|
Revenue
|
56.89M | 65.83M | 90.25M | 98.65M | 90.32M | 92.90M | 97.14M | 88.12M | 83.37M | 2.75M |
|
Cost of Revenue
|
13.30M | 11.41M | 15.75M | 18.59M | 18.84M | 18.56M | 16.80M | 17.59M | 17.04M | |
|
Gross Profit
|
43.59M | 54.42M | 74.50M | 80.06M | 71.48M | 74.34M | 80.34M | 70.53M | 66.33M | |
|
Selling, General & Administrative
|
-2.64M | -3.70M | -7.67M | -6.64M | -6.22M | -5.94M | -5.37M | -6.06M | -5.26M | |
|
Other Operating Expenses
|
-28.62M | -25.71M | -33.71M | -39.98M | -38.61M | -38.63M | -36.72M | -37.97M | -36.75M | |
|
Operating Expenses
|
-31.26M | -29.41M | -41.37M | -46.63M | -44.83M | -44.56M | -42.09M | -44.03M | -42.01M | |
|
Operating Income
|
25.63M | 36.42M | 48.88M | 52.02M | 45.48M | 48.34M | 55.05M | 44.10M | 41.36M | |
|
EBIT
|
25.63M | 36.42M | 48.88M | 52.02M | 45.48M | 48.34M | 55.05M | 44.10M | 41.36M | |
|
Non Operating Investment Income
|
| 9.53M | -0.94M | -6.00M | 16.70M | 9.69M | -13.12M | -8.14M | 23.51M | |
|
Other Non Operating Income
|
| | | 42.53M | 0.02M | | | | | |
|
Non Operating Income
|
-1.36M | -0.87M | -0.30M | -0.39M | -0.41M | -0.60M | -0.43M | -0.48M | -0.97M | |
|
EBT
|
17.66M | 36.91M | 33.04M | 70.19M | 44.72M | 39.22M | 22.79M | 36.95M | 26.63M | |
|
Profit After Tax
|
17.66M | 36.77M | 33.07M | 70.13M | 44.65M | 39.17M | 22.41M | 36.81M | 26.48M | |
|
Income from Non-Controlling Interests
|
-0.81M | -1.09M | 0.14M | -1.29M | 0.34M | -0.34M | -0.35M | -0.24M | -0.41M | |
|
Income from Continuing Operations
|
17.66M | 36.91M | 33.04M | 70.19M | 44.72M | 39.22M | 22.79M | 36.95M | 26.63M | |
|
Consolidated Net Income
|
17.66M | 36.91M | 33.04M | 70.19M | 44.72M | 39.22M | 22.79M | 36.95M | 26.63M | |
|
Income towards Parent Company
|
17.66M | 36.91M | 33.04M | 70.19M | 44.72M | 39.22M | 22.79M | 36.95M | 26.63M | |
|
Net Income towards Common Stockholders
|
17.66M | 36.91M | 33.04M | 70.19M | 44.72M | 39.22M | 22.79M | 36.95M | 26.63M | |
|
EPS (Basic)
|
| | | | 0.02M | | | | 0.02M | |
|
Shares Outstanding (Weighted Average)
|
| | | | 0.00M | | | | 0.00M | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | 390.00 |
|
EBITDA
|
25.63M | 42.44M | 58.62M | 67.81M | 59.89M | 62.75M | 69.43M | 58.54M | 41.36M | |
|
Interest Expenses
|
-6.67M | -8.50M | -15.49M | -19.48M | -19.86M | -20.38M | -20.46M | -19.68M | -19.18M | |