|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 1.47B | 1.51B | 1.57B | 1.72B | 1.92B | 2.04B | 1.84B | 1.94B | 2.04B | 2.14B | 2.21B | 2.39B | 2.50B | 2.55B | 2.65B | 2.89B | 3.19B | 3.65B | 4.05B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 1.34B | 1.37B | 1.43B | 1.57B | 1.76B | 1.86B | 1.67B | 1.75B | 1.84B | 1.92B | 1.99B | 2.14B | 2.24B | 2.25B | 2.37B | 2.52B | 2.78B | 3.22B | 3.61B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.13B | 0.14B | 0.13B | 0.15B | 0.17B | 0.19B | 0.16B | 0.18B | 0.21B | 0.22B | 0.22B | 0.25B | 0.26B | 0.30B | 0.27B | 0.37B | 0.42B | 0.43B | 0.44B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.03B | 0.04B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.07B | 0.06B | 0.08B | 0.06B | 0.08B | 0.09B | 0.06B | 0.11B | 0.04B | 0.04B | 0.07B | 0.12B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B | 0.07B | 0.09B | 0.08B | 0.10B | 0.11B | 0.08B | 0.13B | 0.07B | 0.08B | 0.10B | 0.16B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.05B | 0.04B | 0.06B | 0.08B | 0.08B | 0.06B | 0.09B | 0.12B | 0.12B | 0.13B | 0.13B | 0.14B | 0.20B | 0.13B | 0.27B | 0.33B | 0.31B | 0.27B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.05B | 0.04B | 0.06B | 0.08B | 0.08B | 0.06B | 0.09B | 0.12B | 0.12B | 0.13B | 0.13B | 0.14B | 0.20B | 0.13B | 0.27B | 0.33B | 0.31B | 0.27B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | 0.01B | 0.00B | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.01B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.04B | 0.03B | 0.05B | 0.06B | 0.06B | 0.04B | 0.07B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.19B | 0.11B | 0.26B | 0.31B | 0.30B | 0.26B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.04B | 0.03B | 0.05B | 0.03B | 0.05B | 0.04B | 0.02B | 0.07B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.03B | 0.02B | 0.04B | 0.05B | 0.04B | 0.02B | 0.06B | 0.08B | 0.08B | 0.09B | 0.10B | 0.09B | 0.15B | 0.09B | 0.21B | 0.27B | 0.27B | 0.21B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.03B | 0.02B | 0.04B | 0.05B | 0.04B | 0.02B | 0.06B | 0.08B | 0.08B | 0.09B | 0.07B | 0.09B | 0.14B | 0.09B | 0.21B | 0.27B | 0.28B | 0.19B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.03B | 0.02B | 0.04B | 0.05B | 0.04B | 0.02B | 0.06B | 0.08B | 0.08B | 0.09B | 0.07B | 0.09B | 0.14B | 0.09B | 0.21B | 0.27B | 0.28B | 0.19B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.03B | 0.02B | 0.04B | 0.05B | 0.04B | 0.02B | 0.06B | 0.08B | 0.08B | 0.09B | 0.07B | 0.09B | 0.14B | 0.09B | 0.21B | 0.27B | 0.28B | 0.19B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.03B | 0.02B | 0.04B | 0.05B | 0.04B | 0.02B | 0.06B | 0.08B | 0.08B | 0.09B | 0.07B | 0.09B | 0.14B | 0.09B | 0.21B | 0.27B | 0.28B | 0.19B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.25 | 0.00B | 0.00B | 0.00B | 0.02 | 0.00B | 0.00B | 0.00B | 0.05 | 0.77 | 0.80 | 0.76 | 1.29 | 0.74 | 1.83 | 2.33 | 2.32 | 1.85 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.25 | 0.00B | | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.77 | 0.80 | 0.75 | 1.29 | 0.74 | 1.82 | 2.31 | 2.30 | 1.83 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 290.00 | 570.00 | 0.13B | 170.00 | 460.00 | 830.00 | 1.71B | 200.00 | 660.00 | 0.00B | 1.67B | 0.12B | 0.12B | 0.00B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 290.00 | 570.00 | 0.13B | 170.00 | | 830.00 | 0.00B | 200.00 | | | 0.00B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.05B | 0.04B | 0.06B | 0.08B | 0.08B | 0.06B | 0.09B | 0.12B | 0.12B | 0.13B | 0.13B | 0.14B | 0.20B | 0.13B | 0.27B | 0.33B | 0.31B | 0.27B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | -0.02B | -0.02B | 0.01B | 0.01B | -0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.43% | 19.82% | 23.32% | 29.22% | 28.23% | 24.96% | 31.94% | 34.48% | 15.53% | 19.07% | 19.12% | 12.74% | 34.01% | 27.82% | 25.17% | 24.19% | 17.99% | 14.22% | 5.87% | 27.55% |