|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 3.48M | 0.15M | 0.33M | 0.17M | 0.16M | 0.41M | 1.61M | 0.97M | 0.27M | 1.52M | 4.13M | 0.16M | 2.50M | 3.19M | 1.18M | 0.69M | 0.73M | | 0.12M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.15M | 0.88M | 2.12M | -0.44M | -1.47M | -0.81M | -1.06M | -1.11M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.72M | 12.36M | 13.56M | 14.68M | 17.06M | 20.73M | 21.57M | 22.90M | 26.80M | 26.25M | 34.53M | 30.43M | 31.66M | 39.69M | 45.26M | 46.94M | 52.61M | 54.20M | 62.93M | 75.33M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.44M | 11.88M | 13.86M | 14.73M | 13.60M | 14.13M | 14.46M | 15.02M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M | 4.31M | 5.82M | 6.24M | 6.91M | 7.15M | 6.53M | 6.60M | 6.64M | 7.22M | 8.22M | 8.83M | 9.10M | 9.13M | 10.05M | 10.26M | 10.82M | 10.39M | 10.69M | 11.94M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | -0.30M | 1.90M | 0.24M | 0.54M | -15.00M | | -21.90M | | | | 12.50M | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.32M | 16.92M | 20.98M | 20.67M | 23.43M | 36.56M | 28.10M | 29.50M | 33.44M | 33.47M | 42.76M | 51.76M | 40.76M | 48.81M | 55.32M | 57.20M | 63.43M | 64.59M | 73.62M | 87.27M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.64M | -13.44M | -20.82M | 36.05M | -23.26M | -36.40M | -27.70M | -27.89M | -32.47M | -33.20M | -41.24M | -47.63M | -40.61M | -46.32M | -52.13M | -56.03M | -62.74M | -63.86M | -73.62M | -87.15M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.64M | -13.44M | -20.82M | 36.05M | -23.26M | -36.40M | -27.70M | -27.89M | -32.47M | -33.20M | -41.24M | -47.63M | -40.61M | -46.32M | -52.13M | -56.03M | -62.74M | -63.86M | -73.62M | -87.15M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.07M | 0.14M | 0.19M | 0.21M | 0.39M | 0.91M | 1.40M | 3.11M | 2.70M | 2.98M | 4.32M | 7.80M | 10.47M | 10.01M | 8.94M | 8.94M | 7.26M | 6.57M | 5.84M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.54M | -13.37M | -20.68M | -20.15M | -23.05M | -36.00M | -26.78M | -26.49M | -29.36M | -30.50M | -38.26M | -43.31M | -32.81M | -35.84M | -42.12M | -47.09M | -53.80M | -56.60M | -67.04M | -81.32M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 0.03M | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.54M | -13.37M | -20.45M | -20.18M | -23.05M | -36.00M | -26.78M | -26.49M | -29.36M | -30.50M | -38.26M | -43.31M | -32.81M | -35.84M | -42.12M | -47.09M | -53.80M | -56.60M | -67.04M | -81.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.54M | -13.37M | -20.45M | -20.18M | -23.05M | -36.00M | -26.78M | -26.49M | -29.36M | -30.50M | -38.26M | -43.31M | -32.81M | -35.84M | -42.12M | -47.09M | -53.80M | -56.60M | -67.04M | -81.32M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.54M | -13.37M | -20.45M | -20.18M | -23.05M | -36.00M | -26.78M | -26.49M | -29.36M | -30.50M | -38.26M | -43.31M | -32.81M | -35.84M | -42.12M | -47.09M | -53.80M | -56.60M | -67.04M | -81.32M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.54M | -13.37M | -20.45M | -20.18M | -23.05M | -36.00M | -26.78M | -26.49M | -29.36M | -30.50M | -38.26M | -43.31M | -32.81M | -35.84M | -42.12M | -47.09M | -53.80M | -56.60M | -67.04M | -81.32M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.54M | -13.37M | -20.45M | -20.15M | -23.05M | -36.00M | -26.78M | -26.49M | -29.36M | -30.50M | -38.26M | -43.31M | -32.81M | -35.84M | -42.12M | -47.06M | -53.80M | -56.60M | -67.04M | -81.32M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42 | -0.34 | -0.45 | -0.43 | -0.49 | -0.77 | -0.57 | -0.57 | -0.62 | -0.65 | -0.81 | -0.84 | -0.56 | -0.54 | -0.64 | -0.71 | -0.81 | -0.85 | -1.01 | -1.23 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42 | -0.34 | -0.45 | -0.43 | -0.49 | -0.77 | -0.57 | -0.57 | -0.62 | -0.65 | -0.81 | -0.84 | -0.56 | -0.54 | -0.64 | -0.71 | -0.81 | -0.85 | -1.01 | -1.23 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.61M | 39.62M | 41.58M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 48.45M | 0.06M | 0.07M | 0.07M | 64.39M | 0.07M | 0.07M | 0.07M | 66.42M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.61M | 39.62M | 41.58M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 48.45M | 0.06M | 0.06M | 0.07M | 64.39M | 0.07M | 0.07M | 0.07M | 66.42M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.54M | -13.37M | -20.50M | -20.80M | -24.83M | -36.53M | -26.48M | -25.11M | -28.50M | -30.55M | -38.20M | -42.13M | -33.87M | -36.31M | -38.61M | -49.07M | -53.54M | -56.83M | -66.62M | -81.46M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.61M | 39.62M | 46.66M | 46.73M | 46.75M | 46.76M | 47.10M | 47.20M | 47.24M | 47.25M | 47.26M | 55.88M | 65.91M | 66.28M | 66.34M | 66.37M | 66.38M | 66.39M | 66.45M | 66.55M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10 | -0.13 | | | | | | | | | | | | | | | | |