|
Revenue
|
172.56M | 171.92M | 212.98M | 379.01M | 338.50M |
|
Cost of Revenue
|
45.31M | 48.05M | 40.46M | 72.78M | 71.07M |
|
Gross Profit
|
127.25M | 123.87M | 172.52M | 306.23M | 267.43M |
|
Amortization - Intangibles
|
| | 1.60M | 2.60M | 1.70M |
|
Depreciation & Amortization - Total
|
44.30M | 43.40M | 44.30M | 74.10M | 74.50M |
|
Share-based Compensation (IS)
|
| | 0.32M | -0.23M | |
|
Selling, General & Administrative
|
14.44M | 17.74M | 14.00M | 24.17M | 21.94M |
|
Other Operating Expenses
|
56.57M | 48.75M | 43.74M | 79.84M | 79.11M |
|
Operating Expenses
|
115.31M | 109.89M | 102.04M | 178.12M | 175.55M |
|
Operating Income
|
60.52M | 67.05M | 110.94M | 200.89M | 162.95M |
|
EBIT
|
60.52M | 67.05M | 110.94M | 200.89M | 162.95M |
|
Non Operating Investment Income
|
| | 8.59M | 7.28M | 13.92M |
|
Other Non Operating Income
|
| | | 42.55M | |
|
Non Operating Income
|
-27.78M | -18.46M | -23.32M | -66.52M | -61.87M |
|
EBT
|
32.74M | 48.59M | 87.61M | 176.92M | 101.08M |
|
Tax Provisions
|
0.35M | 0.22M | 0.11M | 0.56M | 0.28M |
|
Profit After Tax
|
32.38M | 48.37M | 87.50M | 176.36M | 100.80M |
|
Income from Non-Controlling Interests
|
33.79M | 32.50M | 1.76M | 1.63M | 2.66M |
|
Income from Continuing Operations
|
32.38M | 48.37M | 87.50M | 176.36M | 100.80M |
|
Consolidated Net Income
|
32.38M | 48.37M | 87.50M | 176.36M | 100.80M |
|
Income towards Parent Company
|
32.38M | 48.37M | 85.74M | 174.73M | 100.80M |
|
Net Income towards Common Stockholders
|
32.38M | 48.37M | 85.74M | 174.73M | 100.80M |
|
EPS (Basic)
|
-1.40 | 15.71 | 2.12 | 3.25 | 1.83 |
|
EPS (Weighted Average and Diluted)
|
-1.40 | 15.71 | 2.12 | 3.25 | 1.82 |
|
Shares Outstanding (Weighted Average)
|
| 53.69M | 53.69M | 53.70M | 53.70M |
|
EBITDA
|
104.81M | 110.45M | 155.24M | 274.99M | 237.45M |
|
Interest Expenses
|
26.95M | 18.09M | 30.66M | 80.19M | 78.66M |
|
Tax Rate
|
1.08% | 0.46% | 0.13% | 0.31% | 0.27% |