|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.75M | 70.37M | 75.96M | 76.58M | 70.20M | 70.06M | 53.28M | 26.75M | 17.99M | 17.96M | 17.59M | 41.39M | 51.87M | 70.17M | 58.79M | 60.78M | 56.13M | 56.22M | 46.27M | 54.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.15M | 42.96M | 46.79M | 46.77M | 35.35M | 23.70M | 11.93M | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.75M | 70.37M | 75.96M | 76.58M | 70.20M | 70.06M | 53.28M | 59.90M | 60.95M | 64.75M | 64.37M | 76.75M | 75.57M | 82.11M | 58.79M | 60.78M | 56.13M | 56.22M | 46.27M | 54.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.86M | 16.64M | 15.11M | 15.55M | 17.75M | 17.57M | 19.17M | 17.84M | 18.68M | 15.04M | 19.73M | 17.06M | 17.33M | 15.44M | 14.46M | 14.11M | 18.03M | 16.91M | 17.86M | 13.77M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.86M | 16.64M | 15.11M | 15.55M | 17.75M | 17.57M | 19.17M | 17.84M | 18.68M | 15.04M | 19.73M | 17.06M | 17.33M | 15.44M | 14.46M | 14.11M | 18.03M | 16.91M | 17.86M | 13.77M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | 4.41M | 5.00M | 5.04M | 6.12M | 7.25M | 7.39M | 6.25M | 6.01M | 6.55M | 5.57M | 5.74M | 4.99M | 5.25M | 5.70M | 5.65M | 6.04M | 5.77M | 5.77M | 5.62M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.50M | 12.40M | 15.05M | 16.77M | 17.66M | 20.96M | 21.39M | 19.98M | 19.34M | 22.02M | 23.04M | 19.04M | 17.71M | 17.07M | 17.43M | 17.64M | 18.29M | 22.21M | 20.65M | 19.91M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.13M | 3.49M | 3.83M | 4.30M | 5.10M | 4.56M | 5.06M | 4.88M | 5.19M | 5.67M | 5.93M | 4.84M | 5.04M | 4.88M | 5.08M | 4.83M | 4.92M | 4.53M | 4.88M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.15M | 19.95M | 23.54M | 25.64M | 28.08M | 33.30M | 33.34M | 31.29M | 30.23M | 33.77M | 34.28M | 30.71M | 27.54M | 27.36M | 28.01M | 28.37M | 29.16M | 32.90M | 30.95M | 30.41M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | 1.89M | 3.06M | 2.46M | 3.50M | 3.78M | 2.65M | 2.14M | 1.95M | 1.67M | 2.15M | 2.11M | 1.81M | 1.77M | 2.25M | 2.04M | 1.64M | 1.57M | 2.20M | 1.83M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.81M | 108.85M | 117.66M | 120.23M | 119.54M | 124.71M | 108.43M | 111.16M | 111.82M | 115.23M | 120.54M | 126.63M | 122.25M | 126.67M | 103.50M | 105.30M | 104.95M | 107.60M | 97.28M | 100.10M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.15M | 23.15M | 23.16M | 23.16M | 23.16M | 23.17M | 23.18M | 23.18M | 23.18M | 23.18M | 23.18M | 23.24M | 23.26M | 23.26M | 23.26M | 23.26M | 23.25M | 23.27M | 23.27M | 23.63M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 1.25M | 1.24M | 2.03M | 1.71M | 1.39M | 0.83M | 0.72M | 0.40M | 0.43M | 0.51M | 0.68M | 0.54M | 0.77M | 0.53M | 0.59M | 0.52M | 0.47M | 0.54M | 0.48M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.94M | 4.94M | 5.07M | 5.07M | 5.07M | 5.07M | 5.07M | 5.39M | 5.39M | 5.39M | 5.39M | 5.39M | 5.39M | 5.39M | 5.39M | 5.39M | 5.39M | 5.39M | 5.39M | 5.39M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.46M | 28.71M | 28.54M | 29.18M | 29.90M | 29.46M | 29.06M | 28.69M | 27.91M | 27.12M | 26.22M | 25.86M | 25.18M | 24.74M | 24.26M | 24.03M | 23.55M | 23.90M | 23.98M | 23.71M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 33.60M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 23.74M | 33.60M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.60M | 0.60M | 0.60M | 0.60M | 0.59M | 0.59M | 0.59M | 0.82M | 0.75M | 0.74M | 0.77M | 0.75M | 0.72M | 0.70M | 0.68M | 0.66M | 0.63M | 0.62M | 0.65M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.53M | 50.34M | 46.14M | 43.04M | 42.44M | 40.93M | 39.03M | 37.53M | 36.76M | 36.69M | 36.48M | 35.11M | 34.29M | 33.66M | 32.35M | 33.72M | 33.70M | 33.28M | 32.46M | 32.39M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.80M | 187.90M | 192.34M | 192.45M | 191.88M | 195.10M | 176.52M | 177.39M | 176.49M | 179.05M | 183.24M | 187.60M | 181.72M | 185.07M | 160.11M | 163.04M | 162.21M | 164.77M | 153.72M | 156.19M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.50M | 11.87M | 14.29M | 14.72M | 11.63M | 15.18M | 16.14M | 15.62M | 11.04M | 13.95M | 15.05M | 15.74M | 9.70M | 13.16M | 13.07M | 14.97M | 11.09M | 13.40M | 14.05M | 15.32M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.50M | 11.87M | 14.29M | 14.72M | 11.63M | 15.18M | 16.14M | 15.62M | 11.04M | 13.95M | 15.05M | 15.74M | 9.70M | 13.16M | 13.07M | 14.97M | 11.09M | 13.40M | 14.05M | 15.32M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75M | 6.81M | 8.14M | 9.80M | 4.78M | 7.17M | 8.93M | 10.49M | 5.21M | 7.22M | 8.70M | 10.71M | 4.82M | 6.86M | 7.83M | 9.79M | 5.29M | 7.72M | 9.03M | 11.19M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.64M | 0.59M | 0.21M | 0.65M | 0.42M | 0.37M | 0.28M | 0.56M | 0.27M | 0.26M | 0.34M | 0.45M | 0.36M | 0.41M | 0.28M | 0.36M | 0.30M | 0.30M | 0.26M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 0.98M | 1.39M | 1.72M | 2.58M | 1.05M | 1.38M | 1.03M | 2.03M | 0.83M | 1.35M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.24M | 0.22M | 0.19M | 0.57M | 0.56M | 0.10M | 0.46M | 0.10M | 0.10M | 0.09M | 0.05M | 0.05M | 0.05M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.30M | 12.85M | 15.69M | 16.45M | 14.21M | 16.24M | 17.51M | 16.65M | 13.07M | 14.78M | 16.40M | 17.20M | 11.42M | 13.72M | 13.77M | 15.78M | 13.60M | 14.37M | 15.17M | 17.05M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 3.71M | 3.67M | 0.03M | 2.69M | 2.43M | 2.18M | 2.23M | 1.97M | 1.78M | 1.65M | 0.03M | 1.36M | 1.14M | 0.97M | 1.07M | 0.97M | 0.88M | 0.80M | 0.41M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.07M | 0.06M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.04M | 0.06M | 0.05M | 0.07M | 0.10M | 0.11M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | | | 2.24M | 2.30M | 2.02M | 1.83M | 1.69M | 1.55M | 1.39M | 1.17M | 1.01M | 1.12M | 1.02M | 0.95M | 0.90M | 0.52M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.71M | 16.56M | 19.35M | 19.36M | 16.90M | 18.67M | 19.75M | 18.95M | 15.09M | 16.61M | 18.09M | 18.75M | 12.81M | 14.89M | 14.78M | 16.90M | 14.62M | 15.31M | 16.07M | 17.56M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.10M | 171.34M | 172.99M | 173.09M | 174.98M | 176.43M | 156.77M | 158.44M | 161.40M | 162.44M | 165.15M | 168.85M | 168.90M | 170.18M | 145.33M | 146.15M | 147.58M | 149.45M | 137.66M | 138.63M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.10M | 171.34M | 172.99M | 173.09M | 174.98M | 176.43M | 156.77M | 158.44M | 161.40M | 162.44M | 165.15M | 168.85M | 168.90M | 170.18M | 145.33M | 146.15M | 147.58M | 149.45M | 137.66M | 138.63M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.80M | 187.90M | 192.34M | 192.45M | 191.88M | 195.10M | 176.52M | 177.39M | 176.49M | 179.05M | 183.24M | 187.60M | 181.72M | 185.07M | 160.11M | 163.04M | 162.21M | 164.77M | 153.72M | 156.19M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.74M | 115.88M | 117.53M | 118.18M | 120.07M | 123.16M | 103.49M | 105.17M | 108.17M | 109.16M | 111.84M | 115.46M | 115.52M | 116.67M | 91.81M | 92.63M | 94.06M | 95.82M | 84.02M | 84.99M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | 0.05M | 0.07M | | 0.07M | 0.08M | 0.08M | | | | | | | | | | | | |