|
Accumulated Depreciation
|
| | | | | | 10.37M | | | | 12.32M | | | | 11.99M | | | | 14.22M | | | | 17.06M | | | | 19.97M | | | | 23.61M | | | | 26.18M | | | | 28.40M | | | | 21.24M | | | | 21.13M | | | | 21.63M | | | | 22.39M | | | | 23.46M | | | |
|
Receivables - Accured
|
| | | | | | | | | | | | | | 0.90M | 1.30M | 1.70M | 1.20M | 1.40M | 1.30M | 1.60M | 1.20M | 1.50M | 0.90M | 0.80M | 0.70M | 0.60M | 0.50M | 0.40M | 0.30M | 0.30M | 0.20M | 0.20M | 0.10M | 0.10M | 0.10M | 0.10M | 0.20M | 0.20M | 0.20M | 0.20M | 0.30M | 0.20M | 0.40M | 0.30M | 0.80M | 1.30M | 0.80M | 1.10M | 0.70M | 0.80M | 0.60M | 1.30M | 1.20M | 1.90M | 4.70M | 4.80M | 5.30M | 6.10M | 6.00M | 6.20M | 6.00M |
|
Cash & Equivalents
|
15.16M | 9.83M | 21.29M | 10.14M | 10.83M | 13.10M | 11.90M | 22.75M | 18.56M | 23.19M | 24.90M | 75.63M | 25.90M | 14.63M | 169.40M | 56.90M | 40.80M | 32.52M | 28.02M | 122.17M | 81.58M | 66.79M | 72.11M | 63.02M | 32.48M | 31.74M | 42.46M | 42.50M | 66.16M | 54.73M | 40.29M | 39.82M | 43.89M | 32.82M | 24.31M | 31.53M | 19.74M | 16.59M | 11.23M | 22.72M | 68.03M | 18.15M | 43.84M | 69.31M | 43.45M | 72.18M | 39.14M | 25.29M | 28.40M | 18.58M | 29.43M | 54.12M | 28.22M | 21.13M | 34.81M | 115.08M | 42.74M | 36.40M | 28.36M | 17.14M | 23.04M | 36.04M |
|
Receivables - Net
|
| | 0.32M | | 0.16M | 0.20M | 0.17M | 0.14M | 0.06M | 0.03M | 0.04M | 0.10M | 0.01M | 0.89M | 0.49M | 0.30M | 0.53M | 2.90M | 0.43M | 0.68M | 0.43M | 0.53M | 0.97M | 0.85M | 1.12M | 1.58M | 1.78M | 1.38M | 1.36M | 3.01M | 1.88M | 4.02M | 3.42M | 3.17M | 3.16M | 2.31M | 1.17M | 0.73M | 1.01M | 1.11M | 0.33M | 0.84M | 1.80M | 1.83M | 0.50M | 0.20M | 0.17M | 0.24M | 0.10M | 0.19M | 0.35M | 1.31M | 0.12M | 0.25M | 2.63M | 2.67M | 1.53M | 0.85M | 0.70M | 1.06M | 0.09M | 0.09M |
|
Receivables
|
| | 0.32M | | 0.16M | 0.20M | 0.17M | 0.14M | 0.06M | 0.03M | 0.04M | 0.10M | 0.01M | 0.89M | 0.49M | 0.30M | 0.53M | 2.90M | 0.43M | 0.68M | 0.43M | 0.53M | 0.97M | 0.85M | 1.12M | 1.58M | 1.78M | 1.38M | 1.36M | 3.01M | 1.88M | 4.02M | 3.42M | 3.17M | 3.16M | 2.31M | 1.17M | 0.73M | 1.01M | 1.11M | 0.33M | 0.84M | 1.80M | 1.83M | 0.50M | 0.20M | 0.17M | 0.24M | 0.10M | 0.19M | 0.35M | 1.31M | 0.12M | 0.25M | 2.63M | 2.67M | 1.53M | 0.85M | 0.70M | 1.06M | 0.09M | 0.09M |
|
Prepaid Assets
|
| | 1.52M | | 1.89M | 1.40M | 1.20M | 1.97M | 1.67M | 1.16M | 1.11M | 1.97M | 1.44M | 2.47M | 1.72M | 2.29M | 2.70M | 2.84M | 3.52M | 3.68M | 5.12M | 4.12M | 4.08M | 6.09M | 7.54M | 4.89M | 4.01M | 5.06M | 4.71M | 3.77M | 3.45M | 3.70M | 2.85M | 2.18M | 1.90M | 1.48M | 1.85M | 1.46M | 1.30M | 1.09M | 1.75M | 2.49M | 1.62M | 3.59M | 3.07M | 3.27M | 2.42M | 9.99M | 11.06M | 10.94M | 12.39M | 9.90M | 12.01M | 10.33M | 5.47M | 8.81M | 8.12M | 21.99M | 21.18M | 19.40M | 17.98M | 21.03M |
|
Current Assets
|
| | 62.95M | | 73.29M | 64.38M | 54.68M | 94.24M | 80.40M | 78.81M | 85.11M | 184.45M | 156.43M | 139.95M | 305.19M | 276.82M | 255.60M | 229.82M | 204.99M | 364.13M | 339.54M | 309.26M | 294.94M | 260.95M | 228.78M | 209.71M | 195.57M | 173.46M | 160.05M | 147.32M | 144.76M | 130.97M | 120.28M | 110.97M | 99.08M | 88.85M | 84.36M | 75.10M | 66.70M | 55.92M | 208.99M | 202.93M | 197.84M | 181.50M | 167.61M | 426.56M | 410.84M | 390.70M | 367.98M | 334.60M | 317.69M | 289.60M | 264.82M | 245.93M | 431.69M | 835.32M | 811.98M | 778.84M | 747.16M | 693.76M | 648.40M | 604.34M |
|
Property, Plant & Equipment (Net)
|
| | 10.83M | | 9.98M | 9.54M | 9.09M | 8.45M | 8.00M | 7.57M | 7.21M | 7.13M | 7.34M | 8.81M | 9.97M | 10.22M | 10.60M | 10.72M | 10.54M | 11.24M | 11.73M | 11.86M | 11.46M | 11.39M | 11.29M | 11.36M | 13.19M | 12.41M | 12.07M | 11.31M | 10.37M | 9.79M | 7.48M | 6.70M | 6.11M | 5.46M | 5.09M | 4.49M | 4.03M | 4.12M | 4.04M | 3.81M | 3.81M | 3.75M | 3.50M | 3.34M | 3.55M | 3.48M | 3.74M | 3.75M | 3.75M | 4.00M | 3.94M | 4.16M | 4.06M | 4.06M | 3.86M | 4.23M | 4.35M | 4.60M | 4.39M | 4.83M |
|
Goodwill
|
| | 8.96M | | 8.96M | 8.96M | 8.96M | 8.96M | 8.96M | 8.96M | 8.96M | 8.96M | 8.96M | 8.96M | 8.96M | 8.96M | 8.96M | 8.96M | 8.96M | 8.96M | 8.96M | 8.96M | 8.96M | 8.96M | 8.96M | 8.96M | 90.98M | 90.98M | 90.98M | 90.98M | 90.98M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles
|
| | 26.84M | | 25.87M | 25.21M | 28.25M | 24.63M | 27.60M | 27.60M | 27.60M | 27.60M | 27.60M | 27.60M | 27.60M | 27.60M | 27.60M | 27.60M | 27.60M | 27.60M | 27.60M | 27.60M | 27.60M | 27.60M | 27.60M | 27.60M | 81.49M | 87.99M | 87.99M | 74.99M | 67.59M | 48.70M | 48.70M | 48.70M | 48.70M | 48.70M | 48.70M | 48.70M | 48.70M | 48.70M | 45.20M | 45.20M | 30.70M | 30.70M | 30.70M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M |
|
Goodwill & Intangibles
|
| | 35.80M | | 34.84M | 34.18M | 37.21M | 33.60M | 36.56M | 36.56M | 36.56M | 36.56M | 36.56M | 36.56M | 36.56M | 36.56M | 36.56M | 36.56M | 36.56M | 36.56M | 36.56M | 36.56M | 36.56M | 36.56M | 36.56M | 36.56M | 172.46M | 178.97M | 178.97M | 165.97M | 158.57M | 48.70M | 48.70M | 48.70M | 48.70M | 48.70M | 48.70M | 48.70M | 48.70M | 48.70M | 45.20M | 45.20M | 30.70M | 30.70M | 30.70M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M | 27.20M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 300.17M | | | | 297.34M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | 0.36M | | 0.37M | 0.35M | 0.33M | 0.46M | 0.43M | 0.41M | 0.42M | 0.24M | 0.17M | 0.16M | 0.15M | 0.13M | 0.12M | 0.10M | 1.72M | 1.82M | 1.68M | 1.50M | 1.43M | 0.08M | 1.88M | 1.88M | 2.13M | 1.94M | 1.94M | 2.00M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 0.13M | 0.13M | 0.13M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 9.75M | 9.75M | 10.41M | 9.30M | 9.36M |
|
Non-Current Assets
|
| | 47.00M | | 45.19M | 44.07M | 43.31M | 42.50M | 41.73M | 41.03M | 40.43M | 39.91M | 39.80M | 41.01M | 41.91M | 41.88M | 41.99M | 41.84M | 43.03M | 43.57M | 43.68M | 43.38M | 42.65M | 40.98M | 42.42M | 42.23M | 187.79M | 186.59M | 186.02M | 172.10M | 170.87M | 60.40M | 58.10M | 57.32M | 56.73M | 58.73M | 57.88M | 56.74M | 56.23M | 56.59M | 52.41M | 52.84M | 37.99M | 37.57M | 36.95M | 33.65M | 33.81M | 33.34M | 34.98M | 34.63M | 35.04M | 34.92M | 34.49M | 34.32M | 33.93M | 33.52M | 33.61M | 44.34M | 45.18M | 45.71M | 44.00M | 44.10M |
|
Assets
|
| | 109.94M | | 118.48M | 108.45M | 97.99M | 136.74M | 122.13M | 119.84M | 125.54M | 224.37M | 196.23M | 180.96M | 347.10M | 318.70M | 297.59M | 271.67M | 248.01M | 407.70M | 383.22M | 352.63M | 337.58M | 301.93M | 271.21M | 251.95M | 383.36M | 360.05M | 346.07M | 319.42M | 315.62M | 191.38M | 178.38M | 168.29M | 155.81M | 147.58M | 142.24M | 131.84M | 122.93M | 112.50M | 261.40M | 255.77M | 235.84M | 219.06M | 204.55M | 460.20M | 444.65M | 424.04M | 402.96M | 369.23M | 352.74M | 324.52M | 299.31M | 280.26M | 465.63M | 868.85M | 845.59M | 823.18M | 792.34M | 739.47M | 692.41M | 648.44M |
|
Accounts Payables
|
| | 0.93M | | 0.51M | 0.46M | 0.94M | 0.54M | 0.40M | 1.28M | 0.74M | 2.45M | 2.07M | 1.98M | 2.24M | 3.41M | 1.19M | 1.72M | 2.60M | 3.07M | 2.02M | 1.22M | 1.51M | 2.64M | 0.71M | 1.02M | 1.74M | 2.66M | 1.98M | 1.28M | 1.72M | 0.51M | 2.94M | 2.31M | 1.07M | 1.10M | 1.02M | 0.67M | 1.17M | 1.61M | 0.95M | 0.57M | 1.05M | 1.00M | 0.69M | 0.84M | 1.23M | 1.02M | 0.90M | 2.27M | 3.34M | 3.37M | 0.88M | 3.59M | 3.49M | 3.23M | 3.80M | 1.11M | 3.27M | 3.41M | 2.07M | 4.27M |
|
Payables
|
| | 0.93M | | 0.51M | 0.46M | 0.94M | 0.54M | 0.40M | 1.28M | 0.74M | 2.45M | 2.07M | 1.98M | 2.24M | 3.41M | 1.19M | 1.72M | 2.60M | 3.07M | 2.02M | 1.22M | 1.51M | 2.64M | 0.71M | 1.02M | 1.74M | 2.66M | 1.98M | 1.28M | 1.72M | 0.51M | 2.94M | 2.31M | 1.07M | 1.10M | 1.02M | 0.67M | 1.17M | 1.61M | 0.95M | 0.57M | 1.05M | 1.00M | 0.69M | 0.84M | 1.23M | 1.02M | 0.90M | 2.27M | 3.34M | 3.37M | 0.88M | 3.59M | 3.49M | 3.23M | 3.80M | 1.11M | 3.27M | 3.41M | 2.07M | 4.27M |
|
Accumulated Expenses
|
| | 4.94M | | 4.42M | 5.97M | 7.01M | 6.36M | 6.55M | 8.16M | 10.96M | 9.69M | 9.90M | 13.81M | 17.18M | 14.97M | 17.90M | 17.70M | 19.30M | 15.42M | 21.88M | 19.62M | 24.32M | 18.43M | 14.94M | 13.23M | 28.66M | 19.42M | 21.27M | 17.84M | 19.45M | 14.90M | 12.26M | 9.61M | 7.01M | 5.47M | 5.41M | 6.42M | 6.50M | 5.65M | 6.47M | 8.01M | 8.46M | 7.02M | 7.85M | 10.25M | 12.00M | 9.23M | 11.23M | 11.43M | 12.84M | 9.37M | 12.26M | 18.47M | 22.03M | 17.54M | 18.59M | 28.20M | 33.84M | 25.46M | 28.42M | 39.72M |
|
Other Accumulated Expenses
|
| | 0.82M | | 0.48M | 0.26M | 0.35M | 0.36M | 0.34M | 0.40M | 0.39M | 0.56M | 0.53M | 1.01M | 1.02M | 1.13M | 2.12M | 2.19M | 2.59M | 2.66M | 2.79M | 2.79M | 4.42M | 4.24M | 4.36M | 4.38M | 4.83M | 4.94M | 5.54M | 5.79M | 6.57M | 8.61M | 4.78M | 4.93M | 4.53M | 2.78M | 2.54M | 2.55M | 2.03M | 1.99M | 2.10M | 2.36M | 3.37M | 7.58M | 4.62M | 1.72M | 1.55M | 2.50M | 1.39M | 1.15M | 0.99M | 0.98M | 0.98M | 4.23M | 3.99M | 3.88M | 3.67M | 1.40M | 0.94M | 1.65M | 0.93M | 0.93M |
|
Short term Debt
|
| | 12.41M | | 5.00M | 4.09M | 6.14M | 5.29M | 5.29M | 5.29M | 5.59M | 5.63M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63M | 2.54M | 2.25M | 1.94M | 1.68M | 1.32M | 1.26M | 1.33M | 1.37M | 1.33M | 1.37M | 1.75M | 1.80M | 1.43M | 1.44M | 1.45M | 1.49M | 1.53M | 1.55M | 1.61M | 1.64M | 1.59M | 1.38M | 1.45M | 1.50M | 1.54M | 1.55M |
|
Total Current Liabilities
|
| | 20.21M | | 10.41M | 10.78M | 14.30M | 12.55M | 12.58M | 15.13M | 17.68M | 18.33M | 12.50M | 16.80M | 20.35M | 19.51M | 21.20M | 21.61M | 24.49M | 21.15M | 26.69M | 23.64M | 30.24M | 25.31M | 20.00M | 18.63M | 35.22M | 27.02M | 28.79M | 24.91M | 27.74M | 24.01M | 19.98M | 16.85M | 12.60M | 11.99M | 11.51M | 11.89M | 11.64M | 10.93M | 10.84M | 12.20M | 14.21M | 16.98M | 14.49M | 14.18M | 16.53M | 14.56M | 29.95M | 16.29M | 18.61M | 15.22M | 15.65M | 27.84M | 31.12M | 26.29M | 27.66M | 32.09M | 39.50M | 32.02M | 32.96M | 46.47M |
|
Non-Current Debt
|
| | 8.89M | | 10.07M | 11.02M | 9.01M | 9.89M | 13.90M | 12.60M | 5.75M | 10.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 1.87M | 1.48M | 1.71M | 2.11M | 1.72M | 2.54M | 2.15M | 1.76M | 1.45M | 1.71M | 1.30M | 0.84M | 2.59M | 2.19M | 2.59M | 2.16M | 1.73M | 1.30M | 0.93M | 0.47M | 0.80M | 1.71M | 2.36M | 1.93M | 1.50M | 1.07M |
|
Other Non-Current Liabilities
|
| | 5.59M | | 5.99M | 5.98M | 5.97M | 6.42M | 6.39M | 6.37M | 6.34M | 6.67M | 6.64M | 7.42M | 6.95M | 7.35M | 11.07M | 10.68M | 11.86M | 11.00M | 10.65M | 10.37M | 17.24M | 16.59M | 16.49M | 16.23M | 82.70M | 85.19M | 85.83M | 75.35M | 51.52M | 33.28M | 30.35M | 23.30M | 19.15M | 20.30M | 19.24M | 17.09M | 15.55M | 15.76M | 10.40M | 11.05M | 10.12M | 6.16M | 6.33M | 7.60M | 7.35M | 10.54M | 5.33M | 5.33M | 5.33M | 4.40M | 4.40M | 4.40M | 4.40M | 3.47M | 3.47M | 3.47M | 3.47M | 2.54M | 2.54M | 2.54M |
|
Total Non-Current Liabilities
|
| | 29.10M | | 20.48M | 21.79M | 23.31M | 22.44M | 21.19M | 22.46M | 23.43M | 22.76M | 12.50M | 16.80M | 20.35M | 19.51M | 21.20M | 21.61M | 24.49M | 21.15M | 26.69M | 23.64M | 30.24M | 25.31M | 20.00M | 18.63M | 35.22M | 27.02M | 28.79M | 24.91M | 27.74M | 24.01M | 19.98M | 16.85M | 12.60M | 14.59M | 13.38M | 13.37M | 13.36M | 13.04M | 12.56M | 14.74M | 16.36M | 18.74M | 15.93M | 15.89M | 17.82M | 15.40M | 32.53M | 18.48M | 21.20M | 17.38M | 17.37M | 29.14M | 32.05M | 26.76M | 28.45M | 33.80M | 41.86M | 33.95M | 34.46M | 47.53M |
|
Total Liabilities
|
| | 34.69M | | 26.47M | 27.77M | 29.27M | 28.85M | 27.58M | 28.82M | 29.77M | 29.42M | 19.14M | 24.21M | 27.30M | 26.85M | 32.28M | 32.29M | 36.35M | 32.15M | 37.34M | 34.01M | 47.48M | 41.90M | 36.50M | 34.85M | 117.93M | 112.21M | 114.61M | 100.27M | 79.25M | 57.29M | 50.33M | 40.15M | 31.75M | 34.88M | 32.62M | 30.46M | 28.91M | 28.80M | 22.96M | 25.80M | 26.48M | 24.90M | 22.27M | 23.49M | 25.18M | 25.94M | 37.87M | 23.81M | 26.53M | 21.78M | 21.77M | 33.54M | 36.46M | 30.23M | 31.93M | 37.27M | 45.34M | 36.49M | 37.00M | 50.08M |
|
Total Debt
|
| | 21.30M | | 15.07M | 15.11M | 15.14M | 15.18M | 19.19M | 17.89M | 11.34M | 15.73M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
| | 75.25M | | 92.00M | 80.67M | 68.72M | 107.89M | 94.55M | 91.02M | 95.77M | 194.94M | 177.09M | 156.75M | 319.80M | 291.85M | 265.31M | 239.37M | 211.66M | 2.62M | 345.88M | 318.63M | 290.11M | 2.69M | 234.71M | 217.09M | 265.43M | 247.84M | 231.46M | 219.15M | 236.37M | 134.08M | 128.05M | 128.13M | 124.06M | 112.69M | 109.63M | 101.38M | 94.03M | 83.70M | 238.44M | 229.97M | 209.36M | 194.17M | 182.28M | 436.71M | 419.48M | 398.10M | 365.09M | 345.42M | 326.20M | 302.74M | 277.54M | 246.72M | 429.17M | 838.61M | 813.66M | 785.90M | 747.00M | 702.98M | 655.41M | 598.36M |
|
Shareholder's Equity
|
| | 75.25M | | 92.00M | 80.67M | 68.72M | 107.89M | 94.55M | 91.02M | 95.77M | 194.94M | 177.09M | 156.75M | 319.80M | 291.85M | 265.31M | 239.37M | 211.66M | 2.62M | 345.88M | 318.63M | 290.11M | 2.69M | 234.71M | 217.09M | 265.43M | 247.84M | 231.46M | 219.15M | 236.37M | 134.08M | 128.05M | 128.13M | 124.06M | 112.69M | 109.63M | 101.38M | 94.03M | 83.70M | 238.44M | 229.97M | 209.36M | 194.17M | 182.28M | 436.71M | 419.48M | 398.10M | 365.09M | 345.42M | 326.20M | 302.74M | 277.54M | 246.72M | 429.17M | 838.61M | 813.66M | 785.90M | 747.00M | 702.98M | 655.41M | 598.36M |
|
Liabilities and Shareholders Equity
|
| | 109.94M | | 118.48M | 108.45M | 97.99M | 136.74M | 122.13M | 119.84M | 125.54M | 224.37M | 196.23M | 180.96M | 347.10M | 318.70M | 297.59M | 271.67M | 248.01M | 407.70M | 383.22M | 352.63M | 337.58M | 301.93M | 271.21M | 251.95M | 383.36M | 360.05M | 346.07M | 319.42M | 315.62M | 191.38M | 178.38M | 168.29M | 155.81M | 147.58M | 142.24M | 131.84M | 122.93M | 112.50M | 261.40M | 255.77M | 235.84M | 219.06M | 204.55M | 460.20M | 444.65M | 424.04M | 402.96M | 369.23M | 352.74M | 324.52M | 299.31M | 280.26M | 465.63M | 868.85M | 845.59M | 823.18M | 792.34M | 739.47M | 692.41M | 648.44M |
|
Retained Earnings
|
| | -160.21M | | -180.50M | -192.27M | -205.01M | -218.52M | -232.29M | -247.32M | 2.75M | 2.69M | -300.48M | -323.62M | 2.67M | 2.67M | -403.86M | -431.94M | -463.76M | -493.93M | -526.29M | -558.27M | -590.96M | -625.63M | -657.58M | -687.18M | -719.49M | -753.75M | -782.31M | -808.68M | -812.52M | -929.39M | -945.79M | -953.04M | -962.44M | -979.68M | -991.46M | -1002.87M | -1013.32M | -1025.94M | -1036.97M | -1051.20M | -1073.10M | -1089.63M | -1103.01M | -1123.46M | -1143.61M | -1166.66M | -1202.66M | -1229.44M | -1255.93M | -1285.29M | -1315.80M | -1354.06M | -1397.36M | -1430.17M | -1466.01M | -1508.13M | -1555.22M | -1609.02M | -1665.62M | -1732.66M |
|
Treasury Shares
|
| | | | | | 0.01M | | 0.01M | | 0.01M | | | | 0.01M | | | | 0.01M | | | | 0.02M | | | | 0.05M | | | | 0.01M | | | | 0.00M | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | |