|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.78M | 40.34M | 35.70M | 30.63M | 24.81M | 17.79M | 19.87M | 12.68M | 5.15M | 18.99M | 9.56M | 40.03M | 25.87M | 34.26M | 23.29M | 13.91M | 11.04M | 12.55M | 13.20M | 33.99M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.78M | 40.34M | 35.70M | 30.63M | 24.81M | 17.79M | 19.87M | 12.68M | 5.15M | 18.99M | 9.56M | 40.03M | 25.87M | 34.26M | 23.29M | 13.91M | 11.04M | 12.55M | 13.20M | 33.99M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 1.05M | 0.87M | 0.76M | 0.48M | 0.98M | 0.66M | 1.16M | 0.46M | 1.12M | 0.89M | 1.34M | 2.04M | 1.64M | 0.96M | 0.99M | 1.58M | 1.07M | 0.84M | 0.88M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.12M | 41.39M | 36.57M | 31.39M | 25.29M | 18.76M | 20.53M | 13.85M | 5.61M | 20.11M | 10.45M | 41.37M | 27.91M | 35.90M | 24.25M | 14.89M | 12.62M | 13.62M | 14.04M | 34.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.25M | 0.34M | 0.33M | 0.36M | 0.34M | 0.42M | 0.38M | 0.34M | 0.89M | 1.09M | 1.02M | 0.98M | 0.91M | 0.76M | 0.70M | 0.65M | 0.60M | 0.55M | 0.30M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.07M | 0.06M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.08M | 0.08M | 0.08M | 0.08M | 0.07M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.56M | 0.63M | 0.60M | 0.61M | 0.56M | 1.06M | 0.99M | 0.90M | 1.44M | 1.62M | 1.54M | 1.48M | 1.39M | 1.22M | 1.15M | 1.08M | 1.01M | 0.94M | 1.76M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.74M | 41.95M | 37.20M | 31.99M | 25.89M | 19.32M | 21.59M | 14.84M | 6.51M | 21.55M | 12.08M | 42.91M | 29.38M | 37.29M | 25.47M | 16.04M | 13.70M | 14.63M | 14.98M | 36.64M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.39M | 3.03M | 3.85M | 4.51M | 5.46M | 6.37M | 5.48M | 6.90M | 6.39M | 7.81M | 9.18M | 7.39M | 6.46M | 8.30M | 7.58M | 3.87M | 4.68M | 4.01M | 4.42M | 5.22M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 0.90M | 0.60M | 5.97M | 4.58M | 6.54M | 21.97M | 16.12M | 21.08M | 8.63M | 11.93M | 1.72M | 2.06M | 1.10M | 0.80M | 0.23M | 0.02M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.39M | 3.03M | 3.85M | 7.21M | 6.36M | 6.97M | 11.45M | 11.49M | 12.93M | 29.78M | 25.30M | 28.48M | 15.09M | 20.23M | 9.30M | 5.93M | 5.77M | 4.82M | 4.65M | 5.24M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | 0.92M | | | | 2.07M | | | | 0.61M | | | | 1.09M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.01M | | | | 0.09M | | | | 1.31M | | | | 0.50M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.14M | 0.14M | 0.14M | 0.15M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.07M | 0.08M | 0.08M | 0.08M | 0.09M | 0.09M | 0.10M | 0.10M | 0.00M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | 3.17M | 3.99M | 7.35M | 6.51M | 7.12M | 11.50M | 11.54M | 12.98M | 29.84M | 25.36M | 28.55M | 15.17M | 20.31M | 9.39M | 6.02M | 5.87M | 4.91M | 4.75M | 5.24M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 19.20M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.20M | 0.17M | 0.13M | 0.09M | 0.05M | 0.55M | 0.55M | 0.53M | 0.51M | 0.49M | 0.47M | 0.53M | 0.43M | 0.41M | 0.39M | 0.36M | 0.34M | 0.31M | 1.53M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.03M | | 20.75M | | 6.41M | 6.23M | 5.25M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 3.37M | 4.16M | 7.48M | 6.60M | 7.17M | 12.05M | 12.09M | 13.52M | 30.35M | 25.85M | 29.03M | 15.62M | 20.75M | 9.80M | 6.41M | 6.23M | 5.25M | 5.06M | 6.77M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.98M | 38.59M | 29.06M | 23.13M | 17.91M | 10.77M | 8.15M | 1.37M | -8.39M | -28.00M | -15.16M | 12.50M | 12.38M | 15.16M | 14.29M | 8.25M | 6.09M | 8.00M | 8.54M | 29.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.74M | 41.95M | 37.20M | 31.99M | 25.89M | 19.32M | 21.59M | 14.84M | 6.51M | 21.55M | 12.08M | 42.91M | 29.38M | 37.29M | 25.47M | 16.04M | 13.70M | 14.63M | 14.98M | 36.64M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.51M | 182.18M | -25.30M | 157.56M | -140.07M | -147.58M | 168.14M | 168.55M | 168.97M | -194.88M | 182.92M | -229.40M | -230.32M | -244.99M | 261.12M | 261.68M | 264.96M | -263.84M | -269.13M | 311.59M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.64M | 1.38M | 1.38M | -1.38M | 1.38M | -1.38M | 1.38M | -1.38M | -1.38M | -1.38M | 4.68M | -1.38M | 4.37M | 7.06M | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.11 | 111.11 | 111.11 | 111.11 | 111.11 | 111.11 | 111.11 | 0.00M | 111.11 | 111.11 | 111.11 | 111.11 | 111.11 | 111.11 | 111.11 | 111.11 | 111.11 | |