Ci&T Income Statement (2020-2025) | CINT

Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 45.21M49.15M54.28M59.41M72.07M81.89M94.12M107.15M106.70M116.30M117.47M115.47M108.42M105.56M105.70M108.49M112.23M112.97M110.88M117.19M127.31M
Cost of Revenue 27.98M30.80M34.51M38.77M47.32M52.84M62.95M69.70M69.41M74.34M78.54M75.56M73.11M70.48M71.88M70.89M73.33M72.96M76.41M79.50M86.22M
Gross Profit 17.23M18.35M19.77M20.64M24.75M29.05M31.17M37.45M37.30M41.95M38.93M39.91M35.31M35.08M33.82M37.60M38.91M40.00M34.47M37.69M41.09M
Operating items
Research & Development 0.13M1.13M-732.800.00M
Selling, General & Administrative 3.77M4.23M-4.71M-5.34M-7.47M-10.51M-12.42M-16.00M-16.19M-16.69M-13.72M-14.53M-13.28M-16.67M-13.75M-13.24M-14.16M-12.46M-12.42M-13.18M-14.06M
Restructuring Costs 1.25M8.49M0.09M-0.30M
Other Operating Expenses 0.29M-0.03M-4.85M0.30M-0.10M-0.81M-0.57M-0.18M0.06M-0.34M0.69M0.69M-9.68M-9.59M-10.62M0.31M-7.83M-9.01M-9.48M
Operating Expenses 3.90M5.37M8.50M-8.37M-17.26M-9.26M-19.45M-24.89M-24.97M-25.50M-22.74M-24.23M-21.04M-24.14M-23.42M-22.78M-24.79M-23.82M-20.25M-22.19M-23.54M
Operating Income 10.76M9.20M11.28M12.27M7.49M14.14M11.72M12.56M12.33M16.45M16.19M15.67M14.27M10.94M10.40M14.82M14.12M16.18M14.21M15.50M17.55M
EBIT 10.76M9.20M11.28M12.27M7.49M14.14M11.72M12.56M12.33M16.45M16.19M15.67M14.27M10.94M10.43M14.81M14.12M16.18M14.21M15.50M17.55M
Non-operating items
Interest & Investment Income 2.61M2.77M1.66M3.09M3.37M4.73M13.31M10.88M6.25M3.30M3.98M5.70M2.77M2.60M2.16M4.50M3.94M4.41M4.81M4.73M4.54M
Other Non Operating Income 0.11M1.42M4.85M0.44M-0.86M-1.09M1.35M-0.88M-0.34M-2.72M-0.19M-0.05M0.08M0.10M-0.23M-0.82M-1.39M-1.41M
Non Operating Income 0.35M-5.46M-0.31M-0.37M-4.30M-1.46M-3.20M-3.58M-1.42M-6.08M-3.85M-3.73M-4.16M-3.52M-2.50M-2.22M-3.71M-3.43M-1.74M-1.02M-4.11M
Net income details
EBT 10.41M8.94M10.96M11.90M3.19M12.68M8.52M8.98M10.91M10.37M12.35M11.94M10.11M7.42M7.90M12.60M10.41M12.75M12.47M14.48M13.44M
Tax Provisions -3.71M-3.47M18.44M4.82M-2.93M-3.68M19.88M-2.85M2.79M12.96M
Profit After Tax 7.36M5.45M7.26M8.43M-0.42M7.86M5.59M5.31M7.75M4.25M8.40M7.87M5.54M4.63M4.52M9.31M5.15M10.61M7.45M9.74M8.86M
Income from Continuing Operations 10.41M8.94M14.67M15.37M-15.24M7.86M11.45M12.66M10.91M-9.50M15.19M11.94M10.11M4.63M7.93M12.58M10.41M-0.20M12.47M14.48M13.44M
Consolidated Net Income 10.41M8.94M14.67M15.37M-15.24M7.86M11.45M12.66M10.91M-9.50M15.19M11.94M10.11M4.63M7.93M12.58M10.41M-0.20M12.47M14.48M13.44M
Income towards Parent Company 7.36M5.45M14.67M15.37M-0.42M7.86M11.45M12.66M10.91M-9.50M15.19M11.94M10.11M4.63M4.52M9.31M5.15M-0.20M7.45M9.74M8.86M
Net Income towards Common Stockholders 7.36M5.45M14.67M15.37M-0.42M7.86M11.45M12.66M10.91M-9.50M0.01M11.94M10.11M4.63M7.93M12.58M10.41M-0.20M7.45M9.74M8.86M
Additional items
EPS (Basic) 0.01M-0.02M0.02M0.03M0.43-0.370.000.440.360.030.290.480.42-0.010.060.070.07
EPS (Weighted Average and Diluted) 0.43-0.350.000.430.350.030.26M0.13M0.07M-0.010.15M0.07M0.05M
Shares Outstanding (Weighted Average) 25.45M25.42M25.77M27.02M28.21M27.56M27.78M26.37M24.65M23.28M135.02M134.38M133.64M
Shares Outstanding (Diluted Average) 25.45M26.84M26.44M27.88M29.08M28.11M30.00100.00140.0023.59M50.00130.00190.00
EBITDA 10.76M9.20M11.28M12.27M7.49M18.25M11.72M12.56M12.33M79.36M16.19M15.67M14.27M87.27M10.43M14.81M14.12M76.13M14.21M15.50M17.55M
Interest Expenses 2.97M3.03M-1.97M-3.46M-7.67M-6.19M-16.51M-14.46M-7.67M-9.38M-7.82M-9.43M-6.93M-6.12M-4.66M-6.72M-7.64M-7.84M-6.56M-5.75M-8.65M
Tax Rate -33.81%-29.18%577.65%38.03%-34.38%-40.93%191.59%-23.06%37.58%101.59%