|
Cash & Equivalents (Quarter)
|
| | 5.00M | 8.95M | 0.70M | 0.70M | 32.32M | 8.02M | 4.64M | 15.69M | 4.64M | 0.62M | 2.28M |
|
Cash & Current Investments (Quarter)
|
| | 5.00M | 8.95M | 0.70M | 0.70M | 32.32M | 8.02M | 4.64M | 15.69M | 4.64M | 0.62M | 2.28M |
|
Receivables - Net (Quarter)
|
-0.67M | -0.28M | 0.93M | 3.14M | 10.44M | 6.21M | 3.18M | 2.00M | 2.82M | 3.10M | -2.87M | 4.26M | 2.62M |
|
Receivables - Other (Quarter)
|
0.15M | | 0.16M | | | | | 2.69M | | | | | |
|
Receivables (Quarter)
|
-0.53M | -0.28M | 1.09M | 3.14M | 10.44M | 6.21M | 3.18M | 4.68M | 2.82M | 3.10M | -2.87M | 4.26M | 2.62M |
|
Inventory (Quarter)
|
-0.17M | 0.40M | 0.15M | 2.06M | -0.52M | -0.22M | 1.11M | 0.85M | 0.88M | -0.72M | -0.26M | 1.31M | 0.92M |
|
Prepaid Assets (Quarter)
|
-0.04M | 0.03M | 0.16M | 0.02M | -0.04M | 0.05M | 0.04M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M |
|
Current Assets (Quarter)
|
1.02M | 1.53M | 6.41M | 14.28M | 20.31M | 40.15M | 50.01M | 13.63M | 16.34M | 21.07M | 9.20M | 20.84M | 31.57M |
|
Property, Plant & Equipment (Net) (Quarter)
|
38.84M | 38.17M | 37.50M | 76.54M | 75.16M | 73.78M | 87.40M | 85.78M | 84.15M | 82.52M | 80.90M | 77.65M | 76.02M |
|
Non-Current Assets (Quarter)
|
38.84M | 38.17M | 37.50M | 76.54M | 75.16M | 73.78M | 87.40M | 85.78M | 84.15M | 82.52M | 80.90M | 77.65M | 76.02M |
|
Assets (Quarter)
|
39.86M | 39.70M | 43.91M | 90.83M | 95.47M | 113.93M | 137.41M | 99.40M | 100.49M | 103.60M | 90.10M | 98.49M | 107.59M |
|
Accounts Payables (Quarter)
|
0.79M | -0.28M | 0.67M | 0.93M | 0.55M | 1.01M | 0.36M | 1.44M | 0.91M | 1.85M | 1.35M | 1.80M | 1.91M |
|
Payables (Quarter)
|
0.79M | -0.28M | 0.67M | 0.93M | 0.55M | 1.01M | 0.36M | 1.44M | 0.91M | 1.85M | 1.35M | 1.80M | 1.91M |
|
Accumulated Expenses (Quarter)
|
0.17M | 0.25M | 0.28M | 0.54M | 0.46M | 0.89M | 0.24M | 1.70M | 1.27M | -0.04M | -0.05M | 0.91M | 0.91M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.46M | | | | 1.44M | | | 0.35M | |
|
Short term Debt (Quarter)
|
| | 0.35M | 39.10M | 38.53M | 1.00M | 54.73M | 14.55M | 16.32M | 17.65M | 2.96M | 0.38M | 0.79M |
|
Current Leases (Quarter)
|
| | | | | | 0.06M | 0.04M | 0.03M | 0.01M | 0.06M | 0.02M | 0.01M |
|
Current Deferred Revenue (Quarter)
|
| | | | 0.22M | 0.18M | -0.18M | 0.74M | 0.16M | 0.08M | -0.05M | 0.24M | 0.09M |
|
Total Current Liabilities (Quarter)
|
0.97M | 0.76M | 1.34M | 40.57M | 39.93M | 41.60M | 56.61M | 18.47M | 18.69M | 20.82M | 5.71M | 3.36M | 3.71M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 6.20M | 14.49M | 9.66M | 10.44M | 3.57M | 9.80M | 0.03M | 1.66M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 6.20M | 14.49M | 9.66M | 10.44M | 3.57M | 9.80M | 0.03M | 1.66M |
|
Total Liabilities (Quarter)
|
0.97M | 0.76M | 1.34M | 40.57M | 39.93M | 47.80M | 71.10M | 28.13M | 29.13M | 24.39M | 15.51M | 3.39M | 5.37M |
|
Total Debt (Quarter)
|
| | 0.35M | 39.10M | 38.53M | 1.00M | 54.73M | 14.55M | 16.32M | 17.65M | 2.96M | 0.38M | 0.79M |
|
Common Equity (Quarter)
|
38.89M | | 42.57M | 50.25M | 55.54M | 66.13M | 66.31M | 71.27M | 71.36M | 79.20M | 74.59M | 95.10M | 102.22M |
|
Shareholder's Equity (Quarter)
|
38.89M | | | | 55.54M | | 66.31M | | 71.36M | | 74.59M | 95.10M | |
|
Liabilities and Shareholders Equity (Quarter)
|
39.86M | 39.70M | 43.91M | 90.83M | 95.47M | 113.93M | 137.41M | 99.40M | 100.49M | 103.60M | 90.10M | 98.49M | 107.59M |
|
Retained Earnings (Quarter)
|
| | -0.00M | 3.14M | 8.35M | 9.08M | -2.87M | 2.02M | 0.26M | 7.52M | 0.65M | 4.49M | 4.02M |
|
Preferred Shares (Quarter)
|
| | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Treasury Shares (Quarter)
|
| | | | 26.00 | | | | 0.00M | | | 0.01M | |