|
Revenue
|
172.09M | 187.76M | 268.22M | 424.11M | 446.94M | 438.96M |
|
Cost of Revenue
|
114.11M | 117.95M | 173.77M | 276.30M | 297.73M | 288.71M |
|
Gross Profit
|
57.99M | 69.81M | 94.46M | 147.81M | 149.21M | 150.25M |
|
Research & Development
|
3.07M | 0.68M | 742.81 | | | |
|
Share-based Compensation (IS)
|
| 8.51M | -0.12M | | | |
|
Selling, General & Administrative
|
20.64M | 15.93M | 28.17M | 61.32M | 58.27M | 53.57M |
|
Other Operating Expenses
|
0.69M | 0.49M | -4.12M | -1.63M | 1.09M | 0.53M |
|
Operating Expenses
|
23.71M | 16.61M | 28.17M | -94.81M | -92.97M | -87.90M |
|
Operating Income
|
23.31M | 40.88M | 45.42M | 53.05M | 56.97M | 55.59M |
|
EBIT
|
23.31M | 40.88M | 45.42M | 53.05M | 56.97M | 55.59M |
|
Non Operating Investment Income
|
| -0.49M | 0.57M | 1.38M | -2.98M | |
|
Interest & Investment Income
|
6.09M | 9.38M | 12.96M | 34.00M | 15.09M | 15.00M |
|
Non Operating Income
|
-1.50M | -3.03M | -6.36M | -14.22M | -15.27M | -11.82M |
|
EBT
|
21.80M | 37.84M | 39.07M | 38.82M | 41.70M | 43.77M |
|
Tax Provisions
|
| | 15.68M | 20.12M | 15.34M | 14.28M |
|
Profit After Tax
|
14.38M | 25.06M | 23.39M | 18.71M | 26.36M | 29.49M |
|
Income from Non-Controlling Interests
|
0.01M | | | | | |
|
Income from Continuing Operations
|
21.80M | 37.84M | 23.39M | 18.71M | 26.36M | 29.49M |
|
Consolidated Net Income
|
21.80M | 37.84M | 23.39M | 18.71M | 26.36M | 29.49M |
|
Income towards Parent Company
|
14.37M | 25.06M | 23.39M | 18.71M | 26.36M | 29.49M |
|
Net Income towards Common Stockholders
|
14.37M | 25.06M | 23.39M | 18.71M | 26.36M | 29.49M |
|
EPS (Basic)
|
0.12 | 0.21 | 0.19 | 0.14 | 0.19 | 0.22 |
|
EPS (Weighted Average and Diluted)
|
0.12 | 0.20 | 0.19 | 0.14 | 0.19 | 0.22 |
|
Shares Outstanding (Weighted Average)
|
| 132.20M | 132.20M | 132.20M | 133.86M | 135.98M |
|
Shares Outstanding (Diluted Average)
|
| | 23.24M | 27.40M | 28.11M | 23.59M |
|
EBITDA
|
23.31M | 26.95M | 27.82M | 53.05M | -19.81M | 55.59M |
|
Interest Expenses
|
7.59M | 12.42M | 19.32M | 48.23M | 30.36M | 26.82M |
|
Tax Rate
|
| | 40.13% | 51.81% | 36.78% | 32.61% |