|
Net Income (Quarter)
|
0.75M | -0.36M | 3.95M | 6.09M | 5.35M | 3.85M | 0.57M | 9.77M | 1.39M | 1.09M | 2.47M | 2.70M | 5.48M |
|
Depreciation and Depletion (Quarter)
|
0.67M | 0.67M | | | 1.38M | 1.54M | | | 1.63M | 1.63M | | | |
|
Share-based Compensation (Quarter)
|
| | | | 0.06M | 0.06M | | | 0.11M | 0.11M | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | 0.63M | 14.55M | | | -6.87M | 6.36M | | | |
|
Cash from Operations (Quarter)
|
0.71M | 0.99M | | | 14.79M | 6.60M | | | 3.29M | -0.35M | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | 0.02M | 0.02M | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
0.67M | 0.67M | | | 1.38M | 1.54M | | | 1.63M | 1.63M | | | |
|
Change in Receivables (Quarter)
|
-0.28M | 0.02M | | | 6.21M | 1.06M | | | -0.28M | -2.59M | | | |
|
Change in Inventory (Quarter)
|
-0.24M | 0.25M | | | -0.22M | -0.20M | | | -0.72M | 0.46M | | | |
|
Change in Account Payables (Quarter)
|
-0.28M | 0.63M | | | 0.46M | 2.20M | | | 0.94M | -0.75M | | | |
|
Change in Accured Expenses (Quarter)
|
0.08M | 0.03M | | | 0.25M | -0.01M | | | -0.04M | -0.01M | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | 0.03M | -0.22M | | | -0.65M | 0.60M | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | 8.25M | 6.76M | | | 7.95M | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | 1.45M | -8.06M | | | 7.95M | -1.76M | | | |
|
Other financing activities (Quarter)
|
| | | | -6.80M | 12.65M | | | | | | 56.00 | |
|
Cash from Financing Activities (Quarter)
|
-0.71M | 4.01M | | | 11.22M | 5.62M | | | -0.19M | -12.91M | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | -1.73M | 14.88M | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | -0.19M | -0.19M | | | -0.19M | -0.19M | | | |
|
Change in Cash (Quarter)
|
| | | | 27.47M | 4.15M | | | 11.05M | -15.02M | | | |
|
Beginning Cash Balance (Quarter)
|
| | | | 0.70M | | | | 4.64M | | | | |
|
Free Cash Flow (Quarter)
|
0.71M | 0.99M | | | 14.79M | 6.60M | | | 3.29M | -0.35M | | | |
|
Net Cash Flow (Quarter)
|
| 5.00M | | | 27.47M | 4.15M | | | 11.05M | -15.02M | | | |