Cellectis S.A. Balance Sheet

Balance Sheet Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023
Assets
Current Assets
Cash & Equivalents 0.01B0.14B0.34B0.25B0.26B0.45B0.34B0.24B0.19B0.09B
Short-term Investments 0.04B0.04B0.04B0.02B0.03B0.00B0.01B
Cash & Current Investments 0.01B0.14B0.34B0.29B0.30B0.49B0.36B0.27B0.19B0.10B
Receivables - Net 0.01B0.01B0.00B0.00B0.00B0.00B0.01B0.02B0.00B
Receivables - Other 0.00B0.00B0.00B0.01B0.01B0.01B0.00B-0.01B0.01B
Receivables 0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B
Inventory 0.00B0.00B0.00B0.00B0.00B
Current Deferred Tax Assets -0.03B-0.03B-0.04B-0.05B
Prepaid Assets 0.00B0.00B0.01B0.01B0.01B0.01B0.01B
Current Assets 0.16B0.36B0.31B0.32B0.49B0.39B0.32B0.23B0.12B
Non-Current Assets
Construction in Progress 0.00B0.00B
Property, Plant & Equipment (Net) -0.00B0.00B0.01B0.02B0.01B0.01B0.02B0.07B0.08B0.06B
Long-Term Investments 0.00B-0.00B-0.00B0.00B0.01B0.01B0.01B0.01B
Intangibles 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Goodwill & Intangibles 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Other Non-Current Assets 0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B
Non-Current Assets 0.01B0.01B0.02B0.01B0.01B0.08B0.15B0.16B0.12B
Assets 0.17B0.37B0.33B0.33B0.50B0.47B0.47B0.38B0.26B
Liabilities
Current Liabilities
Accounts Payables 0.01B0.01B0.01B0.01B0.02B0.03B0.02B0.02B0.02B
Payables 0.01B0.01B0.01B0.01B0.02B0.03B0.02B0.02B0.02B
Accumulated Expenses 0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B
Short term Debt 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B
Current Leases 0.00B0.00B0.00B0.00B0.01B0.01B0.01B
Current Deferred Revenue 0.08B0.06B0.04B0.03B0.00B
Total Current Liabilities 0.09B0.08B0.06B0.05B0.05B0.06B0.05B0.05B0.05B
Non-Current Liabilities
Capital Leases 0.02B0.02B
Non-Current Debt 0.00B0.00B0.00B0.00B0.00B0.03B0.02B0.02B
Pension 0.00B-0.00B0.00B0.00B0.00B0.00B0.00B
Liabilities from Discontinued Operations -0.04B-0.00B-0.03B-0.02B
Non-Current Deferred Tax Liability 0.02B0.02B0.00B0.00B0.00B
Operating Leases 0.00B0.05B0.08B0.07B0.05B
Other Non-Current Liabilities 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Total Non-Current Liabilities -0.00B0.00B0.00B0.00B0.00B0.00B0.05B0.11B0.10B0.07B
Shareholder's Equity
Total Debt 0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.02B0.03B
Common Equity 0.07B0.29B0.27B0.28B0.45B0.32B0.31B0.24B0.13B
Shareholder's Equity 28.00B0.07B0.29B0.27B0.28B0.45B0.32B0.31B0.24B0.13B
Liabilities and Shareholders Equity 0.17B0.37B0.33B0.33B0.50B0.47B0.47B0.38B0.26B
Treasury Shares -0.00B0.00B0.00B0.00B0.00B
Retained Earnings -0.18B-0.15B-0.21B-0.25B-0.33B-0.41B-0.51B-0.58B-0.33B