|
Revenue (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.11M | 0.01M | 0.01M | 0.16M | 0.01M | 668.00 | 0.00M | 0.00M | | | 700.00 | 0.00M | 0.00M | -0.02M | -0.02M | | | -313.00 | 0.00M | 0.01M | 0.01M | 0.06M | 0.02M | -0.02M | 0.01M | 0.01M | 0.00M | 28.00 | 300.00 | 939.00 | 954.00 | -703.00 | 300.00 | 0.00M | 0.00M | -416.00 | 993.00 | | | 0.01M | 0.01M | | | | -0.07M | -0.08M | -0.09M | -0.13M |
|
Cost of Revenue (Quarter)
|
0.00M | 311.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.03M | 0.00M | 0.00M | 0.05M | 0.02M | 0.00M | 332.00 | 0.01M | | 165.00 | 239.00 | 570.00 | 0.01M | 575.00 | 576.00 | 417.00 | 0.01M | 0.00M | 0.02M | -0.02M | 0.00M | 0.00M | 0.00M | 0.01M | 881.00 | 200.00 | 0.00M | 235.00 | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.01M | -0.01M | 0.00M | 0.00M | 0.00M | 971.00 | 0.00M | 0.03M | 0.00M | -0.04M | 0.00M | 0.01M | 0.01M | 0.00M |
|
Gross Profit (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.07M | 0.01M | 0.01M | 0.17M | 0.18M | -0.00M | 0.00M | -0.01M | | -165.00 | 461.00 | 0.00M | -0.01M | | | -417.00 | | | -0.02M | 0.02M | 0.00M | 0.05M | 0.02M | -0.03M | 0.01M | 0.01M | 0.00M | -207.00 | -858.00 | -0.00M | -681.00 | 0.00M | -883.00 | 103.00 | -0.01M | 0.01M | -152.00 | -0.00M | -0.00M | 0.01M | 0.01M | -0.03M | -0.00M | 0.04M | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | 0.00M | 0.05M | 0.10M | 0.17M | 0.24M | 0.29M | | | | | | 727.00 | 727.00 |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
0.00M | 0.02M | -0.02M | 0.05M | 0.00M | 0.00M | 852.00 | 0.13M | 46.00 | 43.00 | 0.04M | 0.04M | 0.04M | 0.06M | 498.00 | | 0.00M | 0.12M | 0.00M | 0.00M | 0.00M | 150.00 | 0.05M | 0.02M | 0.01M | 0.01M | -0.00M | 0.01M | 0.02M | 0.00M | -0.02M | 79.00 | 0.00M | 0.00M | 316.00 | 0.00M | 70.00 | 0.05M | 0.18M | 60.00 | 691.00 | 126.00 | 134.00 | 556.00 | 0.00M | 226.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 220.00 | 149.00 | 217.00 |
|
Selling, General & Administrative (Quarter)
|
755.00 | 693.00 | 546.00 | 0.00M | 982.00 | 907.00 | 0.00M | 0.03M | 0.00M | -190.00 | 0.03M | 0.03M | 760.00 | 949.00 | 200.00 | | 0.00M | 861.00 | 829.00 | 300.00 | 965.00 | 0.07M | 0.00M | 0.00M | 0.00M | 0.00M | -740.00 | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.03M |
|
Other Operating Expenses (Quarter)
|
0.02M | 0.02M | 0.04M | 0.04M | 0.06M | 0.03M | 0.04M | 0.42M | 0.03M | 0.03M | 0.96M | 1.14M | 0.04M | 0.03M | 0.06M | | 0.08M | 0.07M | 0.11M | 0.07M | 0.08M | 0.01M | 0.12M | 0.17M | 0.15M | 0.47M | 0.21M | 0.14M | 0.14M | 0.13M | 0.16M | 0.13M | 0.08M | 0.15M | 0.41M | 0.09M | 0.19M | 0.23M | 0.31M | 0.27M | 0.18M | 0.11M | 0.10M | 0.09M | 0.09M | 0.08M | 0.10M | 0.20M | 0.15M | 0.13M | 0.23M | 0.23M | 0.14M | 0.13M | 0.16M |
|
Operating Expenses (Quarter)
|
0.03M | 0.05M | 0.03M | 0.09M | 0.07M | 0.03M | 0.05M | 0.61M | 0.03M | 0.03M | 1.06M | 1.25M | 0.08M | 0.10M | 0.06M | | 0.08M | 0.19M | 0.12M | 0.08M | 0.08M | 0.08M | 0.16M | 0.19M | 0.16M | 0.48M | 0.21M | 0.15M | 0.16M | 0.14M | 0.14M | 0.13M | 0.12M | 0.19M | 0.44M | 0.09M | 0.20M | 0.28M | 0.49M | 0.28M | 0.19M | 0.11M | 0.11M | 0.10M | 0.09M | 0.08M | 0.11M | 0.21M | 0.16M | 0.14M | 0.25M | 0.27M | 0.16M | 0.15M | 0.19M |
|
Operating Income (Quarter)
|
-0.02M | -0.04M | -0.02M | -0.09M | -0.07M | -0.03M | -0.04M | -0.54M | -0.02M | -0.02M | -0.90M | -1.07M | -0.07M | -0.10M | -0.06M | -0.16M | -0.08M | -0.19M | -0.11M | -0.07M | -0.08M | -0.08M | -0.16M | -0.19M | -0.16M | -0.47M | -0.20M | -0.14M | -0.11M | -0.12M | -0.16M | -0.12M | -0.11M | -0.19M | -0.44M | -0.09M | -0.20M | -0.28M | -0.49M | -0.28M | -0.19M | -0.11M | -0.11M | -0.10M | -0.09M | -0.08M | -0.10M | -0.20M | -0.16M | -0.14M | -0.25M | -0.27M | -0.16M | -0.15M | -0.19M |
|
EBIT (Quarter)
|
-0.02M | -0.04M | -0.02M | -0.09M | -0.07M | -0.03M | -0.04M | -0.54M | -0.02M | -0.02M | -0.90M | -1.07M | -0.07M | -0.10M | -0.06M | -0.16M | -0.08M | -0.19M | -0.11M | -0.07M | -0.08M | -0.08M | -0.16M | -0.19M | -0.16M | -0.47M | -0.20M | -0.14M | -0.11M | -0.12M | -0.16M | -0.12M | -0.11M | -0.19M | -0.44M | -0.09M | -0.20M | -0.28M | -0.49M | -0.28M | -0.19M | -0.11M | -0.11M | -0.10M | -0.09M | -0.08M | -0.10M | -0.20M | -0.16M | -0.14M | -0.25M | -0.27M | -0.16M | -0.15M | -0.19M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.02M | -0.02M | -0.02M | -0.02M | -0.00M | -0.01M | -313.00 | -236.00 | 550.00 | -85.00 | -15.00 | -15.00 | 10.00 | | 0.00M | -0.12M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | | -0.10M | | -0.09M | | | | | | | | | 2.00 | | | 6.00 |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.02M | -0.02M | -0.02M | -0.02M | -0.00M | -0.01M | -313.00 | -236.00 | -90.00 | -85.00 | -15.00 | -15.00 | 10.00 | | 0.00M | -0.12M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | -0.03M | -0.16M | -0.01M | -0.10M | -0.06M | -0.12M | -0.20M | -0.28M | -0.05M | -0.06M | -0.07M | -0.06M | -0.07M | -0.08M | -0.09M | -0.11M |
|
EBT (Quarter)
|
-0.02M | -0.04M | -0.02M | -0.09M | -0.07M | -0.03M | -0.04M | -0.54M | -0.02M | -0.02M | -0.89M | -1.08M | -0.07M | -0.10M | -0.06M | -0.16M | -0.10M | -0.20M | -0.13M | -0.09M | -0.09M | -0.09M | -0.18M | -0.19M | -0.16M | -0.47M | -0.20M | -0.14M | -0.11M | -0.12M | -0.16M | -0.12M | -0.11M | -0.19M | -0.45M | -0.10M | -0.20M | -0.28M | -0.50M | -0.28M | -0.20M | -0.12M | -0.11M | -0.11M | -0.11M | -0.11M | -0.13M | -0.25M | -0.22M | -0.22M | -0.31M | -0.34M | -0.24M | -0.25M | -0.32M |
|
Profit After Tax (Quarter)
|
-0.02M | -0.04M | -0.02M | -0.19M | -0.07M | -0.03M | -0.04M | -0.54M | -0.02M | -0.02M | -0.90M | -1.07M | -0.07M | -0.10M | -0.06M | -0.16M | -0.10M | -0.20M | -0.13M | -0.09M | -0.09M | -0.09M | -0.17M | -0.20M | -0.16M | -0.47M | -0.21M | -0.14M | -0.11M | -0.12M | -0.16M | -0.12M | -0.11M | -0.31M | -0.45M | -0.10M | -0.20M | -0.29M | -0.50M | -0.30M | -0.35M | -0.12M | -0.21M | -0.16M | -0.21M | -0.28M | -0.37M | -0.25M | -0.22M | -0.22M | -0.31M | -0.34M | -0.24M | -0.25M | -0.30M |
|
Income from Continuing Operations (Quarter)
|
-0.02M | -0.04M | -0.02M | -0.09M | -0.07M | -0.03M | -0.04M | -0.54M | -0.02M | -0.02M | -0.89M | -1.08M | -0.07M | -0.10M | -0.06M | -0.16M | -0.10M | -0.20M | -0.13M | -0.09M | -0.09M | -0.09M | -0.18M | -0.19M | -0.16M | -0.47M | -0.20M | -0.14M | -0.11M | -0.12M | -0.16M | -0.12M | -0.11M | -0.19M | -0.45M | -0.10M | -0.20M | -0.28M | -0.50M | -0.28M | -0.20M | -0.12M | -0.11M | -0.11M | -0.11M | -0.11M | -0.13M | -0.25M | -0.22M | -0.22M | -0.31M | -0.34M | -0.24M | -0.25M | -0.32M |
|
Consolidated Net Income (Quarter)
|
-0.02M | -0.04M | -0.02M | -0.09M | -0.07M | -0.03M | -0.04M | -0.54M | -0.02M | -0.02M | -0.89M | -1.08M | -0.07M | -0.10M | -0.06M | -0.16M | -0.10M | -0.20M | -0.13M | -0.09M | -0.09M | -0.09M | -0.18M | -0.19M | -0.16M | -0.47M | -0.20M | -0.14M | -0.11M | -0.12M | -0.16M | -0.12M | -0.11M | -0.19M | -0.45M | -0.10M | -0.20M | -0.28M | -0.50M | -0.28M | -0.20M | -0.12M | -0.11M | -0.11M | -0.11M | -0.11M | -0.13M | -0.25M | -0.22M | -0.22M | -0.31M | -0.34M | -0.24M | -0.25M | -0.32M |
|
Income towards Parent Company (Quarter)
|
-0.02M | -0.04M | -0.02M | -0.09M | -0.07M | -0.03M | -0.04M | -0.54M | -0.02M | -0.02M | -0.89M | -1.08M | -0.07M | -0.10M | -0.06M | -0.16M | -0.10M | -0.20M | -0.13M | -0.09M | -0.09M | -0.09M | -0.18M | -0.19M | -0.16M | -0.47M | -0.20M | -0.14M | -0.11M | -0.12M | -0.16M | -0.12M | -0.11M | -0.19M | -0.45M | -0.10M | -0.20M | -0.28M | -0.50M | -0.28M | -0.20M | -0.12M | -0.11M | -0.11M | -0.11M | -0.11M | -0.13M | -0.25M | -0.22M | -0.22M | -0.31M | -0.34M | -0.24M | -0.25M | -0.32M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.02M | -0.04M | -0.02M | -0.09M | -0.07M | -0.03M | -0.04M | -0.54M | -0.02M | -0.02M | -0.89M | -1.08M | -0.07M | -0.10M | -0.06M | -0.16M | -0.10M | -0.20M | -0.13M | -0.09M | -0.09M | -0.09M | -0.18M | -0.19M | -0.16M | -0.47M | -0.20M | -0.14M | -0.11M | -0.12M | -0.16M | -0.12M | -0.11M | -0.19M | -0.45M | -0.10M | -0.20M | -0.28M | -0.50M | -0.28M | -0.20M | -0.12M | -0.11M | -0.11M | -0.11M | -0.11M | -0.13M | -0.25M | -0.22M | -0.22M | -0.31M | -0.34M | -0.24M | -0.25M | -0.32M |
|
EPS (Basic) (Quarter)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | -0.03 | -0.05 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | -0.10 | -0.23 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
17.89M | 18.02M | 18.27M | 20.21M | 20.33M | 20.71M | 21.83M | 20.88M | -21.24M | -21.15M | 21.96M | 21.99M | 24.61M | 24.61M | 27.19M | 26.05M | 37.12M | 38.01M | 42.00M | 40.22M | | 51.05M | 50.58M | 62.85M | 1.12M | 1.12M | 64.16M | 66.00M | 1.12M | 0.50M | 67.28M | 69.18M | 69.65M | 73.88M | 71.77M | 75.59M | 75.59M | 75.59M | 78.43M | 86.54M | 83.40M | 104.64M | 98.65M | 119.82M | 120.94M | 120.56M | 121.04M | 125.44M | 125.54M | 125.54M | 125.94M | 131.53M | 131.75M | 132.80M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.40M | 95.07M | 98.65M | 119.82M | 120.77M | 121.07M | 121.04M | 125.44M | 125.54M | 125.64M | 125.94M | 131.53M | 131.75M | 132.80M | |
|
EBITDA (Quarter)
|
-0.02M | -0.04M | -0.02M | -0.09M | -0.07M | -0.03M | -0.04M | -0.54M | -0.02M | -0.02M | -0.90M | -1.07M | -0.07M | -0.10M | -0.06M | -0.16M | -0.08M | -0.19M | -0.11M | -0.07M | -0.08M | -0.08M | -0.16M | -0.19M | -0.16M | -0.47M | -0.20M | -0.14M | -0.11M | -0.12M | -0.16M | -0.12M | -0.08M | -0.15M | -0.41M | -0.09M | -0.20M | -0.28M | -0.49M | -0.28M | -0.19M | -0.11M | -0.11M | -0.10M | -0.09M | -0.08M | -0.10M | -0.20M | -0.16M | -0.14M | -0.25M | -0.27M | -0.16M | -0.15M | -0.19M |
|
Interest Expenses (Quarter)
|
| | | | | | | 0.00M | | | -0.00M | 0.01M | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | 313.00 | 236.00 | 90.00 | 85.00 | 15.00 | 15.00 | -10.00 | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.04M | 0.05M | 0.06M | 0.07M | 0.06M | 0.07M | 0.08M | 0.09M | 0.13M |