.80%14.88%15.30%19.73%22.30%21.69%19.34%18.51%25.17%29.83%29.08%27.61%27.88%27.39%35.27%35.38%
Gross Profit Growth (5y) 0.62%-0.41%-0.86%-2.77%-2.14%-1.29%-3.74%-4.51%-2.35%-2.56%-1.73%-1.77%-1.46%-0.70%0.36%1.50%1.81%1.67%2.98%-0.67%-1.39%-1.54%-0.52%-0.09%2.22%4.20%2.35%1.81%1.09%2.45%4.89%5.27%6.62%9.69%12.88%11.89%11.99%13.00%13.21%20.51%21.01%21.68%23.90%24.66%27.85%27.35%
Gross Profit (QoQ) 6.00%1.21%-3.57%3.04%-0.46%13.62%-4.65%7.70%0.48%-3.48%-8.19%4.46%-6.58%-8.78%-13.03%10.37%7.83%0.29%-12.74%16.04%0.67%-1.04%-12.54%6.46%3.91%0.20%-8.39%20.47%-0.63%0.72%-8.40%6.15%-2.94%-3.79%-7.97%12.09%7.06%6.95%-27.17%11.90%-0.10%4.20%-10.61%19.34%14.36%-8.37%-10.81%16.26%6.27%13.32%-6.76%13.13%11.87%11.03%-11.92%12.56%11.97%7.98%-0.49%14.27%2.68%14.04%-7.84%35.45%12.16%
Interest Coverage Ratio Growth (1y) 250.42%-0.89%90.85%-1.70%139.55%-19.71%18.87%-93.63%-65.89%36.05%139.34%743.75%208.15%13.99%-42.36%-75.19%-4.49%-46.97%-75.60%-76.05%-30.58%38.77%-10.80%-16.60%-6.55%-45.97%-67.09%-79.00%-65.35%15.87%-82.52%-62.34%-69.71%-84.78%267.36%260.53%304.43%144.24%64.96%19.90%54.11%39.84%-14.21%-32.41%-29.67%-33.93%-16.99%43.20%93.46%178.53%123.01%92.06%108.15%23.31%127.82%106.07%
Interest Coverage Ratio Growth (3y) 41.99%2.68%75.76%-19.18%36.04%7.59%17.92%-48.92%0.13%-6.31%-30.44%-11.01%-25.13%-42.00%-41.13%-32.54%-31.86%11.12%-51.31%-42.46%-35.18%-17.65%-63.66%-58.04%-54.33%-40.43%-34.19%-24.85%-24.48%1.95%17.64%23.59%-19.60%73.24%42.96%63.65%31.17%5.51%5.09%27.99%37.04%16.67%22.96%41.48%31.41%61.56%78.29%
Interest Coverage Ratio Growth (5y) 53.15%-8.13%-5.25%-10.45%-14.44%-11.10%-26.51%-13.79%-15.28%23.50%-19.42%-35.10%-47.93%-34.79%-33.74%-55.39%-52.17%-32.13%-54.11%-34.30%-18.05%-26.98%-21.89%-20.41%-20.11%-21.44%-25.40%-14.39%-16.83%-5.48%9.52%20.76%-0.88%57.28%51.71%77.56%50.62%42.95%35.65%
Interest Coverage Ratio (QoQ) 496.93%-53.62%161.16%-51.54%68.83%-10.68%34.51%18.11%-43.41%32.23%-92.80%532.81%125.75%132.60%-74.61%131.11%-16.49%17.61%-89.07%789.55%-53.63%-45.90%34.42%8.16%25.68%21.20%-52.60%-25.17%-23.46%-22.67%-21.78%150.27%-88.45%66.55%-37.09%25.75%178.82%63.46%-29.43%-24.06%88.32%18.81%-9.30%-31.09%15.53%-6.40%-5.63%-35.26%45.14%61.48%27.50%-6.79%16.21%39.07%38.18%-44.78%114.70%25.79%
Net Cash Flow Growth (1y) -88.39%41.21%77.51%-223.71%-2.45%200.00%-55.02%-165.52%-88.89%94.76%-4.78%156.21%-428.00%-490.64%-53.49%475.76%-69.35%-177.63%-183.47%-202.54%36.44%-40.67%185.71%-59.48%-770.97%113.46%54.46%43.35%-93.10%-91.42%77.75%
Net Cash Flow Growth (3y) 47.18%56.01%73.66%-44.22%67.50%43.46%53.91%-29.69%35.61%44.86%100.66%-33.97%3.67%33.53%9.31%-39.59%26.27%45.04%-32.58%-28.47%11.74%31.96%
Net Cash Flow Growth (5y) 30.69%47.27%-64.49%22.73%21.81%-26.90%24.37%-25.33%18.55%-70.19%-22.24%-18.46%33.99%-24.21%-49.52%24.15%19.96%-30.19%50.71%-37.21%-4.12%
Net Cash Flow (QoQ) 86.22%30.34%95.70%-110.31%-256.86%33.44%448.33%-47.22%59.75%263.54%-294.90%95.92%15.05%-138.37%113.70%210.00%160.93%-270.81%200.28%-160.89%156.88%146.77%-460.12%302.09%-128.20%169.86%-585.08%108.98%-173.15%
Net Income Growth (1y) 126.19%8,500.00%480.00%61.62%0.00%159.88%224.56%131.44%51.58%-38.26%-36.04%-89.60%-75.69%1.45%61.69%206.94%255.24%36.79%-40.24%-119.91%-40.21%-43.60%-68.22%306.82%-9.42%81.02%520.18%118.68%-19.31%-33.25%-48.37%-10.55%-65.64%-41.38%-77.08%-25.28%1,491.07%-132.03%-165.00%-152.63%-101.68%212.24%688.46%424.29%433.33%372.73%-12.09%63.88%246.00%0.38%18.96%6.18%14.45%106.13%156.88%120.00%363.64%39.22%3.28%63.18%-6.21%161.82%214.13%
Net Income Growth (3y) 50.79%416.76%114.64%-26.99%-28.31%17.64%49.73%-9.59%9.38%-5.02%-14.82%-27.31%-19.78%-7.85%-32.54%8.12%24.37%11.77%5.60%-3.43%-24.11%-12.00%0.58%82.17%-36.91%-10.86%-9.80%13.48%64.00%-28.57%-27.59%-32.98%-27.90%-40.49%-4.29%8.44%-3.71%19.33%49.81%40.90%-42.09%94.22%101.27%96.98%147.71%113.87%39.01%56.43%163.81%42.29%46.68%56.21%70.73%95.86%102.75%
Net Income Growth (5y) 24.24%186.04%57.27%-17.48%-4.79%4.66%-8.61%-21.17%-6.65%-2.64%4.02%-22.06%-17.71%-1.11%-0.34%19.84%-11.81%-11.39%-32.57%-9.66%19.02%-16.30%-16.56%-9.73%-15.63%-23.94%22.93%20.06%-24.36%-7.84%-16.83%13.33%1.20%0.00%-1.72%17.28%28.73%28.59%59.35%45.56%0.60%76.82%78.90%85.99%126.34%104.37%54.19%
Net Income (QoQ) -98.41%-2,350.00%511.11%54.05%-39.65%-0.58%74.85%-4.68%56.84%24.16%24.68%-37.57%-36.11%28.62%-79.72%45.83%166.67%105.00%-61.50%68.78%2.68%-10.44%-112.83%606.82%-3.14%-49.54%-16.51%121.98%93.56%72.89%-70.56%-18.09%60.12%33.72%-49.00%-68.54%173.21%-47.71%66.25%569.92%-105.50%-6.12%-34.62%78.57%466.67%456.36%-25.82%-77.97%420.00%3.46%38.29%-53.49%50.87%22.61%23.44%-49.87%171.72%52.79%5.72%5.64%-18.41%13.35%67.02%-39.28%127.76%36.00%
Net Income towards Common Stockholders Growth (1y) 126.19%8,500.00%480.00%-81.14%0.00%159.88%224.56%131.44%51.58%-38.26%-36.04%-89.60%-75.69%1.45%61.69%206.94%255.24%36.79%-40.24%-119.91%-40.21%-43.60%-68.22%306.82%-9.42%81.02%520.18%118.68%-19.31%-33.25%-48.37%-10.55%-65.64%-41.38%-77.08%-25.28%1,491.07%-132.03%-165.00%-152.63%-101.68%212.24%688.46%424.29%433.33%372.73%-12.09%63.88%246.00%0.38%18.96%6.18%14.45%106.13%156.88%120.00%363.64%39.22%3.28%63.18%-6.21%161.82%214.13%
Net Income towards Common Stockholders Growth (3y) 50.79%416.76%114.64%-64.32%-28.31%17.64%49.73%-9.59%9.38%-5.02%-14.82%-27.31%-19.78%-7.85%-32.54%8.12%24.37%11.77%5.60%-3.43%-24.11%-12.00%0.58%82.17%-36.91%-10.86%-9.80%13.48%64.00%-28.57%-27.59%-32.98%-27.90%-40.49%-4.29%8.44%-3.71%19.33%49.81%40.90%-42.09%94.22%101.27%96.98%147.71%113.87%39.01%56.43%163.81%42.29%46.68%56.21%70.73%95.86%102.75%
Net Income towards Common Stockholders Growth (5y) 24.24%186.04%57.27%-15.19%-4.79%4.66%-8.61%-21.17%-6.65%-2.64%4.02%-22.06%-17.71%-1.11%-0.34%19.84%-11.81%-11.39%-32.57%-9.66%19.02%-16.30%-16.56%-9.73%-15.63%-23.94%22.93%20.06%-24.36%-7.84%-16.83%13.33%1.20%0.00%-1.72%17.28%28.73%28.59%59.35%45.56%0.60%76.82%78.90%85.99%126.34%104.37%54.19%
Net Income towards Common Stockholders (QoQ) -98.41%-2,350.00%3,622.22%-82.02%-39.65%-0.58%74.85%-4.68%56.84%24.16%24.68%-37.57%-36.11%28.62%-79.72%45.83%166.67%105.00%-61.50%68.78%2.68%-10.44%-112.83%606.82%-3.14%-49.54%-16.51%121.98%93.56%72.89%-70.56%-18.09%60.12%33.72%-49.00%-68.54%173.21%-47.71%66.25%569.92%-105.50%-6.12%-34.62%78.57%466.67%456.36%-25.82%-77.97%420.00%3.46%38.29%-53.49%50.87%22.61%23.44%-49.87%171.72%52.79%5.72%5.64%-18.41%13.35%67.02%-39.28%127.76%36.00%
Net Margin Growth (1y) 107.00139.00-793.00-29.00136.00193.00235.0097.00-86.00-78.00-347.00-179.0029.00159.00106.00208.0073.00-144.00-185.00-112.00-108.00-164.0091.00-22.00111.00358.0062.00-39.00-96.00-207.00-9.00-73.00-77.00-181.00-36.00584.00-124.00-81.00-124.00-633.0071.00232.00211.0052.00146.00-14.0082.0070.00-31.00-17.00-53.00-3.00125.00236.00213.00308.0036.00-63.00151.00-91.00365.00495.00
Net Margin Growth (3y) 157.00254.00-904.00-111.0079.00274.00-6.00126.0016.00-62.00-426.00-84.00-6.00-148.0012.0073.0076.0050.00-31.00-174.00-93.00-13.00144.00-134.00-62.00-31.0017.00472.00-297.00-469.00-169.00-121.00-131.00-30.0050.003.0093.00137.00169.00-511.00186.00201.00240.00119.00241.00205.00242.00375.00130.00156.00311.00215.00526.00669.00
Net Margin Growth (5y) 259.00270.00-983.00-16.0044.00-33.00-99.00-9.0019.00132.00-272.00-146.009.002.0065.00-39.00-97.00-338.00-77.00338.00-294.00-275.00-16.00-183.00-116.00120.00104.00-109.00-80.00-252.00123.000.00-16.00-61.0080.0070.00187.00356.00329.00-206.00347.00374.00604.00336.00641.00638.00
Net Margin (QoQ) -30.00981.00-765.00-79.002.0049.00-1.0086.0059.0091.00-139.00-97.0067.00-177.0028.00111.00197.00-231.00130.00-24.00-19.00-272.00203.00-19.00-75.00-17.0089.00114.00172.00-312.00-13.0058.0060.00-114.00-76.0053.00-44.0030.00545.00-656.000.00-13.0036.0048.00161.00-34.00-123.00143.000.0063.00-136.0042.0014.0027.00-86.00170.00125.004.0010.00-102.0027.00217.00-232.00353.00157.00
Operating Income Growth (1y) -2.81%-53.92%-25.73%19.66%43.16%154.47%54.47%36.89%-38.24%-47.99%-94.21%-65.89%-4.76%105.14%575.00%92.59%46.56%-32.76%-68.98%-4.49%-35.18%-26.81%294.03%5.37%70.39%58.60%-10.23%5.41%-19.69%-10.44%0.84%-31.42%-37.98%-36.10%22.59%377.53%-55.04%-35.44%-62.80%-87.92%159.48%167.39%225.69%80.92%40.86%5.08%40.56%71.31%47.88%51.64%63.53%46.31%40.03%49.74%45.34%111.78%51.37%17.55%70.83%2.38%105.04%135.51%
Operating Income Growth (3y) -4.93%-15.20%-59.51%-17.64%-5.57%39.50%-15.50%-3.48%-4.82%-10.48%-50.52%-14.39%-3.28%0.32%102.06%24.68%17.42%-7.93%3.14%1.99%-3.92%1.30%52.79%-8.67%-5.32%-3.18%3.54%51.14%-39.27%-28.24%-22.81%-26.58%-10.22%3.33%14.10%1.45%18.01%21.96%19.42%-27.92%75.50%62.12%95.62%65.52%42.88%33.63%49.49%74.44%46.35%38.72%59.53%46.94%63.19%60.64%
Operating Income Growth (5y) 3.70%-3.40%-32.61%0.55%-4.36%5.97%-5.91%-1.98%-0.97%-3.59%-15.59%-6.97%4.36%7.48%49.50%6.98%-4.22%-14.89%6.29%28.28%-24.38%-15.57%10.22%-15.16%-0.20%9.40%6.10%-5.47%-3.93%0.75%16.06%4.17%8.55%11.94%27.84%21.21%27.75%32.73%32.26%3.02%62.86%49.63%79.41%57.95%55.37%45.88%
Operating Income (QoQ) 30.43%-5.49%-39.83%31.03%-38.16%52.34%-3.07%56.77%9.93%-7.53%-14.10%-29.26%-7.44%-89.71%406.25%97.53%99.37%-66.14%44.44%50.32%-8.53%-84.38%344.78%2.01%3.29%-15.92%18.94%64.97%-3.86%-52.41%39.66%25.68%7.21%-46.41%-5.02%13.66%10.47%2.81%269.97%-89.30%58.62%-40.76%20.18%129.77%63.46%-27.85%-33.24%78.90%21.93%-3.48%-18.64%54.43%25.04%4.08%-27.21%47.81%33.71%1.02%6.07%5.64%3.84%46.81%-36.43%111.57%19.27%
Operating Margin Growth (1y) -39.00-176.00-99.002.0058.00175.00125.0088.00-105.00-129.00-294.00-163.0021.00230.00129.00120.00105.00-126.00-103.00-8.00-104.00-79.00127.003.00134.0098.00-28.00-9.00-82.00-29.006.00-72.00-115.00-124.0017.00605.00-72.00-45.00-97.00-657.00121.00196.00183.0093.0097.0035.0074.0067.0067.0055.0069.0064.0088.00167.00155.00246.00103.00-22.00242.00-83.00386.00465.00
Operating Margin Growth (3y) -86.00-130.00-268.00-73.00-26.00276.00-40.0045.0021.00-25.00-268.00-51.0022.0026.00153.00114.00135.00-107.00-4.00-14.00-52.00-10.00105.00-78.00-62.00-56.00-5.00524.00-268.00-199.00-73.00-124.00-65.0026.00104.0041.00146.00186.00160.00-497.00285.00286.00326.00224.00251.00257.00298.00378.00257.00200.00466.00227.00577.00610.00
Operating Margin Growth (5y) 40.00-26.00-243.0038.00-25.0071.00-17.0039.0051.00-6.00-169.00-58.0074.0094.00131.0033.00-62.00-261.0019.00519.00-238.00-180.0026.00-130.00-13.0094.0082.00-40.00-50.0032.00184.0036.0098.00117.00247.00172.00301.00408.00384.00-187.00475.00431.00723.00387.00740.00700.00
Operating Margin (QoQ) 49.00-38.00-99.0049.00-88.0039.002.00105.0029.00-11.00-34.00-88.005.00-176.0097.0096.00214.00-277.0087.0081.00-17.00-254.00182.00-15.008.00-49.0058.00117.00-28.00-175.0077.0044.0024.00-139.00-1.001.0014.003.00587.00-676.0041.00-48.0026.00102.00116.00-61.00-64.00107.0054.00-22.00-71.00106.0043.00-8.00-76.00130.00122.00-20.0015.00-14.00-4.00244.00-310.00456.0076.00
Profit After Tax Growth (1y) 48.44%145.28%-46.88%23.47%5.26%251.54%135.68%80.21%44.00%-48.36%-12.95%-89.60%-75.69%18.64%31.35%206.94%255.24%46.07%-40.07%-119.91%-40.21%-40.83%-68.31%375.00%14.80%49.59%391.74%72.73%-12.11%-4.42%-35.07%-34.93%-37.33%-53.47%-75.29%341.91%540.43%-130.43%-160.47%-111.65%-101.66%371.43%684.62%387.14%800.00%97.74%15.79%58.71%107.62%35.36%29.83%32.92%13.30%55.90%75.49%98.58%271.66%79.46%11.60%80.17%-6.10%111.85%199.22%
Profit After Tax Growth (3y) 31.04%64.52%2.91%-38.60%-28.31%29.14%39.16%-16.82%7.53%-3.63%-11.84%-27.31%-19.78%0.84%-37.05%18.89%34.59%8.94%-2.26%-1.84%-15.51%-5.42%0.39%72.03%-14.17%-12.70%-7.60%70.62%52.22%-28.77%-28.00%-32.67%-27.38%-27.29%-4.41%13.91%-9.36%17.77%59.96%-19.03%-37.73%110.03%120.96%100.48%164.32%61.00%38.18%61.20%106.01%55.87%36.49%68.16%58.13%80.97%80.29%
Profit After Tax Growth (5y) 14.20%50.48%-3.02%-16.45%-4.79%13.23%-12.54%-20.62%-3.12%-4.55%1.32%-21.29%-12.23%7.95%-4.45%13.56%6.07%-10.48%-31.59%22.15%19.34%-16.21%-16.56%-9.73%-15.63%-11.28%22.77%10.68%-16.33%-6.19%-8.07%8.83%-0.63%0.57%5.60%25.54%11.87%28.08%56.29%6.98%0.33%86.11%80.60%88.30%126.39%73.81%54.52%
Profit After Tax (QoQ) -72.40%656.60%-22.44%-8.36%-54.39%63.85%80.28%-21.88%52.33%9.85%37.85%-37.57%-45.37%85.17%-83.52%45.83%166.67%105.00%-61.50%68.78%9.65%-15.89%-112.79%606.82%8.52%-54.96%11.01%111.57%41.41%48.07%-61.01%7.66%53.78%0.58%-60.92%3.68%14.18%-46.58%598.84%50.25%-105.43%-6.12%-34.62%78.57%986.67%128.57%-33.88%-47.76%150.48%33.84%-9.38%-31.66%63.30%28.37%-7.22%-41.75%124.70%44.50%4.99%9.03%8.50%-10.14%69.50%-43.18%144.78%26.92%
Property, Plant & Equipment (Net) Growth (1y) -12.11%-11.77%-10.20%-15.64%-12.41%-11.22%-10.76%-2.86%1.74%-1.18%105,438.65%4.43%-3.33%-1.25%-99.91%-6.94%-3.33%-1.49%-1.53%-0.38%-2.08%-1.07%3.18%0.70%1.19%-1.43%-3.08%-3.78%-3.86%-0.35%1.14%7.00%5.90%10.13%8.20%12.78%11.89%5.17%3.11%-2.82%-2.91%-4.33%-5.89%-6.34%-6.34%-6.89%-4.31%1.86%0.34%3.57%11.20%9.68%15.30%16.50%10.97%41.05%24.41%22.87%21.22%2.52%14.66%16.20%15.41%
Property, Plant & Equipment (Net) Growth (3y) -7.82%-8.18%845.73%-5.06%-4.85%-4.67%-4.62%-1.90%-1.67%-1.31%-1.44%-1.08%-2.92%-1.27%-90.22%-2.27%-1.42%-1.33%-0.51%-1.17%-1.60%-0.95%0.38%1.21%1.00%2.65%1.98%5.11%4.44%4.89%4.11%5.46%4.78%3.48%1.64%0.88%0.58%-2.15%-2.44%-2.49%-3.01%-2.65%0.05%1.53%2.71%3.96%5.70%16.37%12.90%14.03%14.36%16.62%18.04%18.48%15.79%
Property, Plant & Equipment (Net) Growth (5y) -6.05%-5.51%-5.16%-4.53%-4.00%-3.33%-2.49%-1.08%-1.19%-1.28%-0.87%-1.27%-2.30%-1.12%-75.31%-0.79%-0.50%1.06%1.51%3.10%2.45%2.39%2.45%2.59%2.28%1.71%0.58%1.11%0.71%0.55%0.32%2.27%1.57%1.34%2.24%2.78%3.32%2.48%2.76%7.48%5.53%5.72%6.14%8.64%9.10%9.91%10.56%
Property, Plant & Equipment (Net) (QoQ) -2.38%-2.94%-3.95%-3.43%-2.00%-1.21%-9.78%0.27%-0.66%-0.70%-1.80%5.02%-3.51%105,955.05%-99.90%-2.79%-1.43%-1.05%-1.85%0.99%0.44%-1.10%-0.70%-0.74%1.48%3.15%-3.08%-0.25%-1.15%1.42%-3.78%-0.33%2.45%2.94%1.79%-1.36%6.54%1.15%6.10%-2.14%0.14%-0.84%0.00%-2.23%-1.33%-2.45%-0.48%-2.23%-1.91%0.25%5.94%-3.69%1.26%7.63%4.50%1.24%2.31%2.52%32.83%-10.71%1.05%1.14%12.34%-0.13%2.40%0.46%
Return on Assets Growth (1y) 4.003.007.002.00-4.00-4.00-8.00-4.002.003.001.000.00-2.00-3.00-3.00-2.00-1.000.003.003.003.002.00-2.00-2.00-2.00-2.00-2.00-2.001.001.001.001.00-4.00-3.00-2.000.002.003.001.001.000.000.000.000.000.000.001.002.003.003.002.002.001.003.005.00
Return on Assets Growth (3y) 2.002.000.00-3.00-4.00-4.00-10.00-6.00-1.000.001.001.000.00-1.00-2.00-1.00-1.000.000.00-1.001.000.00-2.00-3.00-6.00-5.00-3.00-2.00-1.000.001.001.00-1.00-1.000.000.003.003.003.003.004.003.004.004.004.006.009.00
Return on Assets Growth (5y) -1.00-1.000.00-2.00-2.00-2.00-8.00-5.000.00-1.00-2.00-3.00-2.00-3.00-2.00-2.00-4.00-3.00-1.00-1.00-1.00-1.00-3.00-3.00-3.00-2.00-1.00-1.00-1.000.002.003.002.003.003.005.007.009.0010.00
Return on Assets (QoQ) 1.001.001.000.00-1.005.00-3.00-5.000.001.001.001.000.00-1.00-1.00-1.00-1.00-1.001.000.001.002.000.000.000.00-1.000.000.000.00-1.000.002.00-1.000.00-1.00-3.000.001.001.000.001.000.000.000.000.000.000.000.001.001.001.001.000.000.001.000.002.002.00
Return on Capital Employed Growth (1y) 5.003.00-11.0075.00-8.00-6.008.00-79.004.005.001.000.00-1.00-3.00-2.000.000.002.004.002.002.00-1.00-2.00-1.00-2.00-2.00-3.00-3.001.001.004.002.00-6.00-4.00-5.00-1.004.004.003.002.001.001.002.003.003.003.004.004.006.006.004.006.005.0010.0014.00
Return on Capital Employed Growth (3y) 1.001.00-2.00-5.00-5.00-4.007.00-79.002.004.003.001.000.00-1.000.001.000.00-1.00-1.00-2.001.00-2.000.00-3.00-7.00-5.00-4.00-3.00-1.001.002.002.00-1.001.00-1.004.008.008.009.009.0010.0010.0010.0012.0013.0018.0022.00
Return on Capital Employed Growth (5y) -1.000.00-1.00-3.00-3.00-3.009.00-79.002.001.00-2.00-3.00-1.00-3.001.00-1.00-6.00-4.00-2.00-2.00-1.00-2.00-3.00-2.00-2.000.001.002.003.005.008.009.008.0010.008.0013.0018.0023.0027.00
Return on Capital Employed (QoQ) 1.002.001.000.00-1.00-12.0087.00-82.000.002.001.001.001.00-2.00-1.000.00-1.00-1.001.000.002.001.00-1.000.00-1.00-1.000.00-1.00-1.00-1.000.003.00-1.002.00-3.00-5.001.001.001.001.001.000.000.000.001.001.001.000.001.002.001.002.001.000.002.001.006.004.00
Return on Equity Growth (1y) 7.004.00-11.00-14.00-8.00-7.007.008.004.005.002.00-5.00-4.001.007.006.006.003.00-4.00-5.00-5.00-4.00-4.00-4.003.002.003.002.00-11.00-8.00-5.00-1.006.007.004.002.003.001.002.001.000.002.004.007.0011.0010.007.007.004.0012.0018.00
Return on Equity Growth (3y) 3.002.00-2.00-7.005.006.000.001.004.004.001.00-1.00-2.000.00-1.00-3.004.001.00-5.00-7.00-13.00-11.00-5.00-3.00-2.000.002.003.00-2.00-1.001.002.008.009.009.0010.0014.0013.0013.0015.0015.0024.0029.00
Return on Equity Growth (5y) -1.00-2.000.00-2.00-3.00-3.007.007.000.000.00-4.00-5.00-1.00-3.00-2.00-7.00-3.00-2.00-1.00-1.00-6.00-5.00-4.00-3.000.000.001.003.008.0011.009.0011.0012.0016.0024.0031.0034.00
Return on Equity (QoQ) 2.003.002.001.00-1.00-13.000.006.000.001.001.002.000.00-2.00-1.001.000.001.005.001.00-1.00-1.00-3.000.00-1.00-1.00-2.000.006.00-2.00-1.00-1.00-7.001.003.002.000.001.000.001.001.000.000.000.000.002.003.002.004.001.000.002.001.008.006.00
Return on Invested Capital Growth (1y) -8129.00-6929.00-74.00-2.00-10.00-7.00-10.001.007.005.00-12.00-14.00-8.00-7.008.009.004.005.002.00-5.00-5.001.007.005.004.002.00-4.00-3.00-4.00-3.00-3.00-4.003.003.003.002.00-17.00-11.00-4.00-1.0013.009.004.002.002.001.002.001.000.003.006.0010.0014.0010.006.006.003.0011.0017.00
Return on Invested Capital Growth (3y) -8132.00-6932.00-95.00-14.00-11.00-10.00-14.00-4.003.002.00-3.00-8.004.006.00-1.001.003.002.000.00-1.00-2.001.000.00-2.003.002.00-4.00-5.00-18.00-11.00-4.00-2.00-1.001.002.003.00-2.00-1.001.002.0016.0013.0011.0012.0016.0014.0014.0017.0017.0024.0029.00
Return on Invested Capital Growth (5y) -8136.00-6935.00-86.00-11.00-18.00-7.00-1.00-2.00-1.00-4.00-5.00-4.007.007.000.000.00-3.00-5.00-2.00-2.00-2.00-7.00-1.00-1.00-1.000.00-4.00-4.00-3.00-1.002.000.001.005.0010.0014.0012.0012.0013.0018.0033.0034.0035.00
Return on Invested Capital (QoQ) -1201.00-6850.00-81.003.00-1.005.00-9.00-6.002.003.002.001.00-1.00-14.000.006.000.001.001.002.000.00-2.00-2.002.000.001.004.00-1.000.00-1.00-2.000.00-1.000.00-2.00-1.006.000.00-2.00-2.00-14.007.004.002.000.002.000.000.001.001.000.00-2.000.004.003.002.004.000.00-1.002.001.008.006.00
Return on Sales Growth (1y) -15.001.001.000.000.001.002.002.001.00-1.00-1.00-3.00-2.000.002.001.002.001.00-1.00-2.00-1.00-1.00-2.001.000.001.004.001.000.00-1.00-2.000.00-1.00-1.00-2.000.006.00-1.00-1.00-1.00-6.001.002.002.001.001.000.001.001.000.000.00-1.000.001.002.002.003.000.00-1.002.00-1.004.005.00
Return on Sales Growth (3y) -14.002.003.00-1.00-1.001.003.000.001.000.00-1.00-4.00-1.000.00-1.000.001.001.001.000.00-2.00-1.000.001.00-1.00-1.000.000.005.00-3.00-5.00-2.00-1.00-1.000.001.000.001.001.002.00-5.002.002.002.001.002.002.002.004.001.002.003.002.005.007.00
Return on Sales Growth (5y) -14.003.003.00-1.000.000.000.00-1.000.000.001.00-3.00-1.000.000.001.000.00-1.00-3.00-1.003.00-3.00-3.000.00-2.00-1.001.001.00-1.00-1.00-3.001.000.000.00-1.001.001.002.004.003.00-2.003.004.006.003.006.006.00
Return on Sales (QoQ) -17.000.001.001.00-1.000.000.000.001.001.001.00-1.00-1.001.00-2.000.001.002.00-2.001.000.000.00-3.002.000.00-1.000.001.001.002.00-3.000.001.001.00-1.00-1.001.000.000.005.00-7.000.000.000.000.002.000.00-1.001.000.001.00-1.000.000.000.00-1.002.001.000.000.00-1.000.002.00-2.004.002.00
Revenue Growth (1y) 13.07%-0.62%12.72%18.58%15.39%18.34%-6.54%-6.07%-4.63%-13.92%-14.67%-18.84%-14.31%-5.30%-3.98%-4.37%-1.58%-4.61%-0.86%-1.06%-3.68%-1.03%6.36%4.22%4.81%10.33%7.18%9.52%4.85%-1.36%-3.29%1.19%8.83%11.65%9.99%-4.44%-14.72%-11.30%-13.62%-7.99%3.24%2.15%-7.05%-6.35%-4.83%-5.36%9.05%26.88%20.90%31.07%35.08%17.29%12.94%6.24%4.79%20.19%23.33%22.33%18.93%19.91%20.97%27.79%
Revenue Growth (3y) 7.56%0.41%-3.49%-3.31%-1.94%-1.19%-8.51%-10.00%-7.00%-8.04%-6.69%-8.43%-6.69%-3.66%0.41%-0.47%-0.21%1.37%4.16%4.14%1.91%2.51%3.30%4.92%6.15%6.71%4.46%1.93%-0.90%-0.78%-2.79%-3.82%-1.42%0.38%-4.06%-6.27%-5.73%-5.00%-4.33%3.02%5.91%8.21%11.05%11.70%9.13%9.64%15.57%21.39%18.97%19.43%18.96%19.12%19.00%18.42%
Revenue Growth (5y) 0.97%-1.77%-3.07%-3.08%-2.22%-1.85%-4.19%-5.55%-4.08%-3.22%-1.53%-2.60%-2.24%-0.55%0.97%1.79%2.54%2.78%3.75%1.78%-0.35%1.30%0.93%0.31%1.04%1.94%-1.75%-1.81%-0.89%-1.14%-1.41%1.12%1.97%4.64%5.40%4.15%2.73%3.61%4.39%9.04%10.60%10.49%11.28%14.97%14.16%15.55%
Revenue (QoQ) 10.98%6.95%-8.79%4.43%-2.45%21.31%-4.05%1.63%0.04%-4.19%-3.56%3.18%-9.70%-5.03%-8.27%8.94%-0.21%-3.70%-8.65%12.12%-3.29%0.08%-8.83%9.15%-0.62%7.55%-10.67%9.77%4.61%4.49%-8.72%5.09%-1.59%2.44%-4.49%13.04%0.95%0.92%-17.02%0.87%5.00%-1.73%-11.60%13.18%3.89%-10.57%-10.94%15.01%3.32%3.05%3.62%9.59%12.00%6.20%-10.03%5.53%5.36%4.76%3.20%8.28%4.50%1.85%4.04%9.24%10.39%
Share-based Compensation Growth (1y) -9.38%19.28%17.91%16.67%141.38%-4.04%1.27%25.97%-23.57%-32.63%33.75%-21.65%-11.21%3.13%-39.25%-13.16%14.74%-3.03%-20.00%-10.61%5.50%10.94%57.69%-18.26%-4.23%-21.95%17.02%-16.18%-6.25%-5.45%26.32%23.33%13.51%13.46%13.89%14.54%27.73%22.83%
Share-based Compensation Growth (3y) 18.69%-8.30%16.89%4.81%17.88%-12.64%-6.30%-5.01%-8.00%-12.34%-13.38%-15.27%2.43%3.52%-8.49%-0.35%1.00%-0.52%0.30%-3.79%4.89%7.84%-3.30%0.47%-3.36%7.87%6.44%
Share-based Compensation Growth (5y) 11.24%-5.07%-4.94%-2.22%14.67%-6.43%0.75%-7.66%-6.47%-4.36%0.55%-2.29%-10.93%-0.53%1.83%1.76%2.63%4.94%1.60%5.08%13.98%7.73%
Share-based Compensation (QoQ) 29.69%-19.28%-1.49%-12.12%70.69%-20.20%-2.53%81.82%-32.14%-15.79%21.25%10.31%-40.19%67.19%-28.97%25.00%-30.53%-1.52%1.54%65.15%-41.28%-18.75%13.46%94.92%-38.26%15.49%-27.66%-5.88%-48.18%5.26%23.33%40.54%-30.77%2.78%13.51%40.48%-30.51%-47.58%6.72%-20.47%157.43%-41.54%2.63%
Shareholder's Equity Growth (1y) 13.95%10.64%5.48%107,817.32%-10.05%-8.86%-6.88%-99.91%6.00%6.00%7.99%4.17%-1.67%-25.88%-25.58%-20.22%6.76%11.51%13.55%13.94%13.73%12.07%10.61%6.44%-2.37%-5.08%-2.77%2.69%6.32%5.94%1.79%-3.83%-0.71%2.59%3.89%5.36%4.84%4.91%3.83%7.00%7.09%6.83%14.55%9.68%9.87%10.61%5.67%3.38%7.31%4.80%7.06%-9.04%-2.52%11.48%
Shareholder's Equity Growth (3y) 2.80%2.24%1.99%1.44%-1.70%-9.33%-91.04%-6.22%-5.96%-5.10%-4.74%-4.04%-3.67%-3.45%-2.39%-1.10%5.84%5.86%6.89%7.59%5.69%4.06%3.06%1.68%1.01%1.04%0.94%1.33%3.44%4.47%3.17%2.73%3.69%4.77%7.31%7.33%7.25%7.43%7.92%6.66%8.08%7.39%9.03%1.04%4.75%8.92%
Shareholder's Equity Growth (5y) -3.30%-3.46%-3.44%-2.83%-3.37%-2.89%-1.98%-75.41%0.71%0.17%-1.04%-1.66%-1.01%-0.47%-1.35%-1.33%-0.91%4.59%5.21%5.25%4.76%4.21%3.94%3.38%3.45%2.96%2.95%4.11%4.08%5.43%6.15%5.86%4.22%5.62%5.92%6.93%3.06%5.23%7.69%
Shareholder's Equity (QoQ) 3.32%3.84%0.99%5.17%0.31%-1.00%103,221.01%-99.91%1.64%1.15%3.04%0.06%1.65%3.05%-0.61%-22.32%-0.20%0.43%2.47%3.95%4.23%2.27%2.82%3.77%2.71%0.94%-1.06%-4.82%-0.14%3.39%4.50%-1.45%-0.50%-0.65%-1.28%1.75%2.80%0.61%0.11%1.25%2.87%-0.43%3.17%1.34%2.62%6.77%-1.22%1.52%3.31%2.00%-3.36%5.37%0.90%4.19%-17.89%12.92%15.40%
Tax Rate Growth (1y) -3210.00-4081.008,403.00-4342.002,887.00-3782.00-1868.00-4249.00-692.00-48.00-2142.00-19960.002,432.00-479.002,595.0022,102.00-5332.00620.00954.0018,344.004,539.00954.004,408.00-11543.00693.00-591.00-8939.00-2968.001,574.001,271.004,409.00-1565.002,458.00-628.004,530.001,740.00-6512.00-41679.0011,846.00-168383.0015,920.0046,406.00-15718.00166,402.00-9706.00-4877.001,465.00-344.00-2432.002,209.00873.002,602.00365.00-2927.00-3040.00-2007.00-3474.001,590.001,448.00865.001,154.00-1022.00-1732.00
Tax Rate Growth (3y) -1015.00-7911.004,394.00-28551.004,628.00-4310.00-1414.00-2106.00-3591.0092.001,408.0020,487.001,640.001,094.007,957.0028,904.00-100.00982.00-3577.003,833.006,806.001,634.00-123.00-16076.004,724.0051.00-1.00-2793.00-2481.00-41037.0020,784.00-168208.0011,866.004,098.00658.00-242.00-298.00-151.00-2407.00-2325.003,782.0043,738.00-13380.00168,660.00-11774.00-5594.00-702.00251.00-5542.00872.00-719.001,459.00-1956.00-2359.00-3324.00
Tax Rate Growth (5y) -3915.00-7771.007,943.0011,895.003,835.00-2736.003,948.004,695.001,641.00455.00-3123.005,976.003,906.001,774.003,427.0024,370.003,932.001,625.005,361.004,008.002,751.00-40674.0016,253.00-182719.0014,133.004,778.00-3873.00-4775.003,733.00492.006,532.00-2150.00-273.001,430.002,996.002,017.00-2365.00-868.00-4574.00-1731.00672.0042,401.00-14972.00167,517.00-14094.00-5027.00-985.00
Tax Rate (QoQ) 7,680.00-15516.0011,895.00-7270.006,810.00-3032.00-850.00-40.00140.00-1118.00-3231.003,517.00784.00-3211.00-21050.0025,909.00-2128.00-137.00-1543.00-1525.003,824.00198.0015,847.00-15330.00239.003,652.00-103.00-3094.00-1046.00-4696.005,867.001,448.00-1348.00-1558.00-106.005,470.00-4434.003,600.00-2896.00-2782.00-39601.0057,125.00-183125.00181,522.00-9116.00-4999.00-1005.005,414.00-4287.001,344.00-2815.003,325.00355.008.00-1086.001,088.00-2937.00-106.00-53.00-378.002,127.00-248.00-636.00-90.00-49.00-957.00
Total Debt Growth (1y) 1,037.69%884.89%-12.51%-27.26%-25.73%-22.53%-16.47%-17.69%61.77%94.06%270.79%334.47%116.49%75.05%-7.81%-22.27%-25.63%-19.60%-16.14%-12.44%-3.01%-1.29%35.59%42.00%44.94%38.60%-1.04%-1.34%-2.61%-0.28%-14.09%7.42%21.50%19.08%17.98%13.09%-8.05%-16.68%
Total Debt Growth (3y) 139.10%145.55%39.41%37.53%37.53%38.06%41.87%40.61%37.59%39.78%42.05%43.54%16.02%11.58%1.58%-1.13%1.49%3.23%4.01%7.05%11.04%10.91%4.85%14.60%19.70%18.07%0.10%6.22%2.85%-0.35%
Total Debt Growth (5y) 85.57%83.56%15.94%12.10%13.41%15.87%26.56%28.15%29.64%30.16%30.92%32.88%17.13%13.94%-2.28%0.48%4.35%5.49%2.66%8.31%8.87%6.24%
Total Debt (QoQ) -0.24%-0.38%-23.32%6.92%906.12%11.73%-5.34%-7.44%-10.63%-7.11%-3.34%-3.46%-3.63%-8.46%89.95%15.81%84.14%7.26%-5.35%-6.36%-3.03%-9.56%-9.45%1.24%1.14%-5.56%0.31%3.03%38.93%-1.10%2.38%-1.48%-0.81%-1.39%1.06%0.88%-14.55%23.31%14.30%-1.12%-15.34%18.20%-7.06%-10.41%