Cellectis Balance Sheet (2014-2026) | CLLS

Balance Sheet Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.24B0.24B0.19B0.19B0.13B0.19B0.09B0.08B0.08B0.07B0.14B0.14B0.15B0.16B0.14B0.14B0.06B0.05B0.06B0.06B
Short-term Investments (Quarter)
0.00B0.00B0.00B0.00B0.02B0.02B0.01B0.00B0.00B0.06B0.09B0.12B0.10B0.12B0.12B0.14B0.14B0.15B0.15B
Cash & Current Investments (Quarter)
0.24B0.24B0.02B0.15B0.21B0.10B0.09B0.09B0.07B0.19B0.23B0.27B0.26B0.26B0.26B0.20B0.19B0.21B0.21B
Receivables - Net (Quarter)
0.00B0.00B0.02B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Receivables (Quarter)
0.00B0.00B0.02B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Inventory (Quarter)
0.01B-0.03B-0.03B-0.05B-0.08B-0.01B0.01B0.02B-0.02B-0.08B-0.09B-0.03B
Current Deferred Tax Assets (Quarter)
0.00B0.00B
Prepaid Assets (Quarter)
0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B
Current Assets (Quarter)
0.28B0.24B0.23B0.20B0.18B0.14B0.12B0.12B0.11B0.10B0.23B0.26B0.31B0.29B0.29B0.27B0.23B0.22B0.24B0.20B
Non-Current Assets
Construction in Progress (Quarter)
0.00B0.00B
Property, Plant & Equipment (Net) (Quarter)
0.08B0.06B0.05B0.05B0.04B
Long-Term Investments (Quarter)
0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.02B0.01B0.01B0.01B0.04B0.04B0.01B0.00B
Intangibles (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Goodwill & Intangibles (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Long-Term Deferred Tax (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Other Non-Current Assets (Quarter)
0.02B0.02B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B
Non-Current Assets (Quarter)
0.18B0.18B0.16B0.15B0.15B0.14B0.12B0.11B0.11B0.11B0.10B0.10B0.10B0.10B0.10B0.09B0.12B0.12B0.09B0.08B
Assets (Quarter)
0.46B0.41B0.35B0.32B0.28B0.26B0.25B0.23B0.21B0.33B0.35B0.41B0.40B0.38B0.36B0.35B0.34B0.32B0.29B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Payables (Quarter)
0.03B0.02B-0.00B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Accumulated Expenses (Quarter)
0.00B0.01B0.01B0.01B
Other Accumulated Expenses (Quarter)
0.01B0.01B0.01B0.01B-0.01B0.01B0.01B0.01B-8.62B-13.21B0.01B0.01B-0.00B0.01B0.01B0.01B0.01B-0.99B0.01B0.01B
Short term Debt (Quarter)
0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.01B0.01B
Current Leases (Quarter)
0.01B0.01B0.01B0.01B0.01B
Current Deferred Revenue (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.11B0.11B0.10B
Curent Deferred Tax Liability (Quarter)
0.00B0.00B
Total Current Liabilities (Quarter)
0.05B0.05B0.05B0.05B0.06B0.05B0.05B0.04B0.04B0.04B0.16B0.16B0.16B0.17B0.17B0.16B0.17B0.15B0.15B0.13B
Non-Current Liabilities
Non-Current Debt (Quarter)
0.02B0.02B0.02B0.02B0.02B0.01B0.02B0.02B0.04B0.04B0.05B0.06B0.06B0.06B0.05B0.05B0.06B0.06B0.07B0.07B
Minority Interest (Quarter)
0.03B0.02B0.02B0.01B0.00B0.01B0.01B0.01B0.01B
Liabilities from Discontinued Operations (Quarter)
0.01B0.02B
Non-Current Deferred Tax Liability (Quarter)
0.00B0.00B
Operating Leases (Quarter)
0.07B0.05B0.04B0.03B0.03B
Other Non-Current Liabilities (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Total Non-Current Liabilities (Quarter)
0.10B0.10B0.10B0.09B0.09B0.08B0.07B0.07B0.09B0.09B0.09B0.11B0.10B0.10B0.09B0.09B0.09B0.09B0.10B0.09B
Total Liabilities (Quarter)
0.15B0.14B0.13B0.13B0.25B0.26B0.26B0.27B0.25B0.25B0.26B0.24B0.25B0.23B
Shareholder's Equity
Total Debt (Quarter)
0.02B0.02B0.03B0.03B0.03B0.02B0.05B0.05B0.05B0.07B0.06B0.07B0.07B0.07B0.07B0.08B0.08B0.08B
Common Equity (Quarter)
0.24B0.13B0.10B0.08B0.08B0.13B0.08B
Shareholder's Equity (Quarter)
0.30B0.26B0.24B0.20B0.18B0.15B0.13B0.12B0.10B0.08B0.08B0.09B0.15B0.13B0.13B0.12B0.10B0.10B0.08B0.06B
Liabilities and Shareholders Equity (Quarter)
0.46B0.41B0.32B0.28B0.26B0.25B0.23B0.21B0.33B0.35B0.41B0.40B0.38B0.36B0.35B0.34B0.32B0.29B
Treasury Shares (Quarter)
Retained Earnings (Quarter)
-0.59B-0.59B-0.11B-0.70B-0.32B-0.33B-0.11B-0.44B-0.31B-0.30B-0.10B-0.41B-0.41B-0.41B-0.29B-0.33B-0.27B-0.27B-0.27B-0.33B