|
Cash & Equivalents (Quarter)
|
0.01M | 0.01M | 0.00M | 0.02M | 0.01M | 901.00 | 0.00M | 59.00 | 0.00M | 0.00M | 0.00M | 0.01M | 890.00 | 90.00 | 0.04M | 0.04M | 0.01M | 0.03M | 0.06M | 0.03M | 0.01M | 0.17M | 0.05M | 0.05M | 460.00 | 0.05M | 0.02M | 0.02M | 0.05M | 0.02M | 636.00 | 0.02M | 0.01M | 0.08M | 0.03M | 0.03M | 0.10M | 0.00M | 0.05M | 0.05M | 0.02M | 0.04M | 0.00M | 0.02M | 0.02M | 0.05M | 0.31M | 0.13M | 0.14M | 0.19M | 0.28M | 0.06M | 0.09M | 0.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | 0.21M | 0.14M | 0.02M | 0.06M | 0.05M | 0.03M | 0.08M | 0.02M | 0.04M | 0.07M | 0.06M | 0.05M | 0.01M | 0.04M | 0.05M | 0.04M |
|
Cash & Current Investments (Quarter)
|
0.01M | 0.01M | 0.00M | 0.02M | 0.01M | 901.00 | 0.00M | 59.00 | 0.00M | 0.00M | 0.00M | 0.01M | 890.00 | 90.00 | 0.04M | 0.04M | 0.01M | 0.03M | 0.06M | 0.03M | 0.01M | 0.17M | 0.07M | 0.05M | 460.00 | 0.05M | 0.02M | 0.02M | 0.05M | 0.02M | 636.00 | 0.02M | 0.01M | 0.08M | 0.03M | 0.03M | 0.10M | 0.00M | 0.26M | 0.19M | 0.04M | 0.10M | 0.06M | 0.05M | 0.10M | 0.07M | 0.35M | 0.20M | 0.20M | 0.24M | 0.29M | 0.09M | 0.13M | 0.15M |
|
Receivables - Net (Quarter)
|
| | | | | | | 0.00M | | | 0.00M | | | | | | | | | | | 0.01M | | | | | | | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 300.00 | | | 300.00 | 300.00 | | | | | | | | | 0.01M | 0.03M | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | 0.00M | | | 0.00M | | | | | | | | | | | 0.01M | | | | | | | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 300.00 | | | 300.00 | 300.00 | | | | | | | | | 0.01M | 0.03M | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 426.00 | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.03M | | 0.18M | 0.07M | 0.09M | 0.02M | 0.05M | 0.03M | 0.02M | 0.10M | 0.07M | 0.04M | 0.07M | 0.05M | 0.09M | 0.03M | 0.03M | 0.58M | 0.35M | 0.26M | 0.19M | 0.04M | 0.10M | 0.06M | 0.05M | 0.10M | 0.07M | 0.36M | 0.22M | 0.20M | 0.24M | 0.29M | 0.09M | 0.13M | 0.15M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.64M | 0.61M | 0.58M | 0.55M | 0.54M | 0.51M | 0.48M | 0.44M | 0.38M | 0.38M | 0.35M | | | | | | 0.11M | 0.14M | 0.21M | 0.28M | 0.45M | 0.59M | 0.84M | 1.10M | 1.19M | 1.31M | 1.43M | 1.55M | 1.71M | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | | 1.87M | 2.03M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | | 1.87M | 2.03M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 500.00 | 700.00 | 700.00 | 700.00 | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.64M | 0.61M | 0.58M | 0.55M | 0.54M | 0.51M | 0.48M | 0.44M | 0.41M | 0.38M | 0.35M | | | | | | 0.11M | 0.14M | 0.21M | 0.28M | 0.45M | 0.59M | 0.84M | 1.10M | 1.19M | 1.31M | 1.43M | 1.55M | 1.71M | 1.87M | 2.03M |
|
Assets (Quarter)
|
| | | 0.02M | 0.01M | 901.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | | | | 0.04M | 0.01M | 0.03M | 0.06M | 0.03M | 0.01M | 0.18M | 0.77M | 0.73M | 0.63M | 0.63M | 0.58M | 0.56M | 0.61M | 0.55M | 0.49M | 0.48M | 0.43M | 0.44M | 0.03M | 0.03M | 0.58M | 0.35M | 0.26M | 0.30M | 0.17M | 0.31M | 0.34M | 0.50M | 0.69M | 0.91M | 1.46M | 1.41M | 1.50M | 1.67M | 1.84M | 1.80M | 2.01M | 2.17M |
|
Accounts Payables (Quarter)
|
| | | | | | | 0.01M | | | 0.02M | 0.02M | | | | 0.06M | 0.07M | 0.08M | 0.10M | 0.12M | 0.13M | 0.15M | 0.17M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.03M | 0.03M | 0.07M | 0.04M | 0.07M | 0.10M | 0.11M | 0.01M | 0.07M | 0.06M | 0.04M | 0.08M | 0.06M | 0.04M | 0.06M | 0.04M | 0.02M | 0.03M | 0.10M | 0.06M | 0.05M | 0.06M | 0.02M | 0.05M | 0.10M | 0.09M |
|
Notes Payables (Quarter)
|
| | | | | | | 73.00 | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | | | | 0.04M | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Payables (Quarter)
|
| | | | | | | 0.01M | | | 0.02M | 0.02M | | | | 0.09M | 0.10M | 0.11M | 0.13M | 0.12M | 0.13M | 0.15M | 0.17M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.03M | 0.03M | 0.10M | 0.04M | 0.11M | 0.14M | 0.15M | 0.04M | 0.12M | 0.10M | 0.09M | 0.13M | 0.10M | 0.08M | 0.09M | 0.08M | 0.06M | 0.07M | 0.13M | 0.09M | 0.09M | 0.09M | 0.06M | 0.08M | 0.13M | 0.12M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 204.00 | | | | | | | | 0.00M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.04M | 0.05M | 0.00M | 0.06M | 0.08M | 0.05M | 0.13M | 0.18M | 0.24M | 0.30M | 0.35M | 0.43M | 0.50M | 0.58M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M |
|
Short term Debt (Quarter)
|
| | | | | | | 0.04M | | | 0.01M | 0.01M | | | | | | | | | | | 0.15M | 0.12M | 0.12M | | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.15M | 0.15M | 0.16M | 0.15M | 0.17M | 0.00M | 0.00M | 0.00M | 0.06M | 0.16M | 0.00M | 0.00M | 0.87M | 0.00M | 0.00M | 2.24M | 2.24M | 2.54M | 0.00M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.04M | 0.04M | 0.03M | 0.02M | 0.01M | 0.01M | 0.00M | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | 0.04M | 0.05M | 0.06M | 0.04M | | | | | | 0.28M | 0.29M | 0.30M | 0.32M | 0.32M | 0.32M | 0.35M | 0.35M | 0.19M | 0.20M | 0.07M | 0.09M | 0.11M | 0.11M | 0.09M | 0.14M | 0.13M | 0.15M | 0.27M | 0.30M | 0.29M | 0.28M | 0.29M | 0.26M | 0.66M | 0.61M | 0.22M | 0.29M | 0.35M | 0.45M | 0.66M | 0.99M | 1.29M | 2.10M | 2.46M | 2.80M | 2.89M | 3.32M | 3.73M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | 0.20M | | | | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.03M | 0.05M | 0.05M | 0.04M | 0.04M | | | | | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.15M | 0.25M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.27M | 0.24M | 0.13M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Total Liabilities (Quarter)
|
| | | | | | 0.04M | 0.06M | 0.06M | 0.04M | 0.14M | 0.21M | | | | 0.28M | 0.29M | 0.30M | 0.32M | 0.32M | 0.32M | 0.35M | 0.35M | 0.19M | 0.20M | 0.07M | 0.09M | 0.11M | 0.11M | 0.09M | 0.14M | 0.13M | 0.18M | 0.30M | 0.34M | 0.32M | 0.32M | 0.32M | 0.30M | 0.93M | 0.86M | 0.35M | 0.32M | 0.38M | 0.48M | 0.69M | 1.02M | 1.32M | 2.13M | 2.50M | 2.83M | 2.93M | 3.35M | 3.76M |
|
Total Debt (Quarter)
|
| | | | | | | 0.04M | | | 0.01M | 0.20M | | | | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.18M | 0.17M | 0.17M | 0.04M | 0.09M | 0.04M | 0.04M | 0.04M | 0.03M | 0.09M | 0.07M | 0.07M | 0.07M | 0.19M | 0.19M | 0.20M | 0.30M | 0.42M | 0.03M | 0.03M | 0.03M | 0.09M | 0.19M | 0.03M | 0.03M | 0.90M | 0.03M | 0.03M | 2.27M | 2.27M | 2.57M | 0.03M |
|
Common Equity (Quarter)
|
| | | 0.02M | 0.01M | 901.00 | -0.03M | -0.06M | -0.05M | -0.04M | -0.13M | -0.20M | | | | -0.23M | -0.28M | -0.27M | -0.26M | -0.28M | -0.31M | -0.17M | 0.42M | 0.54M | 0.43M | 0.55M | 0.49M | 0.45M | 0.54M | -0.50M | 0.34M | 0.35M | 0.25M | 0.14M | -0.31M | -0.29M | 0.26M | 0.02M | -0.04M | -0.63M | -0.69M | -0.04M | 0.02M | 0.13M | 0.21M | 0.22M | 0.44M | 0.37M | -0.62M | -0.82M | -0.99M | -1.12M | -1.35M | -1.58M |
|
Shareholder's Equity (Quarter)
|
| | | 0.02M | 0.01M | 901.00 | -0.03M | -0.06M | -0.05M | -0.04M | -0.13M | -0.20M | | | | -0.23M | -0.28M | -0.27M | -0.26M | -0.28M | -0.31M | -0.17M | 0.42M | 0.54M | 0.43M | 0.55M | 0.49M | 0.45M | 0.54M | -0.50M | 0.34M | 0.35M | 0.25M | 0.14M | -0.31M | -0.29M | 0.26M | 0.02M | -0.04M | -0.63M | -0.69M | -0.04M | 0.02M | 0.13M | 0.21M | 0.22M | 0.44M | 0.37M | -0.62M | -0.82M | -0.99M | -1.12M | -1.35M | -1.58M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 0.02M | 0.01M | 901.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | | | | 0.04M | 0.01M | 0.03M | 0.06M | 0.03M | 0.01M | 0.18M | 0.77M | 0.73M | 0.63M | 0.63M | 0.58M | 0.56M | 0.61M | 0.55M | 0.49M | 0.48M | 0.43M | 0.44M | 0.03M | 0.03M | 0.58M | 0.35M | 0.26M | 0.30M | 0.17M | 0.31M | 0.34M | 0.50M | 0.69M | 0.91M | 1.46M | 1.41M | 1.50M | 1.67M | 1.84M | 1.80M | 2.01M | 2.17M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | | |
|
Retained Earnings (Quarter)
|
| | | 0.39M | 0.48M | 0.49M | 0.53M | 0.69M | 0.56M | 0.58M | 0.90M | -1.09M | | | | -1.54M | -1.64M | -1.84M | -1.97M | -2.06M | -2.16M | -2.34M | -2.51M | -2.83M | -2.98M | -3.46M | -3.66M | -3.80M | -3.91M | -4.03M | -4.18M | -4.31M | -4.43M | -4.72M | -5.17M | -5.27M | -5.47M | -5.76M | -6.25M | -6.56M | -6.91M | -7.03M | -7.23M | -7.39M | -7.60M | -7.89M | -8.26M | -8.80M | -8.16M | -8.37M | -8.63M | -8.97M | -9.22M | -9.46M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |