CI&T Income Statement (2020-2025) | CINT

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 128.66M14.55M54.28M59.41M72.07M81.89M94.12M107.15M106.70M116.30M117.47M115.47M108.42M105.56M105.70M108.49M112.23M112.53M110.88M117.19M127.31M
Cost of Revenue 34.51M38.77M47.32M52.84M62.95M69.70M69.41M74.34M78.54M75.56M73.11M70.48M71.88M70.89M73.33M72.62M76.41M79.50M86.22M
Gross Profit 19.77M20.64M24.75M29.05M31.17M37.45M37.30M41.95M38.93M39.91M35.31M35.08M33.82M37.60M38.91M39.91M34.47M37.69M41.09M
Operating items
Research & Development -732.800.00M13.02M14.26M41.25M21.61M24.08M46.28M64.21M78.23M12.24M12.30M37.32M46.96M11.39M21.60M12.14M
Share-based Compensation (IS) 15.14M-0.12M-0.11M0.76M1.27M1.96M0.96M1.42M1.30M
Selling, General & Administrative -4.71M-5.34M-7.47M-10.51M-12.42M-16.00M-16.19M-16.69M-13.72M-14.53M-13.28M-16.67M-13.75M-13.24M-14.16M94.72M-12.42M-13.18M-14.06M
Other Operating Expenses 0.29M-0.03M-4.85M0.30M-0.10M-0.81M-0.57M-0.18M0.06M-0.34M0.69M0.69M-21.92M0.03M-47.95M0.31M-19.22M-30.61M-21.62M
Operating Expenses -4.71M-8.74M-7.47M-10.51M-19.45M-24.89M-24.97M-25.50M-22.74M-24.23M-21.04M-24.14M-23.42M-22.78M-24.79M-23.82M-20.25M-22.19M-23.54M
Operating Income 11.28M12.27M7.49M14.14M11.72M12.56M12.33M16.45M16.19M15.67M14.27M10.94M10.40M14.82M14.12M16.25M14.21M15.50M17.55M
EBIT 11.28M12.27M7.49M14.14M11.72M12.56M12.33M16.45M16.19M15.67M14.27M10.94M10.40M14.82M14.12M16.25M14.21M15.50M17.55M
Non-operating items
Non Operating Investment Income -0.47M1.42M-1.91M1.21M-0.15M-0.86M0.98M-1.09M1.35M-0.88M-1.89M-2.72M-2.98M-0.05M1.16M-0.09M2.03M-0.82M-1.39M
Interest & Investment Income 1.66M3.09M3.37M4.73M13.31M10.88M6.25M3.30M3.98M5.70M2.77M2.60M2.16M4.50M3.94M4.41M4.81M4.73M4.54M
Other Non Operating Income 0.10M0.62M
Non Operating Income -0.31M-0.37M-4.30M-1.46M-3.20M-3.58M-1.42M-6.08M-3.85M-3.73M-4.16M-3.52M-2.50M-2.22M-3.71M-3.39M-1.74M-1.02M-4.11M
Net income details
EBT 10.96M11.90M3.19M12.68M8.52M8.98M10.91M10.37M12.35M11.94M10.11M7.42M7.90M12.60M10.41M12.86M12.47M14.48M13.44M
Tax Provisions -3.71M-3.47M11.03M11.75M-2.93M6.80M9.52M-6.12M-3.94M-4.07M-4.57M-2.79M-3.38M-3.29M-5.26M26.20M-5.02M-4.74M-4.58M
Profit After Tax 5.45M7.26M8.43M-0.42M7.86M5.59M5.31M7.75M4.25M8.40M7.87M5.54M4.63M4.52M9.31M5.15M10.51M7.45M9.74M8.86M
Investment Income 6.50M1.10M
Income from Continuing Operations 14.67M15.37M-7.83M0.93M11.45M2.18M1.39M16.50M16.29M16.01M14.67M10.21M11.29M15.89M15.67M-13.35M17.49M19.23M18.01M
Consolidated Net Income 14.67M15.37M-7.83M0.93M11.45M2.18M1.39M16.50M16.29M16.01M14.67M10.21M11.29M15.89M15.67M-13.35M17.49M19.23M18.01M
Income towards Parent Company 14.67M15.37M-7.83M0.93M11.45M2.18M1.39M16.50M16.29M16.01M14.67M10.21M11.29M15.89M15.67M-13.35M17.49M19.23M18.01M
Net Income towards Common Stockholders 14.67M15.37M-7.83M0.93M11.45M2.18M1.39M16.50M16.29M16.01M14.67M10.21M11.29M15.89M15.67M-13.35M17.49M19.23M18.01M
Additional items
EPS (Basic) 0.110.12-0.060.010.090.020.010.120.120.120.110.080.080.120.12-0.100.130.140.14
EPS (Weighted Average and Diluted) -0.330.040.050.610.620.570.500.360.400.590.62-0.570.130.140.13
Shares Outstanding (Weighted Average) 132.20M132.20M132.20M132.20M132.20M132.20M132.20M132.20M132.20M133.81M133.81M133.81M133.86M134.41M136.84M135.98M135.98M134.58M134.58M130.86M
Shares Outstanding (Diluted Average) 23.56M22.44M25.45M26.84M26.44M27.88M29.08M28.11M28.33M27.10M25.19M23.59M137.20M136.00M134.91M
EBITDA 11.28M12.27M7.49M14.14M-19.11M9.32M4.61M16.45M8.28M3.82M9.76M-19.81M-16.10M0.72M2.55M16.25M14.21M15.50M17.55M
Interest Expenses -1.97M-3.46M-7.67M-6.19M-16.51M-14.46M-7.67M-9.38M-7.82M-9.43M-6.93M-6.12M-4.66M-6.72M-7.64M45.85M-6.56M-5.75M-8.65M
Tax Rate 92.69%75.72%87.26%