|
Revenue
|
| | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.05B | 0.00B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B |
|
Cost of Revenue
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Gross Profit
|
| | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.05B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.02B | -0.00B | 0.00B | -0.00B |
|
Research & Development
|
| | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B |
|
Share-based Compensation (IS)
|
-0.00B | -0.00B | | | | -0.01B | | 0.02B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
| | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Restructuring Costs
|
| | | | | | | | | | 0.00B | -0.00B | | | | | | | 0.00B | 0.00B | -0.00B | 0.64B | 0.50B | 0.11B | -0.61B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.23B | 0.29B | -0.29B | -0.00B |
|
Other Operating Expenses
|
| | 0.00B | 0.00B | -0.03B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B |
|
Operating Expenses
|
| | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.04B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.03B | -0.02B |
|
Operating Income
|
| | -0.00B | -0.01B | -0.01B | 0.00B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | -0.02B | -0.04B | -0.03B | -0.04B | 0.01B | -0.03B | -0.03B | -0.04B | -0.02B | -0.04B | -0.04B | -0.02B | -0.03B | -0.03B | -0.03B | -0.01B | -0.02B | -0.02B | -0.02B |
|
EBIT
|
| | -0.00B | -0.01B | -0.01B | 0.00B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | -0.02B | -0.04B | -0.03B | -0.04B | 0.01B | -0.03B | -0.03B | -0.04B | -0.02B | -0.04B | -0.04B | -0.02B | -0.03B | -0.03B | -0.03B | -0.01B | -0.02B | -0.02B | -0.02B |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.00B | -0.01B | 0.00B | 0.01B | 0.00B |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.02B | 0.01B | | -0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | 0.00B |
|
Non Operating Income
|
| | 0.01B | -0.01B | 0.00B | 0.01B | -0.01B | 0.00B | -0.00B | 0.01B | 0.00B | -0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | -0.00B | 0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | -0.02B | -0.00B | -0.01B | 0.00B |
|
EBT
|
| | -0.00B | -0.01B | -0.01B | 0.00B | 10.97B | -3.72B | -0.01B | -9.69B | 2.95B | 8.40B | -0.03B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | -0.02B | -0.04B | -0.03B | -0.04B | 0.01B | -0.03B | -0.03B | -0.04B | -0.02B | -0.04B | -0.04B | -0.01B | -0.03B | -0.02B | -0.02B | -0.01B | -0.02B | 0.00B | -0.01B |
|
Profit After Tax
|
| 0.00B | 0.01B | -0.02B | -0.01B | -0.02B | -0.03B | -0.01B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.01B | -0.03B | -0.03B | -0.02B | -0.04B | -0.02B | -0.04B | 0.02B | -0.04B | -0.03B | -0.08B | -0.02B | -0.05B | -0.04B | -0.03B | -0.03B | -0.02B | -0.03B | -0.11B | -0.03B | -0.02B | -0.02B |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | -0.01B | | | | -0.01B | | | | -0.00B | | | | -0.00B | | | | | |
|
Income from Non-Controlling Interests
|
| -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.04B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.03B | -0.00B | 0.03B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | |
|
Income from Continuing Operations
|
| | -0.00B | -0.01B | -0.01B | 0.00B | 10.97B | -3.72B | -0.01B | -9.69B | 2.95B | 8.40B | -0.03B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | -0.02B | -0.04B | -0.03B | -0.04B | 0.01B | -0.03B | -0.03B | -0.04B | -0.02B | -0.04B | -0.04B | -0.01B | -0.03B | -0.02B | -0.02B | -0.01B | -0.02B | 0.00B | -0.01B |
|
Consolidated Net Income
|
-0.04B | | 0.01B | -0.02B | -0.01B | -0.02B | -0.03B | -0.01B | -0.01B | -9.69B | 2.95B | 8.40B | -0.03B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | -0.02B | -0.04B | -0.03B | -0.04B | 0.01B | -0.03B | -0.03B | -0.04B | -0.02B | -0.04B | -0.04B | -0.02B | -0.03B | -0.02B | -0.03B | -0.03B | 0.00B | -0.03B | -0.02B |
|
Income towards Parent Company
|
-0.04B | | 0.01B | -0.02B | -0.01B | 0.01B | -0.03B | -0.01B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.04B | 0.02B | -0.03B | -0.03B | -0.04B | -0.01B | -0.04B | -0.04B | -0.02B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.01B | -0.02B |
|
Net Income towards Common Stockholders
|
-0.04B | | 0.01B | -0.02B | -0.01B | 0.01B | -0.03B | -0.01B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.04B | 0.02B | -0.03B | -0.03B | -0.04B | -0.01B | -0.04B | -0.04B | -0.02B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.01B | -0.02B |
|
EPS (Basic)
|
| | 0.20 | -0.72 | -0.42 | 0.26 | -0.92 | -0.20 | -0.40 | -0.38 | -0.56 | -0.75 | -0.74 | -0.77 | -0.71 | -0.20 | -0.54 | -0.54 | -0.36 | -0.79 | -0.38 | -0.88 | 0.47 | -0.76 | -0.71 | -0.96 | -0.28 | -0.93 | -0.82 | -0.55 | -0.70 | -0.42 | -0.63 | -0.59 | -0.66 | -0.21 | -0.31 |
|
EPS (Weighted Average and Diluted)
|
| | 0.00B | | -0.36 | 0.23 | | | -0.39 | -0.38 | -0.55 | -0.74 | -0.73 | -0.75 | -0.70 | -0.17 | -0.53 | -0.54 | -0.36 | -0.79 | -0.38 | -0.88 | 0.47 | -0.76 | -0.71 | -0.96 | -0.27 | -0.88 | -0.82 | -0.56 | -0.70 | -0.42 | -0.63 | -0.59 | -0.58 | -0.21 | -0.32 |
|
Shares Outstanding (Weighted Average)
|
| 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B |
|
Shares Outstanding (Diluted Average)
|
| 0.03B | 259.86 | | 0.04B | 0.04B | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B |
|
EBITDA
|
| | -0.00B | -0.01B | -0.01B | 0.00B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | -0.02B | -0.04B | -0.03B | -0.04B | 0.01B | -0.03B | -0.03B | -0.04B | -0.02B | -0.04B | -0.04B | -0.02B | -0.03B | -0.03B | -0.03B | -0.01B | -0.02B | -0.02B | -0.02B |
|
Interest Expenses
|
| | | | | | -10.99B | 3.71B | | 9.67B | -2.97B | -8.42B | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | | -0.01B | -0.02B | -0.00B |