|
Revenue
|
0.03M | 0.03M | 0.01M | -0.01M | 0.01M | 0.01M | 0.01M | 0.17M | 0.04M | | | 0.24M | | | | 0.24M | | | | 0.24M | | | |
|
Research & Development
|
1.78M | 1.59M | 1.77M | 2.94M | 1.91M | 0.20M | 0.37M | 0.50M | 0.47M | 0.96M | 1.01M | 20.81M | 1.33M | 1.31M | 1.25M | 25.93M | 1.59M | 1.65M | 2.07M | 32.79M | 1.72M | | |
|
Selling, General & Administrative
|
0.48M | 0.51M | 0.55M | 0.65M | 0.64M | 0.74M | 0.54M | -0.77M | 0.13M | 0.80M | 0.91M | 9.66M | 1.00M | 0.90M | 0.80M | 13.29M | 1.12M | 1.07M | 0.84M | 17.74M | 1.09M | | |
|
Other Operating Expenses
|
| | | | | | | 0.05M | 0.25M | 0.50M | | 0.80M | | | | 0.80M | | | | 1.90M | 0.02M | | |
|
Operating Expenses
|
2.26M | 2.10M | 2.31M | 3.60M | 2.56M | 0.94M | 0.92M | -0.22M | 0.85M | 2.25M | 1.91M | 31.27M | 2.33M | 2.21M | 2.05M | 40.02M | 2.71M | 2.72M | 2.91M | 52.42M | 2.82M | | |
|
Operating Income
|
-2.23M | -2.06M | -2.30M | -3.64M | -2.55M | -0.93M | -0.91M | 0.19M | -0.85M | -2.25M | -1.91M | -31.27M | -2.33M | -2.21M | -2.05M | -40.02M | -2.71M | -2.72M | -2.91M | -52.42M | -2.82M | | |
|
EBIT
|
-2.23M | -2.06M | -2.30M | -3.64M | -2.55M | -0.93M | -0.91M | 0.19M | -0.85M | -2.25M | -1.91M | -31.27M | -2.33M | -2.21M | -2.05M | -40.02M | -2.71M | -2.72M | -2.91M | -52.42M | -2.82M | | |
|
Non Operating Investment Income
|
0.41M | -2.80M | -0.45M | | | 0.00M | -0.00M | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.00M | | -1.00 | 1.00 | | | 0.00M | -0.57M | -0.16M | -0.27M | -0.00M | -0.45M | -0.00M | -0.00M | -0.00M | -0.46M | -0.00M | -0.00M | -0.00M | -0.46M | -0.07M | | |
|
Other Non Operating Income
|
0.00M | 0.00M | 0.00M | | | -0.50M | -0.32M | 0.82M | | -0.07M | 0.00M | -0.01M | -0.03M | -0.02M | 0.00M | -0.05M | -0.74M | 0.66M | 1.60M | 2.33M | -0.05M | | |
|
Non Operating Income
|
0.42M | -2.79M | -0.45M | -9.22M | 7.90M | -0.50M | -0.32M | -7.45M | -0.11M | -0.34M | 0.00M | -0.21M | -0.03M | -0.02M | 0.00M | -0.26M | -0.74M | 0.66M | 1.60M | 1.36M | -0.12M | | |
|
EBT
|
-2.23M | -2.06M | -2.30M | -3.64M | -2.55M | -0.93M | -0.91M | -0.37M | -1.01M | -2.52M | -1.91M | -31.71M | -2.33M | -2.21M | -2.06M | -40.48M | -2.71M | -2.72M | -2.91M | -52.89M | -2.89M | | |
|
Profit After Tax
|
-1.81M | -4.86M | -2.74M | -12.86M | 5.35M | -1.43M | -1.23M | -7.25M | -0.97M | -2.60M | -1.91M | -31.48M | -2.36M | -2.23M | -2.05M | -40.28M | -3.45M | -2.06M | -1.32M | -51.06M | -2.94M | | |
|
Income from Continuing Operations
|
-2.23M | -2.06M | -2.30M | -3.64M | -2.55M | -0.93M | -0.91M | -0.37M | -1.01M | -2.52M | -1.91M | -31.71M | -2.33M | -2.21M | -2.06M | -40.48M | -2.71M | -2.72M | -2.91M | -52.89M | -2.89M | | |
|
Consolidated Net Income
|
-2.23M | -2.06M | -2.30M | -3.64M | -2.55M | -0.93M | -0.91M | -0.37M | -1.01M | -2.52M | -1.91M | -31.71M | -2.33M | -2.21M | -2.06M | -40.48M | -2.71M | -2.72M | -2.91M | -52.89M | -2.89M | | |
|
Income towards Parent Company
|
-2.23M | -2.06M | -2.30M | -3.64M | -2.55M | -0.93M | -0.91M | -0.37M | -1.01M | -2.52M | -1.91M | -31.71M | -2.33M | -2.21M | -2.06M | -40.48M | -2.71M | -2.72M | -2.91M | -52.89M | -2.89M | | |
|
Preferred Dividend Payments
|
-0.77M | -0.88M | -0.84M | -0.80M | -0.66M | -0.58M | -0.58M | -0.39M | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
3.30M | -5.74M | 3.59M | 13.66M | 4.69M | 2.01M | -2.39M | -12.94M | -1.01M | -2.52M | -1.91M | -1.97M | -2.36M | -2.23M | -2.60M | -40.82M | -3.45M | -2.06M | -1.32M | -51.60M | -2.94M | | |
|
EPS (Basic)
|
0.07 | 0.13 | -0.07 | 0.27 | 8.99 | 0.16 | -0.19 | -1.01 | -0.08 | -0.10 | -0.07 | -0.08 | -0.06 | -0.06 | -0.06 | -0.99 | -0.07 | -0.72 | -0.46 | -18.47 | -1.03 | | |
|
Shares Outstanding (Weighted Average)
|
43.98M | 44.14M | 49.65M | 49.91M | | 12.82M | 12.82M | 12.82M | 12.82M | 25.74M | 26.83M | 23.96M | 36.91M | 38.60M | 43.29M | 41.12M | 51.29M | 2.87M | 2.87M | 2.79M | 2.87M | 2.87M | 5.01M |
|
EBITDA
|
-2.23M | -2.06M | -2.30M | -3.64M | -2.55M | -0.93M | -0.91M | 0.19M | -0.85M | -2.25M | -1.91M | -31.27M | -2.33M | -2.21M | -2.05M | -40.02M | -2.71M | -2.72M | -2.91M | -52.42M | -2.82M | | |
|
Shares Outstanding
|
| | | 12.82M | | | | 12.82M | | | | 36.91M | | | | 2.32M | | | | 0.29M | | | |