Compx International Balance Sheet (2010-2026) | CIX

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
70.37M75.96M76.58M70.20M70.06M53.28M26.75M17.99M17.96M17.59M41.39M51.87M70.17M58.79M60.78M56.13M56.22M46.27M54.10M49.44M
Short-term Investments (Quarter)
33.15M42.96M46.79M46.77M35.35M23.70M11.93M
Cash & Current Investments (Quarter)
70.37M75.96M76.58M70.20M70.06M53.28M59.90M60.95M64.75M64.37M76.75M75.57M82.11M58.79M60.78M56.13M56.22M46.27M54.10M49.44M
Receivables - Net (Quarter)
16.64M15.11M15.55M17.75M17.57M19.17M17.84M18.68M15.04M19.73M17.06M17.33M15.44M14.46M14.11M18.03M16.91M17.86M13.77M18.96M
Receivables (Quarter)
16.64M15.11M15.55M17.75M17.57M19.17M17.84M18.68M15.04M19.73M17.06M17.33M15.44M14.46M14.11M18.03M16.91M17.86M13.77M18.96M
Raw Materials (Quarter)
4.41M5.00M5.04M6.12M7.25M7.39M6.25M6.01M6.55M5.57M5.74M4.99M5.25M5.70M5.65M6.04M5.77M5.77M5.62M5.34M
Work In Process (Quarter)
12.40M15.05M16.77M17.66M20.96M21.39M19.98M19.34M22.02M23.04M19.04M17.71M17.07M17.43M17.64M18.29M22.21M20.65M19.91M20.32M
Finished Goods (Quarter)
3.13M3.49M3.83M4.30M5.10M4.56M5.06M4.88M5.19M5.67M5.93M4.84M5.04M4.88M5.08M4.83M4.92M4.53M4.88M4.40M
Inventory (Quarter)
19.95M23.54M25.64M28.08M33.30M33.34M31.29M30.23M33.77M34.28M30.71M27.54M27.36M28.01M28.37M29.16M32.90M30.95M30.41M30.07M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
1.89M3.06M2.46M3.50M3.78M2.65M2.14M1.95M1.67M2.15M2.11M1.81M1.77M2.25M2.04M1.64M1.57M2.20M1.83M1.61M
Current Assets (Quarter)
108.85M117.66M120.23M119.54M124.71M108.43M111.16M111.82M115.23M120.54M126.63M122.25M126.67M103.50M105.30M104.95M107.60M97.28M100.10M100.07M
Non-Current Assets
Buildings (Quarter)
23.15M23.16M23.16M23.16M23.17M23.18M23.18M23.18M23.18M23.18M23.24M23.26M23.26M23.26M23.26M23.25M23.27M23.27M23.63M23.63M
Construction in Progress (Quarter)
1.25M1.24M2.03M1.71M1.39M0.83M0.72M0.40M0.43M0.51M0.68M0.54M0.77M0.53M0.59M0.52M0.47M0.54M0.48M0.94M
Land & Improvements (Quarter)
4.94M5.07M5.07M5.07M5.07M5.07M5.39M5.39M5.39M5.39M5.39M5.39M5.39M5.39M5.39M5.39M5.39M5.39M5.39M5.39M
Property, Plant & Equipment (Net) (Quarter)
28.71M28.54M29.18M29.90M29.46M29.06M28.69M27.91M27.12M26.22M25.86M25.18M24.74M24.26M24.03M23.55M23.90M23.98M23.71M23.45M
Goodwill (Quarter)
23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M
Intangibles (Quarter)
Goodwill & Intangibles (Quarter)
23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M23.74M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
0.60M0.60M0.60M0.60M0.59M0.59M0.59M0.82M0.75M0.74M0.77M0.75M0.72M0.70M0.68M0.66M0.63M0.62M0.65M0.68M
Non-Current Assets (Quarter)
50.34M46.14M43.04M42.44M40.93M39.03M37.53M36.76M36.69M36.48M35.11M34.29M33.66M32.35M33.72M33.70M33.28M32.46M32.39M32.84M
Assets (Quarter)
187.90M192.34M192.45M191.88M195.10M176.52M177.39M176.49M179.05M183.24M187.60M181.72M185.07M160.11M163.04M162.21M164.77M153.72M156.19M156.36M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
11.87M14.29M14.72M11.63M15.18M16.14M15.62M11.04M13.95M15.05M15.74M9.70M13.16M13.07M14.97M11.09M13.40M14.05M15.32M10.42M
Notes Payables (Quarter)
Payables (Quarter)
11.87M14.29M14.72M11.63M15.18M16.14M15.62M11.04M13.95M15.05M15.74M9.70M13.16M13.07M14.97M11.09M13.40M14.05M15.32M10.42M
Accumulated Expenses (Quarter)
6.81M8.14M9.80M4.78M7.17M8.93M10.49M5.21M7.22M8.70M10.71M4.82M6.86M7.83M9.79M5.29M7.72M9.03M11.19M5.56M
Other Accumulated Expenses (Quarter)
0.64M0.54M0.40M0.20M0.37M0.52M0.26M0.23M0.27M0.49M0.29M0.56M0.56M0.31M0.29M0.46M0.39M0.35M0.37M0.17M
Short term Debt (Quarter)
Current Leases (Quarter)
0.09M
Current Taxes (Quarter)
0.98M1.39M1.72M2.58M1.05M1.38M1.03M2.03M0.83M1.35M
Current Deferred Revenue (Quarter)
0.26M0.24M0.22M0.19M0.57M0.56M0.10M0.46M0.10M0.10M0.09M0.05M0.05M0.05M0.04M
Total Current Liabilities (Quarter)
12.85M15.69M16.45M14.21M16.24M17.51M16.65M13.07M14.78M16.40M17.20M11.42M13.72M13.77M15.78M13.60M14.37M15.17M17.05M14.31M
Non-Current Liabilities
Non-Current Debt (Quarter)
Non-Current Deferred Tax Liability (Quarter)
3.71M3.67M2.92M2.69M2.43M2.18M2.23M1.97M1.78M1.65M0.03M1.36M1.14M0.97M1.07M0.97M0.88M0.80M0.41M0.24M
Operating Leases (Quarter)
0.93M
Other Non-Current Liabilities (Quarter)
0.06M0.07M0.06M0.05M0.04M0.04M0.03M0.03M0.04M0.06M0.05M0.07M0.10M0.11M0.10M
Total Non-Current Liabilities (Quarter)
2.92M2.24M2.30M2.02M1.83M1.69M1.55M1.39M1.17M1.01M1.12M1.02M0.95M0.90M0.52M1.27M
Total Liabilities (Quarter)
16.56M19.35M19.36M16.90M18.67M19.75M18.95M15.09M16.61M18.09M18.75M12.81M14.89M14.78M16.90M14.62M15.31M16.07M17.56M15.58M
Shareholder's Equity
Total Debt (Quarter)
Common Equity (Quarter)
171.34M172.99M173.09M174.98M176.43M156.77M158.44M161.40M162.44M165.15M168.85M168.90M170.18M145.33M146.15M147.58M149.45M137.66M138.63M140.78M
Shareholder's Equity (Quarter)
171.34M172.99M173.09M174.98M176.43M156.77M158.44M161.40M162.44M165.15M168.85M168.90M170.18M145.33M146.15M147.58M149.45M137.66M138.63M140.78M
Liabilities and Shareholders Equity (Quarter)
187.90M192.34M192.45M191.88M195.10M176.52M177.39M176.49M179.05M183.24M187.60M181.72M185.07M160.11M163.04M162.21M164.77M153.72M156.19M156.36M
Retained Earnings (Quarter)
115.88M117.53M118.18M120.07M123.16M103.49M105.17M108.17M109.16M111.84M115.46M115.52M116.67M91.81M92.63M94.06M95.82M84.02M84.99M87.15M
Treasury Shares (Quarter)
0.05M0.07M0.07M0.07M0.08M