C3is Inc. (NASDAQ: CISS)

Sector: Industrials Industry: Marine Shipping CIK: 0001951067
Market Cap 377,022.32
P/B 0.00
P/E 0.07
P/S 0.01
ROIC (Qtr) -0.15
Div Yield % 0.00
Rev 1y % (Qtr) -48.26
Total Debt (Qtr) 41,761.00
Debt/Equity (Qtr) 0.00
Add ratio to table...

About

C3is Inc., known by its ticker symbol CISS, is a prominent player in the shipping industry, specializing in the transportation of drybulk commodities such as iron ore, coal, and grains. Headquartered in Greece, the company operates a fleet of three drybulk carriers and one Aframax crude oil tanker, with an additional drybulk carrier scheduled for delivery in May 2024. C3is Inc. has a management agreement with Brave Maritime, a leading ship-management company, and its vessels are deployed globally, with a focus on the Middle East-Far East range,...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 10.20M provides robust 244.16x coverage of total debt 41761, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 6.61M provide 158.38x coverage of short-term debt 41761, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 90.24M provides 2160.90x coverage of total debt 41761, indicating robust asset backing and low credit risk.
  • Operating cash flow of 10.20M provides exceptional 14.52x coverage of interest expenses 702451, showing strong debt service capability.
  • Operating cash flow of 10.20M provides strong 21.77x coverage of stock compensation 468269, indicating sustainable incentive practices.

Bear case

  • Operating cash flow of 10.20M barely covers its investment activities of (5.36M), with a coverage ratio of -1.90, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • High receivables of 3.49M relative to inventory of 608245 (5.74 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Operating earnings of 6.11M show weak coverage of depreciation charges of 6.57M, with a 0.93 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 6.57M relative to operating cash flow of 10.20M, which is 0.64x suggests significant maintenance capital requirements affecting free cash flow.
  • R&D investment of 0 represents just 0x of SG&A expenses of 3.08M, indicating potential underinvestment in innovation relative to administrative overhead.

Peer comparison

Companies in the Marine Shipping
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 KEX Kirby Corp 7.05 Bn 19.89 2.10 1.13 Bn
2 MATX Matson, Inc. 6.79 Bn 74.01 4.43 0.72 Bn
3 ZIM ZIM Integrated Shipping Services Ltd. 3.36 Bn 3.35 0.44 5.66 Bn
4 HAFN Hafnia Ltd 3.35 Bn 10.82 1.51 0.89 Bn
5 BWLP BW LPG Ltd 2.38 Bn 10.97 0.67 1.09 Bn
6 SBLK Star Bulk Carriers Corp. 2.37 Bn 245.30 3.42 1.23 Bn
7 CMRE Costamare Inc. 2.05 Bn 6.81 1.69 1.58 Bn
8 DAC Danaos Corp 1.99 Bn 4.27 1.93 0.75 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets -0.02 0.60
EV to Cash from Ops. EV/CFO -0.18 6.07
EV to Debt EV to Debt -44.07 60.45
EV to EBIT EV/EBIT -0.30 4.74
EV to EBITDA EV/EBITDA -0.29 5.76
EV to Free Cash Flow [EV/FCF] EV/FCF -0.18 5.00
EV to Market Cap EV to Market Cap -4.88 29.59
EV to Revenue EV/Rev -0.05 2.00
Price to Book Value [P/B] P/B 0.00 1.07
Price to Earnings [P/E] P/E 0.07 13.80
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 2.47
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 68.67
Dividend per Basic Share Div per Share (Qtr) 0.00 1.18
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 105.16
Interest Coverage Int. cover (Qtr) 8.70 -7.10
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 90.03 -33.98
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -17.49 25.96
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 9.12
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 9.74 -27.24
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -69.26 -36.36
EBIT Growth (1y) % EBIT 1y % (Qtr) 9.74 -26.39
EBT Growth (1y) % EBT 1y % (Qtr) 101.99 -36.07
EPS Growth (1y) % EPS 1y % (Qtr) -99.91 -30.68
FCF Growth (1y) % FCF 1y % (Qtr) -46.71 14.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -61.15 -7.09
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.37 0.63
Cash Payout Ratio Cash Payout Ratio 0.00 0.08
Cash Ratio Cash Ratio (Qtr) 0.89 1.33
Current Ratio Curr Ratio (Qtr) 1.48 2.15
Debt to Equity Ratio Debt/Equity (Qtr) 0.00 0.73
Interest Cover Ratio Int Coverage (Qtr) 8.70 -7.10
Times Interest Earned Times Interest Earned (Qtr) 8.70 -7.10
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 37.70 27.36
EBIT Margin % EBIT Margin % (Qtr) 18.18 17.95
EBT Margin % EBT Margin % (Qtr) 16.09 10.77
Gross Margin % Gross Margin % (Qtr) 28.20 37.00
Net Profit Margin % Net Margin % (Qtr) 16.10 9.28