|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.44M | -6.19M | -6.15M | -6.14M | -7.44M | -8.03M | -80.35M | -8.85M | -8.57M | -9.67M | -14.23M | -12.77M | -14.43M | -14.02M | -120.23M | -6.56M | -6.62M | -5.01M | -5.85M | -9.34M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.36M | 0.38M | 0.30M | 0.04M | 0.04M | 0.36M | 0.41M | 0.42M | 0.41M | 1.08M | 0.45M | 0.80M | 1.22M | 1.49M | 0.46M | 0.67M | 0.57M | 0.57M | 0.43M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -1.80M | -0.30M | -1.63M | -1.39M | 1.96M | 7.69M | -4.47M | 14.96M | -12.46M | -6.09M | -10.21M | 0.34M | -0.50M | -0.29M | -0.30M | -0.13M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.88M | -6.43M | -4.51M | -5.04M | -5.76M | -7.01M | -7.41M | -7.18M | -7.53M | -8.07M | -9.60M | -13.36M | -14.14M | -9.17M | -10.91M | -9.38M | -5.12M | -4.28M | -4.34M | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.07M | 0.09M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50M | -0.36M | 0.82M | 0.66M | 0.95M | 0.90M | -0.89M | 1.43M | -0.51M | 1.42M | 1.36M | -1.78M | -0.93M | 1.84M | -0.72M | -3.71M | 0.80M | -0.66M | 0.41M | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.43M | 0.70M | -0.18M | -0.11M | -0.28M | 0.50M | -0.31M | 0.49M | -0.75M | 0.67M | -0.24M | 0.45M | 0.70M | -0.40M | -0.67M | 0.03M | 0.59M | -0.51M | -0.22M | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.13M | 0.03M | 0.07M | 0.01M | 0.12M | | | | 0.27M | 0.02M | 0.02M | | 0.06M | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.13M | -0.03M | -0.07M | -0.01M | -0.12M | | | | -0.27M | -0.02M | -0.02M | | -0.06M | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00 | | 0.35M | 0.44M | 43.85M | 1.00 | 17.56M | | | | | 7.24M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | -1.00 | | | | | 3.00 | | 22.50M | 0.44M | 43.85M | 1.00 | 17.56M | | | | 5.79M | 4.99M | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | -1.00 | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.85M | -6.43M | -4.64M | -5.07M | -5.83M | -7.02M | 2.08M | -7.18M | -7.53M | 13.83M | -9.42M | 30.47M | -14.16M | 8.39M | -10.97M | -9.38M | -2.86M | 1.51M | 0.64M | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.88M | -6.43M | -4.64M | -5.07M | -5.83M | -7.02M | -7.53M | -7.18M | -7.53M | -8.07M | -9.86M | -13.38M | -14.16M | -9.17M | -10.97M | -9.38M | -5.12M | -4.28M | -4.34M | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.84M | -6.43M | -4.64M | -5.07M | -5.83M | -7.02M | -7.53M | -7.18M | -7.53M | 14.43M | -9.42M | 30.47M | -14.16M | 8.39M | -10.97M | -9.38M | -5.12M | 1.51M | 0.65M | |