|
Revenue (Quarter)
|
| | | 59.41M | 72.07M | 81.89M | 94.12M | 107.15M | 106.70M | 116.30M | 117.47M | 115.47M | 108.42M | 105.56M | 105.70M | 108.49M | 112.23M | 112.53M | 110.88M | 117.19M | 127.31M | 134.28M | 136.61M |
|
Cost of Revenue (Quarter)
|
| | | 38.77M | 47.32M | 52.84M | 62.95M | 69.70M | 69.41M | 74.34M | 78.54M | 75.56M | 73.11M | 70.48M | 71.88M | 70.89M | 73.33M | 72.62M | 76.41M | 79.50M | 86.22M | 90.95M | 96.85M |
|
Gross Profit (Quarter)
|
| | | 20.64M | 24.75M | 29.05M | 31.17M | 37.45M | 37.30M | 41.95M | 38.93M | 39.91M | 35.31M | 35.08M | 33.82M | 37.60M | 38.91M | 39.91M | 34.47M | 37.69M | 41.09M | 43.32M | 39.76M |
|
Research & Development (Quarter)
|
| | | | | 0.00M | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | 0.09M | | 0.45M | | 0.23M | | 1.04M | | | | 1.29M | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | -5.34M | -7.47M | -10.51M | -12.42M | -16.00M | -16.19M | -16.69M | -13.72M | -14.53M | -13.28M | -16.67M | -13.75M | -13.24M | -14.16M | -12.42M | -12.42M | -13.18M | -14.06M | -15.62M | -15.91M |
|
Restructuring Costs (Quarter)
|
| | | | | 0.84M | | 1.73M | | 2.02M | | | | 1.05M | | | | 0.81M | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | -0.03M | -4.85M | 0.30M | 0.37M | -0.81M | -0.57M | -0.18M | 0.06M | -0.34M | 0.69M | 0.69M | 0.07M | -9.59M | -10.62M | 0.31M | -0.00M | -9.01M | -9.48M | -9.38M | -9.66M |
|
Operating Expenses (Quarter)
|
| | | -8.37M | -17.26M | -9.67M | -19.45M | -24.89M | -24.97M | -25.50M | -22.74M | -24.23M | -21.04M | -24.14M | -23.42M | -22.78M | -24.79M | -23.67M | -20.25M | -22.19M | -23.54M | -25.00M | -25.57M |
|
Operating Income (Quarter)
|
| | | 12.27M | 7.49M | 14.14M | 11.72M | 12.56M | 12.33M | 16.45M | 16.19M | 15.67M | 14.27M | 10.94M | 10.40M | 14.82M | 14.12M | 16.25M | 14.21M | 15.50M | 17.55M | 18.32M | 14.19M |
|
EBIT (Quarter)
|
| | | 12.27M | 7.49M | 14.14M | 11.72M | 12.56M | 12.33M | 16.45M | 16.19M | 15.67M | 14.27M | 10.94M | 10.43M | 14.81M | 14.12M | 16.18M | 14.21M | 15.50M | 17.55M | 18.32M | 14.19M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | -1.46M | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | -0.45M | 1.21M | -0.15M | -0.86M | 0.98M | -1.09M | 1.35M | -0.88M | -2.81M | -2.72M | -2.98M | -0.05M | 1.18M | -0.09M | 2.12M | -0.82M | -1.39M | | -1.63M | -0.28M |
|
Interest & Investment Income (Quarter)
|
| | | 3.09M | 3.37M | 4.73M | 13.31M | 10.88M | 6.25M | 3.30M | 3.98M | 5.70M | 2.77M | 2.60M | 2.16M | 4.50M | 3.94M | 4.41M | 4.81M | 4.73M | 4.54M | 2.58M | 5.53M |
|
Other Non Operating Income (Quarter)
|
| | | 0.49M | 1.91M | 0.92M | -1.90M | -0.18M | 1.09M | -1.81M | -1.36M | -0.34M | -1.92M | 5.68M | -1.67M | -0.78M | 0.10M | 5.57M | 0.24M | -3.22M | 0.62M | 1.51M | 0.47M |
|
Non Operating Income (Quarter)
|
| | | -0.37M | -4.30M | -1.46M | -3.20M | -3.58M | -1.42M | -6.08M | -3.85M | -3.73M | -4.16M | -3.52M | -2.50M | -2.22M | -3.71M | 11.82M | -1.74M | -1.02M | -4.11M | 9.46M | -1.99M |
|
EBT (Quarter)
|
| | | 11.90M | 3.19M | 12.68M | 8.52M | 8.98M | 10.91M | 10.37M | 12.35M | 11.94M | 10.11M | 7.42M | 7.90M | 12.60M | 10.41M | 12.86M | 12.47M | 14.48M | 13.44M | 15.74M | 12.20M |
|
Tax Provisions (Quarter)
|
| | | 7.28M | -5.52M | 15.13M | -2.93M | -3.68M | -3.16M | 19.88M | -3.94M | -4.07M | -4.57M | -2.79M | -3.38M | -3.29M | -5.26M | -2.35M | -5.02M | -4.74M | -4.58M | 15.50M | -4.63M |
|
Profit After Tax (Quarter)
|
| | | 8.43M | -0.42M | 7.86M | 5.59M | 5.31M | 7.75M | 4.25M | 8.40M | 7.87M | 5.54M | 4.63M | 4.52M | 9.33M | 5.15M | 27.73M | 7.45M | 19.23M | 18.01M | 0.23M | 16.83M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | 0.23M | 0.34M | -0.79M | 0.41M | 0.43M | 0.40M | 0.73M | 0.23M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | 4.61M | 8.71M | -2.45M | 11.45M | 12.66M | 14.06M | -9.50M | 16.29M | 16.01M | 14.67M | 10.21M | 11.33M | 15.82M | 15.67M | -0.20M | 17.49M | 19.23M | 18.01M | 0.23M | 16.83M |
|
Consolidated Net Income (Quarter)
|
| | | 4.61M | 8.71M | -2.45M | 11.45M | 12.66M | 14.06M | -9.50M | 16.29M | 16.01M | 14.67M | 10.21M | 11.33M | 15.82M | 15.67M | -0.20M | 17.49M | 19.23M | 18.01M | 0.23M | 16.83M |
|
Income towards Parent Company (Quarter)
|
| | | 4.61M | -0.42M | 7.86M | 11.45M | 12.66M | 14.06M | -9.50M | 0.01M | 16.01M | 14.67M | 4.63M | 4.52M | 9.31M | 5.15M | 10.51M | 7.45M | 9.74M | 8.86M | 14.57M | 7.56M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | 4.61M | -0.42M | 7.86M | 11.45M | 12.66M | 14.06M | -9.50M | 0.01M | 16.01M | 14.67M | 4.63M | 11.33M | 15.82M | 15.67M | 10.61M | 7.45M | 9.74M | 8.86M | 14.57M | 7.56M |
|
EPS (Basic) (Quarter)
|
| | | 0.04 | 0.00 | 0.06 | 0.09 | 0.10 | 0.11 | -0.07 | 0.00 | 0.12 | 0.11 | 0.03 | 0.08 | 0.12 | 0.11 | 0.08 | 0.06 | 0.07 | 0.07 | 0.11 | 0.06 |
|
EPS (Diluted) (Quarter)
|
| | | 0.04 | 0.00 | 0.06 | 0.09 | 0.10 | 0.11 | -0.07 | 0.00 | 0.12 | 0.11 | 0.03 | 0.08 | 0.11 | 0.11 | 0.08 | 0.05 | 0.07 | 0.07 | 0.11 | 0.06 |
|
Shares Outstanding (Quarter)
|
| | | 119.96M | 119.96M | 121.78M | 121.78M | 133.04M | 133.33M | 133.19M | 133.83M | 133.80M | 133.52M | 136.42M | 137.39M | 137.11M | 136.71M | 135.28M | 135.02M | 134.38M | 133.64M | 132.31M | 129.61M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | 119.96M | 122.90M | 125.16M | 125.16M | 133.04M | 133.33M | 134.77M | 137.28M | 138.09M | 137.76M | 139.15M | 140.08M | 140.91M | 139.66M | 137.10M | 137.20M | 136.00M | 134.91M | 133.45M | 130.40M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | 119.96M | 119.96M | 121.78M | | 133.04M | 133.33M | 133.19M | 133.83M | 133.80M | 133.52M | 136.42M | 137.39M | 137.11M | 136.71M | 135.28M | 135.02M | 134.38M | 133.64M | 132.31M | 129.61M |
|
EBITDA (Quarter)
|
| | | 26.80M | 7.49M | 58.10M | 11.72M | 20.49M | 12.33M | 79.36M | 16.19M | 15.67M | 14.27M | 20.92M | 10.43M | 14.81M | 14.12M | 22.19M | 14.21M | 15.50M | 17.55M | 24.76M | 14.19M |
|
Interest Expenses (Quarter)
|
| | | -3.46M | -7.67M | 6.14M | -16.51M | -14.46M | -7.67M | -9.38M | -7.82M | -9.43M | -6.93M | -6.12M | -4.66M | -6.72M | -7.64M | -7.80M | -6.56M | -5.75M | -8.65M | -5.17M | -7.52M |
|
Tax Rate (Quarter)
|
| | | 61.22% | -173.04% | 119.35% | -34.38% | -40.93% | -28.94% | 191.59% | -31.93% | -34.11% | -45.17% | -37.58% | -42.79% | -26.10% | -50.51% | -18.26% | -40.27% | -32.74% | -34.05% | 98.52% | -37.99% |