|
Net Income
|
0.03B | 0.05B | 0.09B | 0.18B | 0.10B |
|
Depreciation and Depletion
|
0.04B | 0.04B | 0.04B | 0.07B | 0.07B |
|
Share-based Compensation
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Gains from Equity Investments
|
| | | 0.00B | 0.00B |
|
Gains from Investment Securities
|
0.00B | 0.00B | | 0.04B | |
|
Change in Working Capital
|
| | 0.00B | 0.00B | 0.00B |
|
Change in Receivables
|
0.00B | -0.00B | 0.00B | 0.01B | -0.01B |
|
Change in Inventory
|
0.00B | -0.00B | | 0.00B | 0.00B |
|
Change in Account Payables
|
0.01B | 0.00B | 0.00B | 0.02B | -0.00B |
|
Change in Accured Expenses
|
0.01B | 0.01B | 0.01B | -0.01B | -0.00B |
|
Change in Taxes
|
| | -0.00B | -0.00B | |
|
Other Working Capital Changes
|
0.00B | -0.00B | -0.00B | 0.00B | 0.00B |
|
Cash from Operations
|
0.09B | 0.11B | 0.12B | 0.20B | 0.15B |
|
Amortizatization of Intangibles
|
| | 0.00B | 0.00B | 0.00B |
|
Amortization of Deferred Charges
|
0.00B | 0.00B | 0.00B | | |
|
Depreciation & Amortization (CF)
|
0.04B | 0.04B | 0.05B | 0.08B | 0.08B |
|
Capital Expenditures
|
0.00B | 0.00B | | 0.01B | 0.03B |
|
Sales of Property, Plant and Equipment
|
| | | 0.18B | |
|
Change in Intangibles
|
| | | 0.00B | 0.00B |
|
Acquisitions
|
| | 0.35B | | |
|
Cash from Investing Activities
|
-0.00B | -0.00B | -0.35B | -0.01B | -0.19B |
|
Other financing activities
|
0.00B | 0.00B | 0.01B | 0.00B | 0.01B |
|
Cash from Financing Activities
|
-0.09B | -0.09B | 0.32B | -0.18B | 0.07B |
|
Non-Current Debt
|
| | | | 400.00B |
|
Net Debt Issuances and Repayments
|
| | | | 400.00B |
|
Dividends Paid - Common
|
| | | 0.09B | 0.07B |
|
Change in Cash
|
-0.00B | 0.02B | 0.08B | 0.00B | 0.03B |
|
Beginning Cash Balance
|
0.04B | 0.02B | 0.05B | 0.13B | 0.14B |
|
Free Cash Flow
|
0.09B | 0.11B | 0.12B | 0.19B | 0.12B |
|
Net Cash Flow
|
-0.00B | 0.02B | 0.08B | 0.00B | 0.03B |