|
Revenue (Quarter)
|
| | | 59.41M | 72.07M | 81.89M | 94.12M | 107.15M | 106.70M | 116.30M | 117.47M | 115.47M | 108.42M | 105.56M | 105.70M | 108.49M | 112.23M | 112.53M | 110.88M | 117.19M | 127.31M | 134.28M | 136.61M |
|
Cost of Revenue (Quarter)
|
| | | 38.77M | 47.32M | 52.84M | 62.95M | 69.70M | 69.41M | 74.34M | 78.54M | 75.56M | 73.11M | 70.48M | 71.88M | 70.89M | 73.33M | 72.62M | 76.41M | 79.50M | 86.22M | 90.95M | 96.85M |
|
Gross Profit (Quarter)
|
| | | 20.64M | 24.75M | 29.05M | 31.17M | 37.45M | 37.30M | 41.95M | 38.93M | 39.91M | 35.31M | 35.08M | 33.82M | 37.60M | 38.91M | 39.91M | 34.47M | 37.69M | 41.09M | 43.32M | 39.76M |
|
Research & Development (Quarter)
|
| | | | | 0.00M | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | -5.34M | -7.47M | -10.51M | -12.42M | -16.00M | -16.19M | -16.69M | -13.72M | -14.53M | -13.28M | -16.67M | -13.75M | -13.24M | -14.16M | -12.42M | -12.42M | -13.18M | -14.06M | -15.62M | -15.91M |
|
Restructuring Costs (Quarter)
|
| | | | | 0.84M | | | | 8.49M | | | | 0.09M | | | | 0.81M | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | -0.03M | -4.85M | 0.30M | -0.10M | -0.81M | -0.57M | -0.18M | 0.06M | -0.34M | 0.69M | 0.69M | -9.68M | -9.59M | -10.62M | 0.31M | -7.83M | -9.01M | -9.48M | -9.38M | -9.66M |
|
Operating Expenses (Quarter)
|
| | | -8.37M | -17.26M | -9.67M | -19.45M | -24.89M | -24.97M | -25.50M | -22.74M | -24.23M | -21.04M | -24.14M | -23.42M | -22.78M | -24.79M | -23.67M | -20.25M | -22.19M | -23.54M | -25.00M | -25.57M |
|
Operating Income (Quarter)
|
| | | 12.27M | 7.49M | 14.14M | 11.72M | 12.56M | 12.33M | 16.45M | 16.19M | 15.67M | 14.27M | 10.94M | 10.40M | 14.82M | 14.12M | 16.25M | 14.21M | 15.50M | 17.55M | 18.32M | 14.19M |
|
EBIT (Quarter)
|
| | | 12.27M | 7.49M | 14.14M | 11.72M | 12.56M | 12.33M | 16.45M | 16.19M | 15.67M | 14.27M | 10.94M | 10.43M | 14.81M | 14.12M | 16.18M | 14.21M | 15.50M | 17.55M | 18.32M | 14.19M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | -19.81M | | 0.72M | 2.55M | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | 3.09M | 3.37M | 4.73M | 13.31M | 10.88M | 6.25M | 3.30M | 3.98M | 5.70M | 2.77M | 2.60M | 2.16M | 4.50M | 3.94M | 4.41M | 4.81M | 4.73M | 4.54M | 2.58M | 5.53M |
|
Other Non Operating Income (Quarter)
|
| | | | 4.85M | | | | | | | -0.34M | | | | 0.08M | 0.10M | 0.31M | 0.24M | | 0.62M | 1.51M | 0.47M |
|
Non Operating Income (Quarter)
|
| | | -0.37M | -4.30M | -1.46M | -3.20M | -3.58M | -1.42M | -6.08M | -3.85M | -3.73M | -4.16M | 15.39M | -2.50M | -2.22M | -3.71M | 11.82M | -1.74M | -1.02M | -4.11M | -2.59M | -1.99M |
|
EBT (Quarter)
|
| | | 11.90M | 3.19M | 12.68M | 8.52M | 8.98M | 10.91M | 10.37M | 12.35M | 11.94M | 10.11M | 197.49M | 7.90M | 12.60M | 10.41M | 12.86M | 12.47M | 14.48M | 13.44M | 15.74M | 12.20M |
|
Tax Provisions (Quarter)
|
| | | -3.47M | 18.44M | 4.82M | -2.93M | -3.68M | -3.16M | -6.12M | -3.94M | -4.07M | -4.57M | -2.79M | -3.38M | -3.29M | -5.26M | -2.35M | -5.02M | -4.74M | -4.58M | 15.50M | -4.63M |
|
Profit After Tax (Quarter)
|
| | | 8.43M | -0.42M | 7.86M | 5.59M | 5.31M | 7.75M | 4.25M | 8.40M | 7.87M | 5.54M | 4.63M | 4.52M | 9.31M | 5.15M | 10.51M | 7.45M | 9.74M | 8.86M | 14.57M | 7.56M |
|
Income from Continuing Operations (Quarter)
|
| | | 15.37M | -15.24M | 7.86M | 11.45M | 12.66M | 14.06M | 16.50M | 16.29M | 16.01M | 14.67M | 200.27M | 11.33M | 15.82M | 15.67M | 14.90M | 17.49M | 19.23M | 18.01M | 0.23M | 16.83M |
|
Consolidated Net Income (Quarter)
|
| | | 15.37M | -15.24M | 7.86M | 11.45M | 12.66M | 14.06M | 16.50M | 16.29M | 16.01M | 14.67M | 200.27M | 11.33M | 15.82M | 15.67M | 14.90M | 17.49M | 19.23M | 18.01M | 0.23M | 16.83M |
|
Income towards Parent Company (Quarter)
|
| | | 15.37M | -0.42M | 7.86M | 11.45M | 12.66M | 14.06M | 16.50M | 16.29M | 16.01M | 14.67M | 200.27M | 4.52M | 9.31M | 5.15M | 14.90M | 7.45M | 9.74M | 8.86M | 14.57M | 7.56M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | 15.37M | -0.42M | 7.86M | 11.45M | 12.66M | 14.06M | 16.50M | 0.01M | 0.01M | 0.01M | 26.75M | 11.33M | 15.82M | 15.67M | 14.90M | 7.45M | 9.74M | 8.86M | 14.57M | 7.56M |
|
EPS (Basic) (Quarter)
|
| | | | 0.02M | 0.03M | | | 0.55 | 0.00M | 0.00 | 0.00 | 0.00 | 0.97 | 0.08 | 0.12 | 0.11 | 0.11 | 1.06 | 1.39 | 1.27 | 2.08 | 1.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | 0.55 | 0.61 | 0.00 | 0.00 | 0.00 | 0.95 | 0.08 | 0.11 | 0.11 | 0.11 | 0.15M | 0.07M | 0.05M | 0.05M | 0.13M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 23.00M | 21.83M | | | 25.45M | 0.01M | 25.77M | 27.02M | 28.21M | 27.56M | 27.78M | 26.37M | 24.65M | 23.28M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | 25.45M | 26.84M | 26.44M | 27.88M | 29.08M | 28.11M | 30.00 | 100.00 | 140.00 | 23.59M | 50.00 | 130.00 | 190.00 | 300.00 | 60.00 |
|
EBITDA (Quarter)
|
| | | 12.27M | 7.49M | 18.25M | 11.72M | 12.56M | 12.33M | 79.36M | 16.19M | 15.67M | 14.27M | 87.27M | 10.43M | 14.81M | 14.12M | 22.19M | 14.21M | 15.50M | 17.55M | 24.76M | 14.19M |
|
Interest Expenses (Quarter)
|
| | | -3.46M | -7.67M | -6.19M | -16.51M | -14.46M | -7.67M | -9.38M | -7.82M | -9.43M | -6.93M | -6.12M | -4.66M | -6.72M | -7.64M | -7.80M | -6.56M | -5.75M | -8.65M | -5.17M | -7.52M |
|
Tax Rate (Quarter)
|
| | | -29.18% | 577.65% | 38.03% | -34.38% | -40.93% | -28.94% | -59.04% | -31.93% | -34.11% | -45.17% | -1.41% | -42.79% | -26.10% | -50.51% | -18.26% | -40.27% | -32.74% | -34.05% | 98.52% | -37.99% |