Calumet Ratios (2022-2025) | CLMT

Ratios Dec2022 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 7.02%22.75%2.26%7.80%5.63%0.45%8.80%-8.19%-4.25%34.67%
EBT Margin -2.15%8.73%-4.90%-4.12%-3.40%-9.08%-4.35%-16.26%-14.39%25.23%
EBIT Margin 2.47%18.53%-1.42%3.61%0.55%-5.19%2.39%-4.90%-9.84%29.95%
EBITDA Margin 2.47%18.53%-1.42%3.61%0.55%-5.19%2.39%-4.90%-9.84%29.95%
Operating Margin 2.47%18.53%-1.42%3.61%0.55%-5.19%2.39%-4.90%-9.84%29.95%
Net Margin -2.14%8.68%-4.93%-4.06%-3.38%-9.14%-4.33%-16.30%-14.41%29.07%
FCF Margin 1.14%-3.99%-11.33%4.54%-2.93%-2.99%-4.72%-1.50%1.40%
Efficiency
Inventory Average 402.15M412.90M402.85M379.95M385.30M
Assets Average 1,320.05M2,699.15M2,790.90M2,800.00M2,755.15M
Equity Average -538.35M-493.30M-466.75M-510.00M-548.05M-619.30M-692.05M-787.10M-936.00M-852.50M
Invested Capital -533.30M-543.40M-443.20M-434.60M-529.70M-176.00M-271.90M-676.40M-838.40M-777.90M-540.10M
Asset Utilization Ratio 3.191.551.501.451.47
Leverage & Solvency
Interest Coverage Ratio 0.453.63-0.240.600.11-0.990.37-0.83-1.916.02
Debt to Equity -3.85-3.56-3.06-2.95-2.70-2.31-3.31
Debt Ratio 0.6920.16M0.780.760.820.840.84
Equity Ratio -0.18-5.66M-0.25-0.26-0.31-0.36-0.25
Times Interest Earned 0.453.63-0.240.600.11-0.990.37-0.83-1.916.02
Valuation
Enterprise Value -35.20M-42.60M-13.70M226.10M-23.90M234.90M211.00M199.70M42.20M55.00M71.00M
Return Ratios
Return on Sales -0.02%0.09%-0.05%-0.04%-0.03%-0.09%-0.04%-0.16%-0.14%0.29%
Return on Capital Employed -0.43%0.00%-0.04%-0.11%0.10%
Return on Invested Capital -0.61%-0.72%0.13%-0.02%0.10%0.23%-0.14%
Return on Assets -0.17%-0.08%-0.12%-0.16%-0.01%
Return on Equity -0.06%0.02%0.05%0.37%0.32%0.44%0.48%0.04%