CI&T Inc Income Statement

Income Statement Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 172.09M187.76M268.22M424.11M446.94M438.96M
Cost of Revenue 114.11M117.95M173.77M276.30M297.73M288.71M
Gross Profit 57.99M69.81M94.46M147.81M149.21M150.25M
Operating items
Research & Development 3.07M0.68M742.81
Share-based Compensation (IS) 8.51M-0.12M
Selling, General & Administrative 20.64M15.93M28.17M61.32M58.27M53.57M
Other Operating Expenses 0.69M0.49M-4.12M-1.63M1.09M0.53M
Operating Expenses 23.71M16.61M28.17M-94.81M-92.97M-87.90M
Operating Income 23.31M40.88M45.42M53.05M56.97M55.59M
EBIT 23.31M40.88M45.42M53.05M56.97M55.59M
Non-operating items
Non Operating Investment Income -0.49M0.57M1.38M-2.98M
Interest & Investment Income 6.09M9.38M12.96M34.00M15.09M15.00M
Non Operating Income -1.50M-3.03M-6.36M-14.22M-15.27M-11.82M
Net income details
EBT 21.80M37.84M39.07M38.82M41.70M43.77M
Tax Provisions 15.68M20.12M15.34M14.28M
Profit After Tax 14.38M25.06M23.39M18.71M26.36M29.49M
Income from Non-Controlling Interests 0.01M
Income from Continuing Operations 21.80M37.84M23.39M18.71M26.36M29.49M
Consolidated Net Income 21.80M37.84M23.39M18.71M26.36M29.49M
Income towards Parent Company 14.37M25.06M23.39M18.71M26.36M29.49M
Net Income towards Common Stockholders 14.37M25.06M23.39M18.71M26.36M29.49M
Additional items
EPS (Basic) 0.120.210.190.140.190.22
EPS (Weighted Average and Diluted) 0.120.200.190.140.190.22
Shares Outstanding (Weighted Average) 132.20M132.20M132.20M133.86M135.98M
Shares Outstanding (Diluted Average) 23.24M27.40M28.11M23.59M
EBITDA 23.31M26.95M27.82M53.05M-19.81M55.59M
Interest Expenses 7.59M12.42M19.32M48.23M30.36M26.82M
Tax Rate 40.13%51.81%36.78%32.61%