|
Cash & Equivalents (Quarter)
|
35.20M | 42.60M | 13.70M | 7.90M | 23.90M | 7.00M | 34.60M | 38.10M | 123.40M | 110.60M | 94.60M | 125.10M |
|
Short-term Investments (Quarter)
|
| | | 11.60M | | | | 7.80M | 80.00M | 80.00M | 80.00M | 80.00M |
|
Cash & Current Investments (Quarter)
|
35.20M | 42.60M | 13.70M | 19.50M | 23.90M | 7.00M | 34.60M | 45.90M | 203.40M | 190.60M | 174.60M | 205.10M |
|
Receivables - Net (Quarter)
|
244.70M | | | 252.40M | | 306.90M | 305.60M | 241.70M | 281.40M | 271.10M | 263.90M | 232.50M |
|
Receivables - Other (Quarter)
|
| | | 33.80M | | 13.10M | 26.00M | 36.40M | 21.80M | 34.80M | 14.80M | 8.10M |
|
Receivables (Quarter)
|
244.70M | | | 286.20M | | 320.00M | 331.60M | 278.10M | 303.20M | 305.90M | 278.70M | 240.60M |
|
Raw Materials (Quarter)
|
| | | 89.20M | | 43.60M | 77.60M | 75.00M | 80.50M | 78.60M | 75.20M | 67.50M |
|
Work In Process (Quarter)
|
| | | 109.00M | | 64.10M | 106.90M | 97.50M | 99.50M | 98.70M | 104.20M | 101.40M |
|
Finished Goods (Quarter)
|
| | | 241.20M | | 69.00M | 225.00M | 243.80M | 209.40M | 193.20M | 220.70M | 216.30M |
|
Inventory (Quarter)
|
| | | 439.40M | | | 409.50M | 416.30M | 389.40M | 370.50M | 400.10M | 385.20M |
|
Prepaid Assets (Quarter)
|
| | | 51.60M | | | 40.10M | 25.70M | 21.90M | 28.80M | 26.70M | 28.30M |
|
Current Assets (Quarter)
|
| | | 794.70M | | 100.00 | 789.80M | 766.00M | 917.90M | 895.80M | 880.10M | 857.80M |
|
Property, Plant & Equipment (Net) (Quarter)
|
1,482.00M | 379.90M | 1,526.90M | 1,506.30M | 1,486.00M | 1,467.20M | 1,453.30M | 1,438.80M | 1,412.90M | 1,387.70M | 1,362.00M | 1,353.00M |
|
Goodwill (Quarter)
|
173.00M | | | 173.00M | | | | 173.00M | | | | 140.50M |
|
Intangibles (Quarter)
|
| | | 269.20M | | | | 269.20M | | | | 110.80M |
|
Goodwill & Intangibles (Quarter)
|
173.00M | | | 442.20M | | | | 442.20M | | | | 251.30M |
|
Other Non-Current Assets (Quarter)
|
| 6.60M | | 6.80M | 7.50M | 7.60M | 7.70M | 118.20M | 80.00M | 80.00M | 80.00M | 80.00M |
|
Non-Current Assets (Quarter)
|
| | | 1,956.60M | | | 1,850.30M | 1,992.20M | 1,905.70M | 1,880.60M | 1,853.80M | 1,831.10M |
|
Assets (Quarter)
|
| | | 2,751.30M | | 100.00 | 2,640.10M | 2,758.20M | 2,823.60M | 2,776.40M | 2,733.90M | 2,688.90M |
|
Accounts Payables (Quarter)
|
| | | 322.00M | | 421.40M | 321.60M | 320.80M | 306.10M | 279.30M | 298.70M | 281.50M |
|
Payables (Quarter)
|
| | | 322.00M | | 421.40M | 321.60M | 320.80M | 306.10M | 279.30M | 298.70M | 281.50M |
|
Accumulated Expenses (Quarter)
|
| | | 48.70M | | | 83.90M | 45.40M | 45.20M | 57.80M | 66.10M | 46.10M |
|
Other Accumulated Expenses (Quarter)
|
| | | 42.40M | | 91.90M | 85.40M | 19.10M | 94.90M | 102.40M | 94.40M | 21.10M |
|
Short term Debt (Quarter)
|
| | | 55.70M | | 372.50M | 400.30M | 35.50M | 23.90M | 231.80M | 155.20M | 156.20M |
|
Current Leases (Quarter)
|
| | | 75.60M | | | | 58.80M | | | | 64.20M |
|
Current Taxes (Quarter)
|
| | | 13.50M | | | | 11.90M | | | | 17.70M |
|
Total Current Liabilities (Quarter)
|
| | | 1,112.70M | | 1,220.10M | 1,254.40M | 863.60M | 869.10M | 1,176.00M | 776.30M | 840.70M |
|
Non-Current Debt (Quarter)
|
| | | 1,829.70M | | 1,625.10M | 1,659.00M | 2,064.70M | 2,302.20M | 2,105.50M | 2,147.40M | 2,077.30M |
|
Pension (Quarter)
|
| | | 4.20M | | | | 4.00M | | | | 3.80M |
|
Minority Interest (Quarter)
|
| | | 245.60M | | | 245.60M | 245.60M | 245.60M | 245.60M | 245.60M | 245.60M |
|
Operating Leases (Quarter)
|
| | | 39.00M | | | | 182.20M | | | | 161.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 10.40M | | 1.90M | 7.80M | 7.80M | 269.00M | 259.00M | 259.90M | 92.80M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 2,985.60M | | 2,989.80M | 3,058.90M | 3,216.70M | 3,171.30M | 3,281.50M | 2,923.70M | 3,083.20M |
|
Total Liabilities (Quarter)
|
533.30M | 543.40M | 443.20M | 2,996.00M | 529.70M | 2,991.70M | 3,066.70M | 3,224.50M | 3,440.30M | 3,540.50M | 3,183.60M | 3,176.00M |
|
Total Debt (Quarter)
|
| | | 1,885.40M | | 1,997.60M | 2,059.30M | 2,100.20M | 2,326.10M | 2,337.30M | 2,302.60M | 2,233.50M |
|
Common Equity (Quarter)
|
-533.30M | -543.40M | -443.20M | -490.30M | -529.70M | -566.40M | -672.20M | -711.90M | -862.30M | -1009.70M | -695.30M | -732.70M |
|
Shareholder's Equity (Quarter)
|
-533.30M | -543.40M | -443.20M | -490.30M | -529.70M | -566.40M | -672.20M | -711.90M | -862.30M | -1009.70M | -695.30M | -732.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 2,751.30M | | 100.00 | 2,640.10M | 2,758.20M | 2,823.60M | 2,776.40M | 2,733.90M | 2,688.90M |
|
Retained Earnings (Quarter)
|
| | | -7.20M | | | -2163.80M | -7.00M | -1701.00M | -7.00M | -1535.50M | -1573.40M |
|
Treasury Shares (Quarter)
|
1.31M | | | 1.23M | | | | 1.21M | | | | 1.52M |