|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.13M | | | | 21.63M | | | | 22.39M | | | | 23.46M | | | | 23.90M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.30M | 0.80M | 1.30M | 0.80M | 1.10M | 0.70M | 0.80M | 0.60M | 1.30M | 1.20M | 1.90M | 4.70M | 4.80M | 5.30M | 6.10M | 6.00M | 6.20M | 6.00M | 4.40M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.31M | 43.45M | 72.18M | 39.14M | 25.29M | 28.40M | 18.58M | 29.43M | 54.12M | 28.22M | 21.13M | 34.81M | 115.08M | 42.74M | 36.40M | 28.36M | 17.14M | 23.04M | 36.04M | 28.87M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 0.50M | 0.20M | 0.17M | 0.24M | 0.10M | 0.19M | 0.35M | 1.31M | 0.12M | 0.25M | 2.63M | 2.67M | 1.53M | 0.85M | 0.70M | 1.06M | 0.09M | 0.09M | 2.02M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 0.50M | 0.20M | 0.17M | 0.24M | 0.10M | 0.19M | 0.35M | 1.31M | 0.12M | 0.25M | 2.63M | 2.67M | 1.53M | 0.85M | 0.70M | 1.06M | 0.09M | 0.09M | 2.02M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.59M | 3.07M | 3.27M | 2.42M | 9.99M | 11.06M | 10.94M | 12.39M | 9.90M | 12.01M | 10.33M | 5.47M | 8.81M | 8.12M | 21.99M | 21.18M | 19.40M | 17.98M | 21.03M | 14.08M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.50M | 167.61M | 426.56M | 410.84M | 390.70M | 367.98M | 334.60M | 317.69M | 289.60M | 264.82M | 245.93M | 431.69M | 835.32M | 811.98M | 778.84M | 747.16M | 693.76M | 648.40M | 604.34M | 534.66M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 3.50M | 3.34M | 3.55M | 3.48M | 3.74M | 3.75M | 3.75M | 4.00M | 3.94M | 4.16M | 4.06M | 4.06M | 3.86M | 4.23M | 4.35M | 4.60M | 4.39M | 4.83M | 5.33M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.70M | 30.69M | 27.19M | 27.19M | 27.20M | 27.20M | 27.20M | 27.19M | 27.20M | 27.20M | 27.20M | 27.19M | 27.19M | 27.19M | 27.20M | 27.19M | 27.20M | 27.20M | 27.20M | 27.19M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.70M | 30.69M | 27.19M | 27.19M | 27.20M | 27.20M | 27.20M | 27.19M | 27.20M | 27.20M | 27.20M | 27.19M | 27.19M | 27.19M | 27.20M | 27.19M | 27.20M | 27.20M | 27.20M | 27.19M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 9.75M | 9.75M | 10.41M | 9.30M | 9.36M | 13.36M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.57M | 36.95M | 33.65M | 33.81M | 33.34M | 34.98M | 34.63M | 35.04M | 34.92M | 34.49M | 34.32M | 33.93M | 33.52M | 33.61M | 44.34M | 45.18M | 45.71M | 44.00M | 44.10M | 48.32M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.06M | 204.55M | 460.20M | 444.65M | 424.04M | 402.96M | 369.23M | 352.74M | 324.52M | 299.31M | 280.26M | 465.63M | 868.85M | 845.59M | 823.18M | 792.34M | 739.47M | 692.41M | 648.44M | 582.98M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.69M | 0.84M | 1.23M | 1.02M | 0.90M | 2.27M | 3.34M | 3.37M | 0.88M | 3.59M | 3.49M | 3.23M | 3.80M | 1.11M | 3.27M | 3.41M | 2.07M | 4.27M | 1.18M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.69M | 0.84M | 1.23M | 1.02M | 0.90M | 2.27M | 3.34M | 3.37M | 0.88M | 3.59M | 3.49M | 3.23M | 3.80M | 1.11M | 3.27M | 3.41M | 2.07M | 4.27M | 1.18M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.02M | 7.85M | 10.25M | 7.97M | 9.23M | 11.23M | 11.43M | 12.84M | 9.37M | 12.26M | 18.47M | 9.35M | 17.54M | 18.59M | 28.20M | 33.84M | 25.46M | 28.42M | 39.72M | 47.03M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.58M | 4.62M | 1.72M | 0.28M | 2.50M | 1.39M | 1.15M | 0.99M | 0.98M | 0.98M | 4.23M | 0.38M | 3.88M | 3.67M | 1.40M | 0.94M | 1.65M | 0.93M | 0.93M | 1.23M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 1.33M | 1.37M | 1.75M | 1.80M | 1.43M | 1.44M | 1.45M | 1.49M | 1.53M | 1.55M | 1.61M | 1.64M | 1.59M | 1.38M | 1.45M | 1.50M | 1.54M | 1.55M | 1.55M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.98M | 14.49M | 14.18M | 16.53M | 14.56M | 29.95M | 16.29M | 18.61M | 15.22M | 15.65M | 27.84M | 31.12M | 26.29M | 27.66M | 32.09M | 39.50M | 32.02M | 32.96M | 46.47M | 50.99M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 1.45M | 1.71M | 1.30M | 0.84M | 2.59M | 2.19M | 2.59M | 2.16M | 1.73M | 1.30M | 0.93M | 0.47M | 0.80M | 1.71M | 2.36M | 1.93M | 1.50M | 1.07M | 0.78M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.16M | 6.33M | 7.60M | 7.35M | 10.54M | 5.33M | 5.33M | 5.33M | 4.40M | 4.40M | 4.40M | 4.40M | 3.47M | 3.47M | 3.47M | 3.47M | 2.54M | 2.54M | 2.54M | 4.04M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.74M | 15.93M | 15.89M | 17.82M | 15.40M | 32.53M | 18.48M | 21.20M | 17.38M | 17.37M | 29.14M | 32.05M | 26.76M | 28.45M | 33.80M | 41.86M | 33.95M | 34.46M | 47.53M | 51.77M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.90M | 22.27M | 23.49M | 25.18M | 25.94M | 37.87M | 23.81M | 26.53M | 21.78M | 21.77M | 33.54M | 36.46M | 30.23M | 31.93M | 37.27M | 45.34M | 36.49M | 37.00M | 50.08M | 55.82M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.17M | 182.28M | 436.71M | 419.48M | 398.10M | 365.09M | 345.42M | 326.20M | 302.74M | 277.54M | 246.72M | 429.17M | 838.61M | 813.66M | 785.90M | 747.00M | 702.98M | 655.41M | 598.36M | 527.16M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.17M | 182.28M | 436.71M | 419.48M | 398.10M | 365.09M | 345.42M | 326.20M | 302.74M | 277.54M | 246.72M | 429.17M | 838.61M | 813.66M | 785.90M | 747.00M | 702.98M | 655.41M | 598.36M | 527.16M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.06M | 204.55M | 460.20M | 444.65M | 424.04M | 402.96M | 369.23M | 352.74M | 324.52M | 299.31M | 280.26M | 465.63M | 868.85M | 845.59M | 823.18M | 792.34M | 739.47M | 692.41M | 648.44M | 582.98M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1089.63M | -1103.01M | -1123.46M | -1143.61M | 0.11M | -1202.66M | -0.11M | 1.26M | 2.12M | -1315.80M | 2.13M | 3.31M | 2.24M | -1466.01M | 5.29M | -1555.22M | -1609.02M | 3.34M | 3.77M | 3.63M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.61M | 39.62M | 46.66M | 46.73M | 46.75M | 46.76M | 47.10M | 47.20M | 47.24M | 47.25M | 47.26M | 55.88M | 65.91M | 66.28M | 66.34M | 66.37M | 66.38M | 66.39M | 66.45M | 66.55M |