Compx International Growth Metrics (2009-2025) | CIX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -0.69%2.88%2.61%3.91%-0.13%-1.81%-1.16%-11.59%-10.09%-10.06%-9.83%6.12%-2.75%-2.57%-14.65%-20.64%-7.79%-7.41%6.23%8.31%5.34%4.83%4.79%4.42%2.72%3.12%4.86%6.82%8.45%7.71%5.85%4.85%4.85%7.61%9.22%10.25%9.25%8.14%7.55%7.28%8.08%5.71%3.15%3.08%2.20%3.68%5.70%4.57%4.39%3.83%-8.23%-7.83%-8.02%-8.23%3.81%5.76%2.96%3.37%-12.62%-13.09%-10.74%-10.97%-3.99%
Assets Growth (3y) -3.75%-3.14%-2.94%-0.84%-4.42%-4.88%-8.72%-9.36%-6.93%-6.73%-6.50%-3.02%-1.88%-1.84%-1.69%-3.54%-0.07%0.03%5.29%6.50%5.48%5.20%5.17%5.35%5.31%6.12%6.63%7.28%7.50%7.82%7.53%7.44%7.38%7.15%6.61%6.83%6.46%5.83%5.45%4.96%4.86%4.41%0.02%-0.22%-0.63%-0.40%0.23%0.64%-0.38%-0.50%-5.93%-5.38%-5.45%-5.48%-4.50%
Assets Growth (5y) -4.37%-3.90%-3.68%-3.47%-3.24%-3.54%-3.27%-3.38%-2.69%-2.59%-2.12%0.34%1.03%0.99%1.07%0.10%2.56%3.02%6.18%6.91%6.10%6.26%6.44%6.70%6.64%6.44%6.11%6.43%6.53%6.56%6.27%5.98%5.72%5.78%3.28%3.28%2.99%2.46%2.24%2.42%1.78%1.54%-1.92%-1.80%-2.04%-1.89%-3.32%
Assets (QoQ) -0.29%0.89%-1.08%-0.20%3.29%0.63%0.18%-4.09%1.56%1.29%-10.39%-2.46%1.60%1.55%5.46%-10.61%1.79%-11.05%-1.94%3.87%2.20%2.05%-0.02%1.02%1.71%2.01%-0.38%-0.63%2.11%3.74%1.48%0.90%1.41%1.95%0.52%0.90%4.08%3.47%1.46%-0.01%3.02%2.90%1.21%0.73%0.77%0.41%1.14%-0.13%2.23%2.36%0.06%-0.30%1.68%-9.52%0.49%-0.51%1.45%2.34%2.38%-3.14%1.85%-13.49%1.84%-0.51%1.58%-6.70%
Capital Expenditures Growth (1y) -33.13%282.47%148.61%-84.21%228.92%-57.95%90.49%119.60%4.35%124.71%90.62%-4.57%10.50%-45.59%8.48%-29.97%12.67%3.06%-47.49%-30.91%5.76%28.05%4.96%163.93%54.56%-59.66%17.34%-52.08%-50.12%118.54%-21.19%-19.49%5.75%-27.07%28.03%60.69%-31.83%90.03%-5.03%-33.67%-18.00%-63.48%-33.02%-37.03%57.78%105.59%55.35%307.13%202.29%-51.65%18.71%-62.42%-84.27%-58.23%-89.16%-17.61%12.96%104.33%439.53%-57.95%169.51%216.00%111.85%
Capital Expenditures Growth (3y) 55.93%55.01%55.57%-30.83%51.63%-19.89%57.93%13.64%9.11%8.01%2.78%-22.71%9.60%-10.45%-15.75%8.49%22.57%-18.96%-13.52%-4.40%-6.58%4.12%-0.99%0.61%-6.58%-13.69%5.79%-14.73%-28.89%44.68%-1.41%-4.98%-16.07%-20.31%-6.61%-12.45%-4.10%12.57%-0.40%19.36%57.56%-28.67%7.29%-1.23%-9.14%-25.40%-41.52%8.02%-18.72%-25.55%-11.44%-49.32%-21.77%39.19%7.42%
Capital Expenditures Growth (5y) 33.43%24.30%24.62%-30.68%30.41%-7.46%16.77%21.76%16.25%-8.23%5.99%-10.20%0.30%-8.74%-11.18%-13.20%-0.58%-3.23%-8.18%2.48%-10.09%9.36%3.37%1.65%-14.55%-14.91%-5.51%-23.68%-14.19%17.85%-0.06%17.08%23.04%-12.84%8.47%0.53%-15.96%-22.03%-33.79%-12.04%-7.02%-20.89%-6.29%-19.70%17.95%21.80%17.98%
Capital Expenditures (QoQ) -170.75%40.35%858.60%-110.87%471.08%-84.11%146.39%-11.27%21.04%-28.02%184.03%-57.84%160.67%-38.94%42.20%-51.18%28.36%21.74%-8.20%-21.45%17.40%-37.97%20.77%20.24%42.15%-49.15%203.68%-29.58%-62.90%47.90%24.03%-26.71%62.56%-46.67%26.70%-3.74%12.11%-6.37%59.02%-59.16%212.53%-53.21%11.06%-49.51%39.17%-14.17%4.42%26.50%81.34%-35.15%173.65%-6.07%-71.00%59.24%-13.37%-60.70%-22.96%-58.65%558.14%-46.11%39.34%9.18%-48.71%245.38%63.38%-26.81%
Cash & Equivalents Growth (1y) -14.10%-49.46%-41.61%-33.04%12.44%-32.25%-19.89%-27.57%-70.15%0.56%-17.61%532.65%1,104.91%918.46%420.50%-39.24%-29.99%-28.72%14.41%17.59%17.42%14.40%14.43%14.87%16.77%19.29%-5.29%-36.67%-37.34%-56.06%-36.55%-10.55%-5.84%49.63%51.94%53.14%27.21%24.26%14.82%39.29%77.57%48.98%29.57%11.67%1.09%12.69%16.73%8.41%8.43%-0.45%-29.86%-65.07%-74.38%-74.37%-66.97%54.75%188.35%290.76%234.12%46.84%8.22%-19.89%-21.30%
Cash & Equivalents Growth (3y) -33.94%-29.91%-27.23%45.31%59.32%90.74%50.89%40.68%36.05%93.99%69.92%65.35%114.76%102.51%89.59%-6.37%-1.35%-0.92%7.43%-5.07%-4.93%-15.67%-11.73%-13.34%-11.68%-7.78%-2.98%-4.63%-9.12%-6.51%3.45%24.03%28.60%40.45%31.24%33.55%31.69%27.78%20.20%19.03%24.86%18.67%1.99%-24.94%-34.51%-34.00%-35.34%-16.32%-7.13%-0.10%-8.19%-7.41%-7.19%-7.07%-4.59%
Cash & Equivalents Growth (5y) 19.45%20.11%18.07%17.00%27.16%41.43%35.08%30.33%28.12%58.37%39.68%26.88%48.61%34.21%32.57%-14.20%-10.75%-8.55%3.64%3.22%0.58%2.20%3.71%6.78%9.25%7.75%6.32%6.18%6.14%6.53%10.86%18.23%18.45%25.45%13.10%-2.04%-8.70%-11.85%-16.65%-1.84%7.53%10.85%3.20%-0.79%-2.60%-2.08%-6.59%
Cash & Equivalents (QoQ) 4.35%21.31%13.95%-40.45%-38.61%40.16%30.67%0.00%-63.01%65.72%18.14%-58.78%24.62%35.77%807.21%-21.50%5.34%-30.61%5.91%-9.56%7.25%11.36%8.86%-9.69%4.50%11.39%9.27%-8.19%6.75%-11.56%-26.93%-9.17%-25.14%27.71%3.00%-4.39%18.97%29.68%3.82%-20.58%16.21%19.82%25.95%1.25%-2.49%4.20%8.55%-8.34%8.69%7.94%0.82%-8.32%-0.21%-23.95%-49.79%-32.75%-0.16%-2.02%135.25%25.30%35.29%-16.22%3.39%-7.66%0.16%-17.69%
Cash from Investing Activities Growth (1y) -1,235.14%-1,715.28%51.39%-20.45%87.07%94.93%-1,935.36%2,223.61%-4.35%-157.38%82.50%298.21%554.33%123.14%-20.81%-101.74%-127.40%-347.04%46.91%32.08%-167.59%-911.01%-80.92%-2,436.42%119.98%87.63%79.90%97.20%72.71%4.33%-1,350.23%-286.34%-32.44%480.29%134.79%-342.20%-116.22%-93.02%-111.96%139.45%921.40%131.22%-316.79%-53.82%-64.95%-2,629.12%-683.26%-464.67%-42.33%139.83%242.82%433.20%1,697.76%-112.76%-106.58%-107.75%-101.43%
Cash from Investing Activities Growth (3y) -21.68%-33.28%-20.09%370.05%37.74%26.62%-62.67%-13.76%-9.11%-13.74%51.76%-26.97%-26.65%-34.77%-48.52%-115.76%-163.89%-43.54%-135.74%79.47%-49.59%-6.17%-74.06%-40.04%30.71%34.81%44.45%21.77%-29.85%31.12%15.49%105.98%-3.45%37.75%44.23%41.04%-22.42%-82.55%-80.76%12.75%54.12%185.59%264.99%77.69%53.75%-48.67%9.72%-43.28%-29.02%
Cash from Investing Activities Growth (5y) -17.54%-6.24%-2.13%-3.79%-21.76%-16.25%5.34%-16.26%-26.77%-29.78%-49.59%34.64%-15.32%-16.68%-23.79%40.46%-16.81%-53.85%-7.24%45.01%69.95%18.31%26.16%46.68%18.24%15.69%12.75%15.85%-11.43%-71.54%-81.52%-62.55%-28.88%52.27%31.56%63.79%37.09%-17.16%-18.81%29.72%15.71%
Cash from Investing Activities (QoQ) -94.59%16.51%0.55%-726.39%-164.57%97.76%-146.39%11.27%-3.65%-798.15%357.07%-104.36%-155.67%38.92%5,948.24%-95.03%-86.98%-418.87%15.72%21.70%-17.40%31.47%-7.82%29.58%62.90%-2,409.93%-54.19%87.40%-420.14%119.77%-195.47%79.53%27.48%1,318.63%-152.88%-210.31%80.68%313.10%197.66%-71.61%-345.58%92.18%228.14%-148.64%909.70%62.76%-63.93%-187.68%189.70%23.55%-2,702.67%72.85%58.24%119.54%1,697.48%-2.64%-2.56%5.43%-112.76%49.82%-14.72%80.59%
Cash from Operations Growth (1y) -746.10%-39.13%-7.10%56.56%105.81%-24.41%15.20%6.32%-2,073.79%64.80%-11.30%-3.42%-411.53%-27.98%-26.30%-49.47%84.03%26.76%53.11%33.19%-28.53%-11.06%10.91%36.60%18.54%20.15%-0.48%-12.71%91.42%5.19%-24.17%-38.40%-12.86%39.24%45.94%19.51%-759.07%25.95%-2.71%37.59%89.93%-35.33%-34.12%4.11%-1,059.51%15.30%5.44%-61.98%9.05%-37.89%45.48%268.60%241.77%81.75%-69.66%60.13%-45.45%46.61%105.50%-47.81%-108.19%-51.89%52.12%
Cash from Operations Growth (3y) -113.28%-8.81%-1.72%17.14%-80.34%-3.55%-9.02%-19.64%-162.68%14.59%0.03%-13.37%-1.64%-6.71%7.76%-2.76%44.91%10.65%19.11%16.67%55.22%3.97%-5.76%-9.77%57.12%20.73%3.27%-13.70%5.96%22.64%2.49%0.43%0.80%4.28%-2.20%19.63%-115.66%-2.07%-12.24%-18.33%-2.02%-22.63%0.35%13.42%156.88%9.18%-22.51%30.92%39.31%18.28%-3.20%45.50%60.13%8.63%-1.75%
Cash from Operations Growth (5y) -51.29%-7.09%1.38%1.59%-3.78%0.23%5.04%-1.15%-79.98%9.96%2.01%-4.97%40.69%0.52%-1.13%-13.14%56.16%14.69%13.34%3.18%2.73%14.54%3.51%3.85%41.55%7.47%-6.73%-1.64%0.59%6.58%-5.64%-16.70%-59.41%-4.08%7.49%19.13%71.72%1.17%-21.49%26.31%23.05%4.29%-8.83%4.05%7.74%-1.70%7.78%
Cash from Operations (QoQ) 2,077.97%-12.13%-10.30%-154.27%242.31%34.09%51.17%-97.99%1,751.72%104.36%39.51%-137.39%254.61%9.99%51.90%-298.03%121.77%12.55%4.15%-162.58%272.80%35.94%-9.40%-160.39%219.57%69.52%11.59%-136.02%276.35%40.42%-2.13%-103.54%2,262.38%1.23%-20.49%-106.48%2,767.93%6.10%-34.89%-146.61%491.16%-18.04%-7.92%-103.41%2,612.20%-16.50%45.51%-137.99%349.81%-23.64%-47.53%-190.88%270.58%78.85%32.94%-65.05%118.69%-70.15%601.75%-88.09%487.74%-58.16%78.21%-101.87%3,551.09%32.30%
Dividends Paid - Common Growth (1y) -0.06%400.06%200.06%-85.70%200.06%-66.63%0.06%0.13%0.06%0.06%0.06%0.00%0.06%-59.97%-59.97%-59.97%-60.04%0.16%0.00%0.00%0.16%-0.16%0.16%0.00%0.00%0.32%0.00%0.00%0.16%-0.16%0.16%0.16%0.00%0.16%0.00%0.16%40.10%40.19%40.03%39.87%42.99%42.78%42.94%43.22%100.16%99.28%99.28%98.80%24.30%24.71%892.10%24.22%-0.58%-0.52%-87.49%0.03%20.05%20.08%820.47%20.08%0.03%0.05%-43.46%
Dividends Paid - Common Growth (3y) 44.26%44.26%44.26%-47.69%44.26%-48.87%-26.27%-26.27%-26.31%-26.25%-26.29%-26.30%-26.29%-26.30%-26.26%-26.30%-26.30%0.11%0.05%0.00%0.11%0.00%0.11%0.05%0.05%0.11%0.05%0.11%11.95%11.92%11.94%11.95%26.06%26.09%26.03%26.13%58.87%58.59%58.59%58.51%52.66%52.52%204.59%52.36%35.24%35.22%35.22%35.18%14.05%14.21%125.19%14.27%6.08%6.12%-13.34%
Dividends Paid - Common Growth (5y) 19.14%19.15%19.15%-43.56%19.15%-33.14%-16.69%-16.71%-16.71%-16.67%-16.70%-16.73%-16.70%-16.71%-16.68%-16.71%-16.71%0.06%0.06%0.06%7.04%7.02%7.03%7.01%14.94%14.96%14.93%14.98%32.06%31.88%31.92%31.92%37.88%37.88%108.68%37.72%37.72%37.69%37.69%37.69%33.54%33.49%100.66%33.55%24.33%24.33%66.68%
Dividends Paid - Common (QoQ) -0.06%0.00%799.94%-114.29%400.06%-66.65%0.00%0.00%0.06%0.00%0.06%-0.06%0.06%0.00%0.00%0.00%-59.97%0.00%0.00%-0.16%0.32%-0.16%0.00%0.00%0.00%0.16%-0.16%0.00%0.32%-0.16%-0.16%0.16%0.00%0.16%-0.16%0.00%0.16%0.00%0.00%39.87%0.23%-0.11%-0.11%42.99%0.08%0.00%0.08%99.84%-0.36%0.00%-0.16%24.95%-0.03%695.54%-87.50%0.00%0.03%0.00%0.00%20.01%0.05%666.56%-86.95%-0.03%0.08%333.18%
EBITDA Margin Growth (1y) 858.001,179.00932.001,406.00426.00283.00-530.0029.00-170.00-146.00403.00-727.00-133.00217.00488.00875.00628.00247.0043.00318.0047.0033.000.00-203.00-72.00-123.00301.00509.00250.00168.00-325.00-445.0044.00319.00241.00-17.00-171.00-190.00-52.00124.00175.00-666.00-715.00-416.0066.00593.00752.00354.00-434.00-106.00-330.0066.00282.00-390.00279.00384.00-480.00260.00-401.00-396.00287.00-2.0023.00
EBITDA Margin Growth (3y) 1,113.001,316.00805.00708.00122.00354.00361.00177.00324.00318.00935.00466.00542.00497.00532.00990.00603.00157.00345.00624.00226.0078.00-24.00-139.00223.00364.00217.0047.00124.00296.00-137.00-338.0049.00-538.00-527.00-309.0070.00-264.00-15.0062.00-193.00-180.00-293.004.00-86.0097.00702.00804.00-632.00-236.00-451.0053.0089.00-131.00-98.00
EBITDA Margin Growth (5y) 1,608.001,780.001,337.001,901.00797.00633.00405.00292.00300.00228.001,236.00772.00721.00542.00508.001,054.00898.00644.00260.00162.0099.00206.00165.00-32.00227.00-493.00-551.00-245.00365.00223.00-100.00-400.00-320.00-51.00-104.00111.00-82.00-759.00-66.00512.00-391.00-309.00-414.00-8.00-280.00356.00324.00
EBITDA Margin (QoQ) 4.00271.00-632.001,215.00325.0024.00-158.00235.00183.00-789.00400.0036.00207.00-240.00-729.00629.00557.0031.00-343.00382.00176.00-172.00-68.00112.00162.00-205.00-271.00243.00111.00219.00-64.00-16.0028.00-274.00-184.00474.00303.00-352.00-442.00320.00284.00-214.00-265.00371.00-558.00-263.0034.00853.00-31.00-103.00-364.0064.00297.00-327.0032.00280.00-375.00342.00136.00-583.00365.00-319.00141.00100.0077.00-294.00
EBIT Growth (1y) 285.27%409.59%2,074.21%3.07%9.45%-18.31%-77.70%172.58%-15.79%-8.33%128.57%-97.00%-12.50%31.82%87.50%4,661.90%135.71%34.48%13.33%50.00%12.12%10.26%0.00%-13.33%-8.11%-13.95%32.35%53.85%32.35%24.32%-24.44%-32.50%-2.22%30.43%32.35%7.41%-2.27%-6.67%-4.44%20.69%16.74%-57.70%-51.58%-34.29%15.88%143.06%146.45%66.09%8.41%34.51%15.38%43.06%11.64%-43.62%10.56%36.93%-47.23%16.35%-48.83%-34.81%57.98%24.38%42.16%
EBIT Growth (3y) 54.77%62.84%129.34%26.43%-6.92%-0.43%-1.50%44.81%20.20%17.57%69.35%28.92%32.24%25.03%28.56%295.59%34.42%8.46%14.47%25.99%10.89%5.66%0.00%-3.45%5.95%11.74%9.79%3.71%8.14%14.81%-1.50%-4.35%3.71%-19.84%-15.08%-5.20%9.75%-1.36%4.47%9.62%13.61%11.42%11.25%16.01%11.93%22.61%46.49%48.18%-13.88%-4.08%-13.26%8.49%-2.37%-6.55%-7.01%
EBIT Growth (5y) 40.74%43.62%87.84%28.53%16.34%7.92%1.61%27.34%12.34%9.04%45.09%23.36%22.98%15.90%16.27%129.94%25.74%15.65%8.45%7.71%5.44%7.50%4.81%3.13%6.29%-11.24%-9.34%-2.42%11.34%9.25%2.66%-0.92%6.98%10.98%11.73%15.15%9.86%-6.16%7.78%20.87%-2.88%-1.93%-4.88%6.86%3.17%21.68%17.99%
EBIT Margin Growth (1y) 858.001,179.00932.001,406.00426.00283.00-530.0029.00-170.00-146.00403.00-727.00-133.00217.00488.00875.00628.00247.0043.00318.0047.0033.000.00-203.00-72.00-123.00301.00509.00250.00168.00-325.00-445.0044.00319.00241.00-17.00-171.00-190.00-52.00124.00175.00-666.00-715.00-416.0066.00593.00752.00354.00-120.00270.00-104.00246.00211.00-666.00241.00366.00-732.00223.00-627.00-464.00479.00150.00197.00
EBIT Margin Growth (3y) 1,113.001,316.00805.00708.00122.00354.00361.00177.00324.00318.00935.00466.00542.00497.00532.00990.00603.00157.00345.00624.00226.0078.00-24.00-139.00223.00364.00217.0047.00124.00296.00-137.00-338.0049.00-538.00-527.00-309.0070.00-264.00-15.0062.00121.00197.00-67.00185.00157.00197.00889.00967.00-641.00-172.00-490.00149.00-42.00-293.00-189.00
EBIT Margin Growth (5y) 1,608.001,780.001,337.001,901.00797.00633.00405.00292.00300.00228.001,236.00772.00721.00542.00508.001,054.00898.00644.00260.00162.0099.00206.00165.00-32.00227.00-493.00-551.00-245.00365.00223.00-100.00-400.00-5.00325.00122.00291.00161.00-659.00122.00675.00-400.00-246.00-453.0087.00-96.00570.00459.00
EBIT Margin (QoQ) 4.00271.00-632.001,215.00325.0024.00-158.00235.00183.00-789.00400.0036.00207.00-240.00-729.00629.00557.0031.00-343.00382.00176.00-172.00-68.00112.00162.00-205.00-271.00243.00111.00219.00-64.00-16.0028.00-274.00-184.00474.00303.00-352.00-442.00320.00284.00-214.00-265.00371.00-558.00-263.0034.00853.00-31.00-103.00-364.00379.00359.00-477.00-14.00344.00-518.00429.00112.00-755.00437.00-421.00275.00188.00108.00-374.00
EBIT (QoQ) -1.28%83.25%-1,151.57%187.24%69.24%6.84%-161.45%198.50%26.32%-70.83%100.00%14.29%37.50%-27.27%-97.38%3,233.33%107.14%3.45%-33.33%65.00%18.18%-12.82%-11.76%23.33%16.22%-20.93%-23.53%30.77%8.82%21.62%-11.11%12.50%2.22%-26.09%-20.59%62.96%36.36%-25.00%-35.56%48.28%30.23%-23.21%-18.60%43.43%-52.81%-12.11%10.47%152.91%-1.01%-10.89%-25.55%65.08%22.82%-23.56%-7.69%28.82%-37.97%49.87%14.33%-50.35%36.77%-34.09%45.66%20.32%7.68%-24.67%
EBT Growth (1y) 225.68%326.32%886.09%6.71%455.93%10.16%-53.66%-247.04%-83.15%-33.52%9.58%98.70%-4.86%41.48%95.33%2,254.35%136.74%35.32%15.75%52.47%12.63%10.08%0.32%-15.68%-8.74%-12.89%32.20%67.19%43.55%35.26%-14.19%-22.37%1.77%30.32%33.29%11.52%3.68%-2.63%-1.97%15.10%9.75%-57.53%-52.25%-36.65%9.38%121.83%121.95%51.43%5.93%33.02%19.52%53.07%22.50%-33.69%17.46%38.75%-38.16%18.98%-39.76%-32.49%36.51%12.39%21.31%
EBT Growth (3y) 47.01%54.07%81.63%65.25%-3.77%1.19%-0.27%43.73%-27.60%8.37%35.32%34.36%36.39%28.21%31.39%209.67%34.51%9.07%15.36%29.05%13.85%9.06%4.41%3.05%10.06%15.37%14.78%13.12%14.84%19.73%3.89%-0.12%5.01%-18.63%-14.55%-6.66%7.57%-2.84%1.28%3.36%8.34%7.81%8.20%13.66%12.38%25.07%46.06%47.61%-7.07%1.62%-5.43%12.76%1.12%-3.93%-4.96%
EBT Growth (5y) 35.99%38.92%61.62%27.57%18.90%9.07%2.87%26.55%-17.16%4.07%26.86%21.06%27.15%19.95%20.81%106.93%28.87%18.00%11.92%13.22%9.26%10.48%8.26%7.03%8.69%-8.68%-6.68%1.08%12.70%10.09%3.51%-0.90%6.06%9.72%10.60%13.51%10.06%-4.15%7.84%18.58%-0.74%-0.23%-2.16%6.58%3.68%21.21%17.89%
EBT Margin Growth (1y) 912.001,235.00968.001,519.003,885.00646.00-147.00-4559.00-3644.00-537.0024.003,748.00-70.00285.00514.00936.00629.00256.0070.00335.0053.0030.004.00-232.00-80.00-106.00304.00628.00376.00308.00-156.00-302.00116.00350.00289.0028.00-98.00-130.00-17.0088.0098.00-763.00-863.00-538.00-28.00525.00709.00298.00-163.00263.00-57.00365.00390.00-476.00374.00444.00-640.00313.00-524.00-484.00373.00-1.0030.00
EBT Margin Growth (3y) 1,153.001,344.00844.00708.00171.00394.00390.00125.00-3084.003.00607.005,019.00613.00571.00588.001,039.00602.00180.00378.00731.00349.00232.00152.0094.00412.00552.00437.00355.00394.00527.00116.00-186.00116.00-543.00-591.00-421.00-28.00-368.00-171.00-151.00-93.0025.00-211.00125.00199.00313.001,026.001,107.00-413.00101.00-207.00325.00124.00-164.00-119.00
EBT Margin Growth (5y) 1,713.001,885.001,427.001,979.00853.00680.00464.00228.00-3112.00-73.00915.005,415.00908.00772.00736.001,365.001,094.00838.00511.00457.00367.00452.00424.00211.00412.00-342.00-443.00-95.00464.00289.00-38.00-425.00-75.00245.0062.00242.00200.00-581.00147.00657.00-343.00-137.00-360.0086.00-67.00624.00533.00
EBT Margin (QoQ) 14.00293.00-626.001,232.00337.0025.00-75.003,597.00-2902.00-769.00-4486.004,512.00205.00-208.00-762.00695.00560.0021.00-339.00388.00186.00-165.00-74.00106.00163.00-191.00-310.00258.00138.00219.0014.005.0069.00-245.00-132.00424.00303.00-305.00-393.00297.00271.00-192.00-288.00307.00-591.00-292.0037.00817.00-37.00-108.00-374.00356.00389.00-428.0048.00382.00-477.00422.00118.00-703.00476.00-415.00158.00154.00101.00-383.00
EBT (QoQ) 0.56%69.15%-475.33%171.21%79.05%7.16%-168.28%524.35%-64.52%-54.92%-611.31%120.60%40.01%-25.70%-106.05%1,611.96%108.20%2.59%-33.29%66.15%19.01%-12.25%-12.13%22.73%16.31%-20.03%-26.14%32.85%11.02%21.37%-6.60%14.06%4.61%-23.00%-15.51%49.53%33.95%-21.24%-29.31%39.02%25.80%-20.71%-16.99%32.56%-51.32%-10.84%10.11%128.90%-1.28%-10.80%-24.87%60.12%23.96%-19.85%-3.78%28.14%-32.90%41.99%13.65%-42.89%29.09%-28.11%27.36%15.48%6.29%-22.40%
Enterprise Value Growth (1y) 14.10%49.46%41.61%33.04%-12.44%32.25%19.89%27.57%70.15%-0.56%17.61%-532.65%-1,104.91%-918.46%-420.50%39.24%29.99%28.72%-14.41%-17.59%-17.42%-14.40%-14.43%-14.87%-16.77%-19.29%5.29%36.67%37.34%56.06%36.55%10.55%5.84%-49.63%-51.94%-53.14%-27.21%-24.26%-14.82%-39.29%-77.57%-48.98%-29.57%-11.67%-1.09%-12.69%-16.73%-8.41%-8.43%0.45%29.86%21.79%13.18%7.57%-20.82%-28.14%-23.98%-26.80%8.67%20.80%25.72%31.53%21.30%
Enterprise Value Growth (3y) 33.94%29.91%27.23%-45.31%-59.32%-90.74%-50.89%-40.68%-36.05%-93.99%-69.92%-65.35%-114.76%-102.51%-89.59%6.37%1.35%0.92%-7.43%5.07%4.93%15.67%11.73%13.34%11.68%7.78%2.98%4.63%9.12%6.51%-3.45%-24.03%-28.60%-40.45%-31.24%-33.55%-31.69%-27.78%-20.20%-19.03%-24.86%-18.67%-1.99%1.80%1.64%-1.21%0.36%-2.80%-5.29%-5.27%8.19%7.41%7.19%7.07%4.59%
Enterprise Value Growth (5y) -19.45%-20.11%-18.07%-17.00%-27.16%-41.43%-35.08%-30.33%-28.12%-58.37%-39.68%-26.88%-48.61%-34.21%-32.57%14.20%10.75%8.55%-3.64%-3.22%-0.58%-2.20%-3.71%-6.78%-9.25%-7.75%-6.32%-6.18%-6.14%-6.53%-10.86%-18.23%-18.45%-25.45%-13.10%-15.10%-16.54%-13.93%-8.03%-11.06%-15.94%-14.39%-3.20%0.79%2.60%2.08%6.59%
Enterprise Value (QoQ) -4.35%-21.31%-13.95%40.45%38.61%-40.16%-30.67%0.00%63.01%-65.72%-18.14%58.78%-24.62%-35.77%-807.21%21.50%-5.34%30.61%-5.91%9.56%-7.25%-11.36%-8.86%9.69%-4.50%-11.39%-9.27%8.19%-6.75%11.56%26.93%9.17%25.14%-27.71%-3.00%4.39%-18.97%-29.68%-3.82%20.58%-16.21%-19.82%-25.95%-1.25%2.49%-4.20%-8.55%8.34%-8.69%-7.94%-0.82%8.32%0.21%23.95%-12.42%-1.76%-6.24%0.59%-19.23%1.54%-8.65%28.40%-3.39%7.66%-0.16%17.69%
EPS (Basic) Growth (1y) 260.00%207.69%225.00%400.15%300.00%-7.14%-30.77%-60.50%-62.50%30.77%133.33%5,373.46%-41.67%-11.76%-23.81%-93.84%142.86%40.00%12.50%28.63%11.76%9.52%0.00%-4.83%-5.26%-13.04%33.33%65.41%38.89%35.00%-16.67%-9.52%20.00%48.15%60.00%7.71%6.67%-2.50%-3.13%20.90%6.25%-56.41%-51.61%-34.81%11.76%117.65%120.00%53.61%5.26%35.14%21.21%50.00%22.50%-34.00%17.50%41.03%-36.73%18.18%-40.43%-39.91%35.48%12.82%21.43%
EPS (Basic) Growth (3y) 63.86%49.00%73.80%305.93%-4.35%2.33%7.17%9.99%-19.01%17.33%25.99%63.03%16.55%10.60%-5.01%-57.76%37.00%10.06%14.47%26.51%13.72%8.74%3.57%12.51%16.45%20.26%21.14%17.26%21.14%24.93%8.91%5.62%10.79%-14.29%-9.14%-5.31%8.20%-2.57%1.03%6.58%7.72%8.63%8.87%14.52%12.96%24.74%46.33%48.12%-6.56%1.77%-5.33%8.33%1.64%-4.17%-5.27%
EPS (Basic) Growth (5y) 40.11%29.31%35.10%48.15%18.89%10.44%6.72%10.25%-10.87%9.00%21.67%46.82%15.81%9.69%-0.97%-35.37%33.78%21.67%14.87%14.56%13.49%13.18%11.49%13.15%12.34%-5.87%-3.58%4.91%16.12%13.09%6.58%3.36%9.86%13.12%14.87%14.36%10.31%-3.77%7.99%20.69%-0.63%0.00%-2.02%4.95%4.32%20.95%17.78%
EPS (Basic) (QoQ) -160.00%130.77%-168.12%393.58%75.00%-7.14%-37.08%291.24%-59.38%-30.77%-64.11%271.46%41.67%23.53%742.00%-96.04%114.29%6.67%-31.98%56.20%23.53%-14.29%-22.23%35.73%21.05%-21.74%-25.99%35.11%11.11%20.00%-8.18%13.45%8.00%-25.93%-0.31%50.46%33.33%-20.00%-32.88%49.00%21.88%-20.51%-16.24%30.95%-50.00%-11.76%12.84%124.50%-2.63%-10.81%-21.21%53.85%25.00%-20.00%-2.50%25.64%-32.65%42.42%17.02%-43.64%25.81%-28.21%18.04%27.07%4.76%-22.73%
EPS (Weighted Average and Diluted) Growth (1y) -34.81%53.61%5.26%35.14%21.21%50.00%22.50%-34.00%17.50%41.03%-36.73%18.18%-40.43%-39.91%35.48%12.82%21.43%
EPS (Weighted Average and Diluted) Growth (3y) 14.52%48.12%-6.56%1.77%-5.33%8.33%1.64%-4.17%-5.27%
EPS (Weighted Average and Diluted) Growth (5y) 4.95%
EPS (Weighted Average and Diluted) (QoQ) 124.50%-2.63%-10.81%-21.21%53.85%25.00%-20.00%-2.50%25.64%-32.65%42.42%17.02%-43.64%25.81%-28.21%18.04%27.07%4.76%-22.73%
FCF Margin Growth (1y) -639.00-1754.00-668.00-2617.00409.00391.001,222.005,779.00-1481.00346.00-644.00-206.00-5421.00-315.00-782.00-1878.005,922.00207.00813.00500.00-164.00-326.00216.00221.006.00571.00-184.00-30.001,080.00-242.00-392.00-750.00-36.00545.00504.0012.00-483.00227.00-30.00588.00618.00-3.00-620.00146.00-645.00-600.00-243.00-1774.00-103.00-588.00235.001,860.001,602.001,008.00-879.001,100.00-319.00846.00609.00-1276.00-598.00-1781.00236.00
FCF Margin Growth (3y) -1711.00-1017.00-91.002,956.00-6493.00422.00-205.003,695.00-980.00238.00-613.00-1584.00337.00-434.00246.00-1157.005,764.00452.00844.00691.00922.003.00-360.00-559.001,050.00874.00-72.00-768.00561.00530.0083.00-150.0099.00770.00-146.00746.00-510.00-375.00-892.00-1040.00-129.00-1191.00-628.00232.00854.00-180.00-887.001,186.001,180.001,266.00-35.001,684.00684.0073.00-34.00
FCF Margin Growth (5y) -1210.00-1126.00-60.001,578.00-735.00303.00824.004,416.00-1138.00483.00-582.00-1393.001,423.00-105.00-330.00-1937.006,807.00755.00957.00-47.00402.00776.00114.0041.001,185.001,099.00-722.00-34.00534.00-72.00-780.00-1778.00-649.00-418.00-153.00832.00989.0045.00-1536.001,920.001,153.00664.00-898.0056.00-63.00-1115.00-42.00
FCF Margin (QoQ) 2,292.00-379.00-1756.00-796.001,177.00707.00-3705.002,230.001,159.001,538.00852.00-5030.002,986.00548.001,290.00-10245.008,091.0081.00195.00-2445.002,376.00687.00-119.00-3109.002,215.001,228.00-113.00-3324.002,780.00473.0041.00-2214.001,458.00323.00-317.00-1500.002,039.00282.00-809.00-1995.002,749.0025.00-192.00-1964.002,128.00-592.00575.00-2756.002,174.00-235.00-957.00-1084.001,688.00588.00668.00-1343.001,095.00-1299.002,647.00-2762.002,260.00-1536.00762.00-2084.001,077.00481.00
FCF Payout Ratio Growth (1y) 101.95%1,166.44%226.04%-98.92%-577.05%-68.17%-9.69%5.27%87.57%-30.43%27.54%3.26%77.36%-50.98%-38.62%-13.27%-98.23%-26.03%-48.44%-35.52%18.58%27.85%-10.22%-14.69%-3.43%-35.87%2.37%-0.76%-348.71%8.64%32.73%71.14%7.04%-36.50%-32.55%-9.18%50.13%19.12%43.55%-13.05%-526.37%102.45%117.36%30.62%61.60%88.76%99.48%1,995.48%5.63%91.87%560.94%-91.53%237.98%-51.14%-62.11%-40.01%145.46%-17.05%383.20%128.23%-242.58%177.91%-60.88%
FCF Payout Ratio Growth (3y) 77.38%63.38%51.13%-77.27%-28.75%-52.30%-10.92%-1.94%61.79%-36.81%-26.10%-16.72%28.51%-22.60%-34.26%-21.86%-18.63%-15.35%-22.04%-18.27%-55.76%-3.78%6.85%13.15%-62.80%-23.80%-2.87%15.54%-27.65%-6.33%8.72%10.56%-42.67%15.26%28.15%1.04%-6.25%65.73%83.95%187.65%-31.42%94.27%206.02%32.34%35.72%20.96%70.95%2.11%73.20%-8.04%129.59%-51.24%-69.03%4.05%-10.52%
FCF Payout Ratio Growth (5y) 65.08%23.36%19.72%-63.40%-17.26%-36.57%-20.02%-12.31%45.75%-27.03%-17.99%-13.33%-11.14%-20.23%-17.33%-4.12%-47.42%-15.99%-15.76%-3.23%-11.87%-7.59%3.39%2.73%-68.24%1.30%23.38%11.87%-37.99%25.72%41.00%105.88%-1.02%40.86%94.38%12.86%28.92%33.67%73.21%3.87%57.49%24.34%120.80%25.99%-11.84%32.47%56.69%
FCF Payout Ratio (QoQ) 99.41%-18.95%8,114.61%-96.55%224.27%-85.94%-31.32%-1,623.72%121.63%-60.11%-19.94%-279.90%221.08%-26.87%-35.18%-139.44%362.21%-8.43%-8.40%-190.13%197.85%-36.18%14.56%-213.81%253.64%-55.18%8.85%-237.99%195.26%-28.45%5.51%-723.96%123.06%-12.59%36.05%-438.93%115.75%-7.16%83.21%-286.10%137.63%11.89%10.97%-1,440.55%112.16%20.13%-33.31%-494.11%159.79%26.95%600.50%-117.75%221.56%337.32%-91.02%189.16%-56.95%239.16%-85.79%1,083.10%-85.45%1,875.65%-93.29%-839.11%128.35%178.13%
Free Cash Flow Growth (1y) -5,225.00%-71.86%-20.61%1,223.64%79.02%4.85%10.80%-4.88%-705.12%43.84%-21.54%-3.16%-342.03%-18.35%-34.79%-53.85%79.84%35.40%93.96%55.08%-23.01%-21.91%11.56%17.23%3.32%56.44%-2.32%0.77%77.68%-8.10%-24.54%-41.47%-7.57%57.73%48.27%10.28%-180.93%17.69%-2.45%60.86%77.17%-29.48%-34.24%9.65%-421.24%5.57%-0.10%-90.51%-31.71%-35.00%50.10%1,366.79%172.05%103.61%-67.00%66.74%-51.09%44.76%90.50%-47.39%-170.15%-64.00%44.52%
Free Cash Flow Growth (3y) -345.72%-24.85%-11.63%130.16%-95.44%7.19%-17.24%-24.81%-92.87%16.72%-0.25%-11.51%-3.11%-4.78%12.16%-5.69%37.88%18.26%28.34%22.36%35.73%3.93%-6.31%-11.58%38.54%31.38%3.01%-13.36%12.30%19.49%2.96%1.26%11.64%9.40%-1.66%24.83%-49.52%-4.31%-13.79%-44.90%-16.16%-21.49%-0.47%15.12%90.81%11.79%-20.90%32.39%35.07%24.20%-1.92%134.33%37.24%2.00%-3.15%
Free Cash Flow Growth (5y) -139.70%-14.05%-2.68%54.23%-13.11%5.42%4.17%-5.03%-53.54%14.20%1.58%-3.92%25.05%4.42%0.79%-13.13%43.50%19.11%18.79%3.41%4.31%15.82%3.53%4.17%31.68%13.48%-6.86%2.78%4.30%4.90%-6.44%-35.93%-36.49%-2.12%7.36%22.04%38.91%3.01%-20.51%32.55%20.61%7.36%-9.12%6.00%-11.16%-6.15%6.38%
Free Cash Flow (QoQ) 16,755.00%-15.93%-91.27%-514.14%192.54%137.22%45.60%-106.56%562.56%150.68%24.99%-155.55%182.64%36.74%54.27%-353.57%115.26%9.20%9.17%-210.77%202.53%56.43%-12.71%-187.87%165.09%123.48%-8.28%-172.47%205.31%39.54%-5.38%-116.05%533.58%14.59%-26.62%-129.50%735.75%7.71%-45.42%-175.16%366.34%-10.73%-9.99%-110.67%922.83%-16.76%50.08%-150.71%266.66%-21.23%-85.75%-803.99%182.24%81.91%39.27%-65.42%132.38%-70.52%603.71%-89.86%587.78%-61.20%94.35%-113.53%452.97%55.75%
Gross Margin Growth (1y) 1,098.00438.00346.00-60.00291.00505.00272.001,003.00-124.00-153.00-27.00-91.00-150.00239.00141.0065.00194.0042.00-43.00243.0098.00-26.000.00-240.00-57.00-47.00253.00542.00218.0030.00-273.00-512.00101.00290.00163.00-65.00-268.00-222.00-1.00157.00151.00-139.00-621.00-474.00-157.0024.00583.00217.00-199.00152.00-376.007.00214.00-465.00342.00366.00-541.00306.00-315.00-276.00474.0082.00-52.00
Gross Margin Growth (3y) 1,265.00791.00590.00851.0017.00591.00386.00976.00-81.00128.0072.00217.00141.00255.0099.0069.00235.00-30.00211.00545.00260.00-42.00-20.00-210.00263.00273.00143.00-35.0051.0098.00-111.00-420.00-16.00-72.00-459.00-382.00-273.00-338.00-39.00-100.00-204.0036.00-414.00-250.00-141.00-289.00549.00589.00-526.00-7.00-348.0097.00147.00-77.00-24.00
Gross Margin Growth (5y) 1,308.001,072.00689.001,160.00308.00608.00343.00980.00-39.0056.00325.00519.00303.00239.0079.0098.00554.00290.00101.00-32.0092.0025.00142.00-117.00146.00-88.00-479.00-352.0046.00-18.00-149.00-677.00-371.00104.00-252.00-158.00-258.00-651.00-73.00273.00-531.00-123.00-386.00-161.00-208.0098.00183.00
Gross Margin (QoQ) 461.00231.00-369.00776.00-199.00138.00-775.001,127.0015.00-95.00-44.000.00-13.0030.00-108.00-59.00376.00-67.00-184.0070.00224.00-152.00101.00-75.00101.00-127.00-138.00108.00111.00173.00150.00-216.00-77.00-130.00-89.00397.00112.00-257.00-317.00194.00157.00-36.00-158.00188.00-133.00-517.00-11.00505.0047.0042.00-377.0089.00398.00-486.006.00297.00-282.00321.0029.00-610.00565.00-299.0068.00140.00173.00-433.00
Gross Profit Growth (1y) 90.63%41.73%39.26%-189.59%-32.96%-26.60%-38.13%205.93%-1.64%0.00%5.00%0.00%0.00%16.92%19.05%18.18%28.33%13.16%8.00%20.00%11.69%6.98%0.00%-3.85%-4.65%-7.61%16.05%21.33%18.29%11.76%-12.77%-18.68%-2.06%17.89%17.07%6.76%1.05%-2.68%-1.04%13.92%8.66%-32.42%-22.86%-14.44%5.79%53.49%49.04%23.19%9.47%20.55%9.28%17.58%5.17%-24.62%5.72%22.14%-23.91%8.68%-24.97%-18.79%25.82%15.45%16.49%
Gross Profit Growth (3y) 7.92%1.33%-3.28%-1.73%-12.96%-4.97%-8.21%48.15%8.07%9.78%10.52%12.35%12.75%12.28%8.74%10.89%10.97%3.80%7.82%11.87%8.00%3.37%0.41%-1.74%3.37%6.78%5.83%1.75%5.39%8.64%0.35%-0.37%2.45%-8.13%-3.68%1.33%5.12%0.31%4.39%6.29%7.96%7.73%7.91%7.41%6.79%11.73%19.86%20.95%-4.32%-0.42%-4.65%5.26%0.23%-1.84%-2.60%
Gross Profit Growth (5y) 10.04%6.60%3.07%6.12%-1.12%0.77%-3.54%28.06%6.10%5.51%9.39%10.60%10.08%7.89%5.41%6.11%9.63%8.06%5.06%3.98%4.51%4.85%3.24%2.90%3.94%-4.35%-1.98%0.53%6.12%5.87%3.05%0.83%4.49%7.49%7.80%8.55%5.98%-1.71%5.62%11.51%0.14%0.48%-0.07%4.21%3.12%11.84%8.52%
Gross Profit (QoQ) 30.90%11.46%-16.79%57.01%-2.68%9.52%-153.54%217.49%6.56%-7.69%-8.33%9.09%8.33%-3.08%-12.70%9.09%26.67%-1.32%-13.33%18.46%11.69%-5.81%-3.70%10.26%6.98%-11.96%-7.41%9.33%3.66%10.59%-3.19%6.59%-2.06%-13.68%-9.76%28.38%17.89%-14.29%-17.71%21.52%13.54%-12.84%-5.26%15.90%-29.38%-0.52%5.08%43.31%2.46%-3.40%-13.15%27.35%12.82%-12.42%-6.55%13.90%-19.14%22.84%7.96%-29.04%15.50%-15.20%16.85%9.94%5.98%-14.44%
Interest Coverage Ratio Growth (1y) -403.77%306.77%1,626.50%-699.40%201.70%-2.59%-73.10%259.67%47.54%54.43%337.09%-97.65%79.45%152.27%1,843.18%
Interest Coverage Ratio Growth (3y) 65.81%82.91%172.80%32.00%67.42%55.98%183.77%
Interest Coverage Ratio (QoQ) 11.65%-78.66%-251.11%-743.58%249.51%-9.41%-169.97%207.32%43.20%-74.98%315.24%-0.83%49.89%-29.19%-97.77%7,470.62%110.71%445.45%
Net Cash Flow Growth (1y) -238.07%-251.43%-1.60%19.48%-8.35%109.71%22.72%-46.22%34.57%129.87%-48.18%3,403.53%-127.15%151.60%-959.69%-96.18%72.99%-4.87%126.45%71.51%18.87%41.35%42.61%36.54%-22.10%7.54%-187.14%-329.07%34.07%-279.84%229.41%112.81%71.85%186.36%54.80%54.31%-1,144.49%11.98%-13.68%506.24%109.33%-123.75%-71.40%-59.99%-844.63%452.57%112.76%-88.85%-8.22%-102.63%-400.45%-4,378.87%10.83%2,160.14%97.84%189.71%349.24%621.61%4,768.87%-76.09%-106.77%-82.80%-64.17%
Net Cash Flow Growth (3y) -33.82%-30.34%-14.47%182.36%-17.21%36.83%-95.46%-10.39%26.23%76.54%5.63%31.90%20.75%50.12%48.02%-55.28%35.56%13.08%30.98%-94.56%13.24%-67.91%17.16%-26.27%39.03%18.65%20.41%-23.21%-32.19%20.26%55.07%47.34%32.52%38.76%-27.43%55.26%-105.27%-2.12%-19.32%-35.34%9.06%-26.45%-56.44%-57.52%-109.43%57.55%-28.83%62.34%63.93%57.54%44.78%109.37%46.81%202.11%33.17%
Net Cash Flow Growth (5y) -8.02%-4.15%7.31%8.07%18.81%22.47%15.58%11.00%16.84%52.93%-28.21%-55.79%16.72%-53.58%29.61%-51.71%45.15%17.56%21.60%1.18%-18.00%21.46%16.53%30.25%17.75%-19.57%-15.49%1.90%-9.93%7.81%25.00%15.48%-21.38%53.69%-34.75%-81.79%-52.86%-12.67%-15.26%59.67%29.71%26.77%13.05%-16.36%-26.29%34.32%18.26%
Net Cash Flow (QoQ) 224.73%-4.49%-16.19%-438.61%44.13%162.06%1.76%-407.05%105.01%684.42%-55.41%-473.58%117.59%76.84%2,914.75%-124.22%119.49%-704.23%113.39%-271.32%168.63%68.02%-13.18%-181.04%219.57%69.52%-16.88%-172.47%205.31%-237.37%-118.50%79.14%-187.27%198.85%-78.37%-145.83%981.20%77.19%-78.44%-469.60%179.29%36.58%51.46%-94.31%-301.77%264.47%111.89%-205.90%195.53%-0.75%-88.90%-1,128.06%97.68%-11,237.84%-58.10%78.57%153.64%-111.91%6,655.92%-40.47%55.30%-22.97%-66.43%-116.85%494.68%60.42%
Net Income Growth (1y) -66.03%208.38%226.81%400.30%411.53%-88.37%-64.07%-60.47%-80.00%350.00%200.00%5,377.00%49.17%101.56%8.67%-93.84%139.11%40.90%13.96%28.69%12.80%9.94%0.54%-4.78%-8.86%-13.24%32.49%65.52%43.23%35.48%-15.93%-9.47%18.25%51.29%57.49%7.79%6.98%-2.04%-1.12%20.97%7.15%-57.81%-52.87%-34.77%9.69%123.73%125.55%33.36%6.38%33.68%19.80%44.95%21.75%-34.07%16.30%46.72%-38.13%18.96%-39.59%-31.88%36.68%12.57%21.39%
Net Income Growth (3y) 44.78%36.92%52.15%306.17%43.08%1.79%5.41%10.06%-10.65%133.80%54.88%63.12%59.05%46.16%7.58%-57.74%34.96%10.36%14.92%26.58%13.77%8.92%3.84%12.58%15.57%21.15%20.60%17.33%21.91%26.16%9.40%5.69%10.67%-14.49%-9.80%-5.25%7.93%-2.58%1.68%1.72%7.73%8.06%8.39%8.04%12.42%25.40%46.47%41.55%-7.12%1.59%-5.58%13.15%0.97%-4.07%-5.16%
Net Income Growth (5y) 41.58%29.28%34.26%48.21%35.14%10.32%6.06%10.31%-6.01%64.89%37.69%46.90%39.33%29.70%6.76%-35.34%33.01%22.47%14.98%14.63%13.25%13.88%11.76%13.22%12.09%-5.98%-3.95%4.97%16.32%13.64%6.83%0.54%9.60%13.33%14.68%10.46%10.25%-4.01%7.93%17.48%-1.19%-0.21%-2.20%4.74%3.74%21.43%18.17%
Net Income (QoQ) -173.62%132.20%-165.95%-185.76%278.61%-2.91%-39.40%196.44%-93.33%200.00%-33.33%50.00%50.00%100.00%1,117.11%-95.91%102.68%7.83%-31.03%58.64%19.44%-12.79%-22.12%39.06%16.40%-20.25%-26.24%33.09%10.82%21.78%-7.85%15.17%4.82%-24.43%-0.76%50.42%34.11%-21.33%-32.08%49.29%22.80%-20.59%-16.90%32.23%-51.65%-11.28%15.01%122.35%-1.39%-10.56%-31.99%77.37%23.92%-19.85%-17.72%48.98%-32.89%41.38%3.80%-37.18%29.04%-28.20%17.05%26.04%6.28%-22.57%
Net Income towards Common Stockholders Growth (1y) -66.03%208.38%226.81%400.30%411.53%-88.37%-64.07%-60.47%-80.00%350.00%200.00%5,377.00%49.17%101.56%8.67%-93.84%139.11%40.90%13.96%28.69%12.80%9.94%0.54%-4.78%-8.86%-13.24%32.49%65.52%43.23%35.48%-15.93%-9.47%18.25%51.29%57.49%7.79%6.98%-2.04%-1.12%20.97%7.15%-57.81%-52.87%-34.77%9.69%123.73%125.55%33.36%186.81%33.68%19.80%44.95%19.89%-34.07%16.30%46.72%-76.70%18.96%-39.59%-31.88%36.68%12.57%21.39%
Net Income towards Common Stockholders Growth (3y) 44.78%36.92%52.15%306.17%43.08%1.79%5.41%10.06%-10.65%133.80%54.88%63.12%59.05%46.16%7.58%-57.74%34.96%10.36%14.92%26.58%13.77%8.92%3.84%12.58%15.57%21.15%20.60%17.33%21.91%26.16%9.40%5.69%10.67%-14.49%-9.80%-5.25%7.93%-2.58%1.68%1.72%49.94%8.06%8.39%8.04%55.66%25.40%46.47%41.55%-7.12%1.59%-5.58%13.15%-27.45%-4.07%-5.16%
Net Income towards Common Stockholders Growth (5y) 41.58%29.28%34.26%48.21%35.14%10.32%6.06%10.31%-6.01%64.89%37.69%46.90%39.33%29.70%6.76%-35.34%33.01%22.47%14.98%14.63%13.25%13.88%11.76%13.22%12.09%-5.98%-3.95%4.97%16.32%13.64%6.83%0.54%33.65%13.33%14.68%10.46%34.02%-4.01%7.93%17.48%-1.19%-0.21%-2.20%4.74%3.74%21.43%18.17%
Net Income towards Common Stockholders (QoQ) -173.62%132.20%-165.95%-185.76%278.61%-2.91%-39.40%196.44%-93.33%200.00%-33.33%50.00%50.00%100.00%1,117.11%-95.91%102.68%7.83%-31.03%58.64%19.44%-12.79%-22.12%39.06%16.40%-20.25%-26.24%33.09%10.82%21.78%-7.85%15.17%4.82%-24.43%-0.76%50.42%34.11%-21.33%-32.08%49.29%22.80%-20.59%-16.90%32.23%-51.65%-11.28%15.01%122.35%-1.39%-10.56%-31.99%378.19%-54.04%-19.85%-17.72%295.53%-74.72%41.38%3.80%-37.18%29.04%-28.20%17.05%26.04%6.28%-22.57%
Net Margin Growth (1y) -90.001,043.00294.00-262.001,801.00-405.00-169.00592.00-1213.00311.00547.0011,137.00122.00350.00-37.00-10746.00413.00198.0033.0098.0036.0019.005.00-60.00-53.00-73.00200.00397.00242.00201.00-121.00-53.00258.00441.00386.00-12.00-34.00-90.00-2.00117.0044.00-585.00-664.00-389.00-18.00407.00551.00122.001,891.00208.00-41.00194.00719.00-370.00272.00366.00-2926.00238.00-394.00-325.00285.001.0024.00
Net Margin Growth (3y) 498.00948.00671.0011,468.00710.00256.00341.00983.00-678.00859.00543.00489.00571.00567.001.00-10708.00396.00144.00237.00435.00224.00147.0083.00284.00447.00570.00465.00331.00466.00553.00263.0051.00268.00-233.00-280.00-285.00-8.00-268.00-115.00-150.001,918.0029.00-154.00-72.002,593.00244.00782.00682.00-315.0075.00-163.00235.00-1921.00-131.00-98.00
Net Margin Growth (5y) 1,033.001,496.00667.00819.001,159.00472.00378.001,021.00-696.00805.00747.00826.00760.00696.0079.00-10364.00896.00786.00502.00370.00448.00499.00468.00388.00457.00-105.00-201.0059.00492.00375.00150.00-216.002,142.00381.00230.0032.002,603.00-430.00116.00410.00-289.00-103.00-276.00-32.00-48.00483.00412.00
Net Margin (QoQ) -339.00717.00-290.00-177.00794.00-33.00-845.001,885.00-1413.00204.00-85.0080.00111.00440.0010,506.00-10935.00340.0052.00-203.00225.00124.00-113.00-138.00162.00107.00-127.00-202.00169.0088.00146.00-5.0014.0047.00-177.0062.00325.00230.00-232.00-336.00303.00175.00-144.00-218.00231.00-454.00-223.0058.00602.00-30.00-79.00-371.002,371.00-1714.00-327.00-136.002,896.00-2803.00315.00-42.00-396.00361.00-317.0027.00214.0077.00-294.00
Operating Income Growth (1y) 285.27%409.59%2,074.21%3.07%9.45%-18.31%-77.70%172.58%-15.79%-8.33%128.57%-97.00%-12.50%31.82%87.50%4,661.90%135.71%34.48%13.33%50.00%12.12%10.26%0.00%-13.33%-8.11%-13.95%32.35%53.85%32.35%24.32%-24.44%-32.50%-2.22%30.43%32.35%7.41%-2.27%-6.67%-4.44%20.69%16.74%-57.70%-51.58%-34.29%15.88%143.06%146.45%66.09%8.41%34.51%15.38%43.06%11.64%-43.62%10.56%36.93%-47.23%16.35%-48.83%-34.81%57.98%24.38%42.16%
Operating Income Growth (3y) 54.77%62.84%129.34%26.43%-6.92%-0.43%-1.50%44.81%20.20%17.57%69.35%28.92%32.24%25.03%28.56%295.59%34.42%8.46%14.47%25.99%10.89%5.66%0.00%-3.45%5.95%11.74%9.79%3.71%8.14%14.81%-1.50%-4.35%3.71%-19.84%-15.08%-5.20%9.75%-1.36%4.47%9.62%13.61%11.42%11.25%16.01%11.93%22.61%46.49%48.18%-13.88%-4.08%-13.26%8.49%-2.37%-6.55%-7.01%
Operating Income Growth (5y) 40.74%43.62%87.84%28.53%16.34%7.92%1.61%27.34%12.34%9.04%45.09%23.36%22.98%15.90%16.27%129.94%25.74%15.65%8.45%7.71%5.44%7.50%4.81%3.13%6.29%-11.24%-9.34%-2.42%11.34%9.25%2.66%-0.92%6.98%10.98%11.73%15.15%9.86%-6.16%7.78%20.87%-2.88%-1.93%-4.88%6.86%3.17%21.68%17.99%
Operating Income (QoQ) -1.28%83.25%-1,151.57%187.24%69.24%6.84%-161.45%198.50%26.32%-70.83%100.00%14.29%37.50%-27.27%-97.38%3,233.33%107.14%3.45%-33.33%65.00%18.18%-12.82%-11.76%23.33%16.22%-20.93%-23.53%30.77%8.82%21.62%-11.11%12.50%2.22%-26.09%-20.59%62.96%36.36%-25.00%-35.56%48.28%30.23%-23.21%-18.60%43.43%-52.81%-12.11%10.47%152.91%-1.01%-10.89%-25.55%65.08%22.82%-23.56%-7.69%28.82%-37.97%49.87%14.33%-50.35%36.77%-34.09%45.66%20.32%7.68%-24.67%
Operating Margin Growth (1y) 858.001,179.00932.001,406.00426.00283.00-530.0029.00-170.00-146.00403.00-727.00-133.00217.00488.00875.00628.00247.0043.00318.0047.0033.000.00-203.00-72.00-123.00301.00509.00250.00168.00-325.00-445.0044.00319.00241.00-17.00-171.00-190.00-52.00124.00175.00-666.00-715.00-416.0066.00593.00752.00354.00-120.00270.00-104.00246.00211.00-666.00241.00366.00-732.00223.00-627.00-464.00479.00150.00197.00
Operating Margin Growth (3y) 1,113.001,316.00805.00708.00122.00354.00361.00177.00324.00318.00935.00466.00542.00497.00532.00990.00603.00157.00345.00624.00226.0078.00-24.00-139.00223.00364.00217.0047.00124.00296.00-137.00-338.0049.00-538.00-527.00-309.0070.00-264.00-15.0062.00121.00197.00-67.00185.00157.00197.00889.00967.00-641.00-172.00-490.00149.00-42.00-293.00-189.00
Operating Margin Growth (5y) 1,608.001,780.001,337.001,901.00797.00633.00405.00292.00300.00228.001,236.00772.00721.00542.00508.001,054.00898.00644.00260.00162.0099.00206.00165.00-32.00227.00-493.00-551.00-245.00365.00223.00-100.00-400.00-5.00325.00122.00291.00161.00-659.00122.00675.00-400.00-246.00-453.0087.00-96.00570.00459.00
Operating Margin (QoQ) 4.00271.00-632.001,215.00325.0024.00-158.00235.00183.00-789.00400.0036.00207.00-240.00-729.00629.00557.0031.00-343.00382.00176.00-172.00-68.00112.00162.00-205.00-271.00243.00111.00219.00-64.00-16.0028.00-274.00-184.00474.00303.00-352.00-442.00320.00284.00-214.00-265.00371.00-558.00-263.0034.00853.00-31.00-103.00-364.00379.00359.00-477.00-14.00344.00-518.00429.00112.00-755.00437.00-421.00275.00188.00108.00-374.00
Profit After Tax Growth (1y) 266.03%208.38%226.81%400.30%314.43%-6.98%-34.13%-1.19%-62.42%31.25%136.36%2,770.00%-40.00%-14.29%-23.08%-95.47%133.33%44.44%10.00%30.77%14.29%7.69%0.00%0.00%-8.33%-14.29%36.36%70.59%45.45%37.50%-16.67%48.28%15.63%51.52%56.00%-37.21%8.11%-2.00%0.00%18.52%6.77%-57.86%-53.03%-34.38%9.69%123.73%125.55%49.10%6.38%33.68%19.80%52.06%21.75%-34.07%16.30%40.64%-38.13%18.96%-39.59%-32.63%36.68%12.57%21.39%
Profit After Tax Growth (3y) 66.14%49.23%72.00%343.38%-2.23%1.53%6.20%8.71%-19.27%17.57%25.99%19.35%16.96%10.06%-5.42%-61.02%34.71%10.06%14.47%30.66%15.07%8.27%4.35%36.25%15.52%21.32%21.03%16.67%22.05%26.86%9.14%3.34%10.10%-14.47%-9.84%-21.25%8.19%-2.60%1.94%5.06%7.61%8.02%8.27%14.16%12.42%25.40%46.47%47.19%-7.12%1.59%-5.58%12.94%0.97%-4.07%-5.16%
Profit After Tax Growth (5y) 41.24%29.47%33.91%47.76%20.04%10.24%5.67%10.93%-11.23%8.45%22.22%23.73%16.36%9.46%-0.78%-31.59%32.68%22.67%14.29%15.74%13.75%13.51%12.13%13.49%12.22%-5.91%-3.59%4.32%16.32%14.00%6.61%1.54%9.27%13.35%14.64%2.06%10.40%-4.02%8.10%19.92%-1.26%-0.23%-2.26%7.11%3.74%21.43%18.17%
Profit After Tax (QoQ) -173.62%132.20%-165.95%385.76%78.61%-2.91%-39.40%294.37%-59.91%-31.25%-9.09%50.00%40.00%23.81%1,003.85%-96.86%100.00%11.11%-35.00%61.54%23.81%-15.38%-22.73%41.18%16.67%-21.43%-22.73%29.41%9.09%25.00%-3.33%10.34%3.13%-24.24%72.00%-13.95%35.14%-22.00%-30.77%48.15%22.50%-20.41%-17.95%33.47%-51.65%-11.28%14.63%123.10%-1.39%-10.56%-24.23%59.18%23.92%-19.85%-3.82%27.45%-32.89%41.38%16.31%-43.94%29.04%-28.20%29.70%13.74%6.28%-22.57%
Property, Plant & Equipment (Net) Growth (1y) -4.74%-6.42%-7.23%-5.87%-5.73%-4.67%-14.96%-14.65%-13.75%-12.17%0.64%-34.03%-34.64%-34.60%-34.47%0.07%0.76%0.10%-1.67%-2.19%-2.03%-1.54%-0.55%1.63%2.85%0.87%0.48%-1.42%-3.46%-1.49%-1.57%-3.05%-2.53%-3.26%-3.21%-0.79%-2.15%-0.71%-1.04%-2.51%-2.69%-5.01%-5.94%-6.66%-6.26%-4.07%-2.79%0.80%5.05%2.61%1.81%-1.67%-6.63%-7.93%-9.77%-9.87%-9.78%-8.80%-7.48%-7.10%-6.48%-3.40%-1.15%
Property, Plant & Equipment (Net) Growth (3y) -8.16%-7.81%-7.40%-19.07%-19.00%-18.19%-17.53%-17.41%-17.18%-16.84%-13.44%-13.57%-13.59%-13.62%-13.79%-0.17%0.51%-0.19%-0.59%-0.68%-0.92%-0.73%-0.55%-0.97%-1.08%-1.31%-1.45%-1.76%-2.71%-1.83%-1.94%-2.12%-2.46%-3.01%-3.42%-3.35%-3.72%-3.28%-3.28%-2.84%-1.41%-2.21%-2.36%-2.56%-2.76%-3.23%-3.70%-3.69%-4.00%-4.84%-5.27%-6.27%-7.64%-6.74%-6.20%
Property, Plant & Equipment (Net) Growth (5y) -12.59%-12.50%-12.55%-12.30%-12.10%-11.60%-11.32%-10.95%-10.56%-10.60%-8.31%-8.34%-8.52%-8.52%-8.72%-1.01%-0.91%-1.08%-1.31%-1.18%-1.49%-1.24%-1.19%-1.24%-1.62%-1.94%-2.28%-2.91%-3.43%-2.92%-2.92%-2.47%-1.78%-2.13%-2.27%-2.20%-2.63%-3.09%-3.63%-4.06%-4.19%-4.72%-4.92%-4.98%-4.95%-4.40%-3.97%
Property, Plant & Equipment (Net) (QoQ) -0.85%-0.89%-1.75%-1.33%-2.60%-1.75%-0.31%-1.18%-1.50%-12.37%0.06%-0.13%0.30%0.42%-34.41%-1.05%0.36%0.61%0.16%-0.37%-0.30%-1.17%-0.37%-0.21%0.20%-0.18%1.82%1.00%-1.74%-0.56%-0.11%-1.09%0.27%-0.64%-1.61%-0.56%-0.49%-0.59%0.85%-1.92%0.97%-0.92%-0.64%-2.11%-1.44%-1.88%-1.40%-1.69%0.87%-0.58%2.24%2.45%-1.47%-1.35%-1.26%-2.72%-2.83%-3.32%-1.37%-2.63%-1.77%-1.92%-0.97%-1.97%1.46%0.36%
Return on Assets Growth (1y) 2.006.002.003.006.003.002.001.00-3.00-2.000.0014.0017.0018.0018.00-12.00-12.00-13.00-14.002.001.001.000.000.000.00-1.000.000.001.002.001.000.000.001.002.002.001.000.00-1.000.000.00-2.00-3.00-3.00-3.000.002.003.003.002.002.003.003.001.001.000.00-1.000.00-1.00-2.000.000.001.00
Return on Assets Growth (3y) 5.008.003.0019.0019.0019.0019.003.001.003.003.004.006.005.004.00-10.00-11.00-13.00-14.002.002.002.001.001.001.002.003.003.003.003.002.002.001.00-1.00-2.00-2.00-2.00-2.00-1.00-1.00-1.000.001.002.003.003.005.006.005.004.002.002.002.002.002.00
Return on Assets Growth (5y) 9.0012.007.008.008.006.006.005.002.003.004.004.007.007.005.00-10.00-10.00-11.00-11.004.003.003.002.002.002.000.00-1.00-1.00-1.001.002.001.001.001.002.004.004.002.002.003.001.002.002.001.002.004.006.00
Return on Assets (QoQ) -2.005.00-1.000.002.001.001.003.00-1.00-1.000.00-2.001.001.0015.001.002.001.00-16.001.000.000.000.000.000.000.000.000.000.000.001.001.001.000.000.000.001.001.000.000.000.000.000.000.00-2.00-1.00-1.000.001.001.000.000.001.001.001.001.00-1.000.001.00-1.000.00-1.000.001.000.001.00
Return on Capital Employed Growth (1y) -2.004.003.007.005.002.00-2.001.001.001.003.000.00-1.000.001.004.006.006.005.003.002.001.001.000.00-1.00-1.000.001.002.003.001.00-1.00-2.00-2.000.001.001.000.00-1.00-1.000.00-2.00-3.00-4.00-4.000.003.005.005.004.003.004.004.001.000.00-1.00-3.00-1.00-2.00-3.000.000.003.00
Return on Capital Employed Growth (3y) 4.007.005.007.005.003.002.004.006.007.009.007.007.007.006.007.007.006.005.004.002.002.001.00-1.00-1.000.000.000.000.000.00-1.00-1.00-2.00-4.00-4.00-4.00-3.00-2.00-1.000.000.002.004.005.005.005.007.008.005.004.001.000.001.001.001.00
Return on Capital Employed Growth (5y) 9.0013.0010.0015.0013.0010.008.007.007.006.009.007.008.008.007.006.007.007.006.003.001.000.000.00-1.00-1.00-3.00-4.00-4.00-4.00-1.000.000.00-1.000.002.005.005.003.002.003.001.002.002.001.002.005.008.00
Return on Capital Employed (QoQ) -4.003.00-4.002.003.002.000.000.000.00-2.003.000.000.001.00-1.00-1.001.001.002.002.001.000.001.000.000.000.000.000.000.001.001.001.000.00-1.00-1.000.001.000.000.000.000.000.000.000.00-2.00-1.00-1.000.002.002.001.000.001.001.002.000.00-2.000.001.00-2.001.00-1.00-1.001.001.001.00
Return on Equity Growth (1y) 3.0011.004.006.0012.006.003.001.00-7.00-4.00-1.0022.0023.0023.0021.00-21.00-18.00-18.00-18.002.001.001.000.000.000.00-1.000.001.001.002.001.000.000.000.002.002.002.000.00-1.000.000.00-2.00-3.00-4.00-4.000.002.003.003.003.002.003.004.002.001.000.00-2.000.00-1.00-2.000.000.002.00
Return on Equity Growth (3y) 8.0013.005.0029.0028.0025.0023.002.00-2.001.002.003.006.005.004.00-19.00-18.00-19.00-18.003.002.002.001.001.001.002.002.003.003.003.002.002.001.00-1.00-2.00-2.00-2.00-2.00-1.00-1.00-1.000.002.003.003.004.005.007.005.004.002.002.002.002.002.00
Return on Equity Growth (5y) 13.0018.009.0010.0011.007.005.004.00-1.000.002.003.007.006.005.00-18.00-16.00-16.00-15.005.003.003.002.002.002.000.00-1.00-2.00-1.001.001.001.001.001.003.004.005.002.002.003.001.002.002.001.002.004.006.00
Return on Equity (QoQ) -4.009.00-1.00-1.004.001.002.005.00-2.00-1.00-1.00-3.001.001.0022.00-2.001.000.00-20.001.001.000.000.000.000.000.000.000.000.000.001.001.000.00-1.000.000.001.001.000.000.000.000.000.000.00-2.00-1.00-1.000.001.001.000.000.001.001.001.000.00-1.000.001.00-2.000.00-1.000.001.000.001.00
Return on Invested Capital Growth (1y) -163.009.00-2.006.006.003.000.00-1.00-7.00-4.00-2.000.005.003.004.002.004.004.003.002.001.001.000.000.000.00-1.000.000.001.002.001.00-1.00-1.000.001.001.001.000.00-1.00-1.000.00-1.00-2.00-3.00-3.000.003.004.003.003.002.003.003.001.000.00-1.00-2.000.00-1.00-3.000.000.002.00
Return on Invested Capital Growth (3y) -163.007.00-4.005.005.002.002.001.002.003.005.004.0010.008.007.004.004.003.003.002.002.001.000.000.000.000.001.001.001.001.001.000.000.00-2.00-2.00-2.00-2.00-1.00-1.000.000.001.003.004.004.003.005.006.004.003.001.000.001.000.001.00
Return on Invested Capital Growth (5y) -154.0015.003.0010.0010.006.005.003.003.003.005.004.0011.009.007.004.004.005.004.003.002.001.001.001.001.00-1.00-2.00-2.00-2.000.001.001.001.001.003.004.004.002.001.002.001.001.001.000.001.003.005.00
Return on Invested Capital (QoQ) -168.0012.00-6.000.003.001.002.000.00-1.00-2.001.00-6.002.001.003.000.000.001.001.001.001.000.000.000.000.000.000.000.000.000.001.000.000.00-1.00-1.000.001.001.000.000.000.000.000.000.00-2.00-1.00-1.000.001.001.000.000.001.001.001.000.00-2.000.001.00-2.000.00-1.000.001.001.001.00
Return on Sales Growth (1y) -1.0010.003.00-3.0018.00-4.00-2.006.00-12.003.005.00111.001.004.000.00-107.004.002.000.001.000.000.000.00-1.00-1.00-1.002.004.002.002.00-1.00-1.003.004.004.000.000.00-1.000.001.000.00-6.00-7.00-4.000.004.006.001.00-1.002.000.002.003.00-4.003.004.00-5.002.00-4.00-3.003.000.000.00
Return on Sales Growth (3y) 5.009.007.00115.007.003.003.0010.00-7.009.005.005.006.006.000.00-107.004.001.002.004.002.001.001.003.004.006.005.003.005.006.003.001.003.00-2.00-3.00-3.000.00-3.00-1.00-1.00-1.000.00-2.00-1.002.002.008.007.00-3.001.00-2.002.001.00-1.00-1.00
Return on Sales Growth (5y) 10.0015.007.008.0012.005.004.0010.00-7.008.007.008.008.007.001.00-104.009.008.005.004.004.005.005.004.005.00-1.00-2.001.005.004.002.00-2.001.004.002.000.002.00-4.001.004.00-3.00-1.00-3.000.000.005.004.00
Return on Sales (QoQ) -3.007.00-3.00-2.008.000.00-8.0019.00-14.002.00-1.001.001.004.00105.00-109.003.001.00-2.002.001.00-1.00-1.002.001.00-1.00-2.002.001.001.000.000.000.00-2.001.003.002.00-2.00-3.003.002.00-1.00-2.002.00-5.00-2.001.006.000.00-1.00-4.004.003.00-3.00-1.005.00-4.003.000.00-4.004.00-3.000.002.001.00-3.00
Revenue Growth (1y) 15.18%17.60%21.52%-192.37%-39.33%-38.64%-43.76%169.81%2.51%5.21%5.97%3.21%5.39%8.11%13.62%15.54%20.00%11.67%9.50%10.76%8.14%7.84%0.00%4.05%-2.87%-6.23%7.17%2.33%10.33%10.70%-4.93%-4.56%-5.02%8.00%11.11%9.16%9.86%4.01%-1.00%8.03%3.56%-29.38%-4.29%1.35%11.18%52.32%21.56%13.61%17.05%14.96%24.04%17.28%-2.14%-12.14%-5.85%7.99%-7.73%-1.99%-16.57%-11.00%6.06%12.48%18.66%
Revenue Growth (3y) -10.52%-8.77%-10.20%-12.69%-13.13%-11.30%-12.19%41.49%9.04%8.30%9.65%9.72%11.00%9.19%7.55%10.02%8.02%4.13%5.48%5.65%5.04%3.83%0.63%0.54%0.59%3.88%4.22%2.16%4.81%7.54%1.50%4.02%2.62%-7.43%1.73%6.12%8.15%3.82%4.83%7.55%10.46%7.34%13.01%10.53%8.40%15.44%12.39%12.89%1.86%-0.34%-0.87%4.07%-1.43%-1.06%-2.32%
Revenue Growth (5y) -1.95%-1.73%-2.06%-3.16%-3.18%-3.42%-5.81%24.23%6.37%5.13%7.16%7.06%7.95%6.21%4.86%5.40%5.72%6.19%4.39%4.21%3.87%4.69%2.31%3.69%2.98%-3.81%1.41%3.14%5.80%5.99%4.00%5.32%7.06%6.79%9.68%9.75%7.70%2.48%6.11%9.52%4.01%1.27%2.54%5.35%4.50%11.14%7.04%
Revenue (QoQ) 2.68%0.59%-1.40%13.11%4.83%3.94%-174.95%174.29%6.03%-4.74%-6.97%9.09%8.82%-4.05%-9.39%11.40%11.63%0.83%-7.85%15.70%3.88%-1.12%-6.79%12.96%3.58%-8.30%-3.02%5.45%0.00%4.80%-7.39%13.69%0.33%-10.00%-7.04%13.15%14.08%-7.41%-8.67%13.87%8.01%-11.87%-0.34%9.16%-26.34%19.44%5.54%19.75%0.92%-4.68%-1.37%23.38%-0.89%2.85%-6.74%2.95%-11.02%10.21%6.96%-12.03%-5.49%-6.19%14.11%4.83%0.23%-1.03%
Shareholder's Equity Growth (1y) -6.17%-4.53%-3.50%-1.33%4.23%5.33%1.17%0.97%-1.25%-1.94%3.37%20.48%18.53%20.24%19.07%2.61%4.78%5.45%5.65%5.98%6.15%6.27%6.19%6.05%5.77%5.34%5.89%6.85%7.56%8.16%7.62%8.60%8.88%10.01%10.95%9.50%9.30%8.75%8.35%8.45%8.22%5.96%4.32%3.37%2.34%3.12%3.74%3.24%3.48%2.97%-9.38%-8.47%-7.76%-7.93%5.34%6.57%4.65%4.77%-12.00%-13.45%-12.62%-12.18%-5.28%
Shareholder's Equity Growth (3y) -1.16%-0.47%0.30%6.28%6.85%7.49%7.58%7.67%7.04%7.53%9.15%9.42%9.65%10.45%10.13%4.87%5.56%5.69%5.91%6.29%6.49%6.58%6.56%7.16%7.39%7.82%8.13%8.31%8.58%8.97%8.97%8.85%8.80%8.23%7.84%7.07%6.58%5.92%5.45%4.99%4.65%4.01%-0.64%-0.78%-0.78%-0.75%-0.32%0.24%-0.04%-0.23%-5.64%-5.48%-5.52%-5.38%-4.24%
Shareholder's Equity Growth (5y) 3.70%4.57%4.89%5.47%6.29%6.83%6.91%7.01%6.60%6.84%7.89%8.23%8.44%8.95%8.77%6.00%6.62%7.03%7.24%7.39%7.52%7.69%7.79%7.88%7.94%7.63%7.40%7.33%7.23%7.17%6.97%6.60%6.40%6.12%3.35%3.01%2.93%2.41%2.28%2.46%2.04%1.65%-1.88%-2.06%-2.23%-2.10%-3.76%
Shareholder's Equity (QoQ) -2.26%-0.04%-1.76%-2.24%-0.55%1.03%0.45%3.27%0.50%-2.96%0.26%0.99%-0.20%2.30%16.85%-0.64%1.24%1.30%0.70%1.45%1.89%1.49%1.02%1.62%2.01%1.41%0.89%1.34%1.60%1.94%1.81%2.01%2.17%1.43%2.73%2.27%3.23%2.30%1.39%2.08%2.71%1.92%1.48%1.87%0.57%0.35%0.55%0.86%1.33%0.96%0.06%1.09%0.83%-11.15%1.06%1.87%0.65%1.67%2.24%0.03%0.76%-14.60%0.56%0.98%1.27%-7.89%
Tax Rate Growth (1y) 10,839.006,696.00-18988.006,486.00-10768.00857.00-2248.00-9463.00-1304.00-585.002,012.0066,688.00-531.00-382.00-772.00-68980.00-64.00-258.00102.001,062.00-10.008.00-14.00-743.009.0026.00-14.0065.0014.00-11.00132.00-1068.00-1050.00-1046.00-1158.00250.00-240.00-45.00-66.00-369.00184.0050.0099.00-227.00-22.00-64.00-122.00935.00-32.00-38.00-18.00366.0047.0043.0075.00-376.00-3.001.00-21.00-63.00-10.00-12.00-5.00
Tax Rate Growth (3y) -1233.006,968.00-19224.0063,711.00-12603.00-110.00-1008.00-11755.00-1900.00-1225.001,343.00-1230.00-606.00-632.00-684.00-68661.00-65.00-224.0074.00384.0014.0024.00104.00-1746.00-1026.00-1030.00-1039.00-752.00-1275.00-1102.00-1091.00-1186.00-1105.00-1041.00-1125.00-345.00-77.00-60.00-89.00339.00130.00-53.00-41.001,074.00-7.00-59.00-64.00925.0011.006.0036.00-72.0034.0032.0049.00
Tax Rate Growth (5y) -1829.006,328.00-19894.00-4207.00-12678.00-360.00-920.00-11436.00-1900.00-1190.001,315.00-1908.00-582.00-616.00-565.00-69664.00-1101.00-1280.00-951.00-433.00-1276.00-1067.00-1119.00-1864.00-1082.00-1026.00-1006.00-1348.00-1112.00-1116.00-1114.00-478.00-1159.00-1144.00-1264.00956.00-62.00-55.00-31.00329.00174.00-8.0013.00636.00-20.00-70.00-90.00
Tax Rate (QoQ) -8180.0026,262.00-14949.007,707.00-12323.00578.0010,525.00-9548.00-698.00-2527.003,310.00-1388.0021.0070.0067,986.00-68608.00170.00-320.00-223.00308.00-23.0041.00737.00-764.00-5.0018.008.00-12.0012.00-22.0087.00-62.00-13.00121.00-1113.00-45.00-9.009.00295.00-535.00185.00-12.00-8.0019.0051.0037.00-334.00224.008.00-20.00723.00-743.002.000.001,107.00-1063.00-1.0032.00656.00-690.003.0010.00614.00-637.001.0017.00
Total Debt Growth (1y) 76.80%20,740.97%28,869.33%6.03%8,267.42%-22.35%-10.37%-46.38%-39.88%-40.31%-49.16%-23.59%-18.00%-18.00%
Total Debt Growth (3y) 346.36%358.82%409.16%-24.26%245.51%-27.56%
Total Debt (QoQ) -9.20%-28.19%25,998.77%-98.96%10,603.39%-0.19%-4.48%-18.01%-0.68%15.21%-42.85%-8.07%-1.38%-1.87%-14.11%-1.35%-1.37%