|
Gross Margin
|
45.32% | 44.02% | 45.58% | 41.40% | 36.96% | 40.32% | 38.89% | 39.68% | 42.47% | 41.70% | 40.26% | 38.30% | 38.25% | 41.29% | 43.21% | 41.27% | 42.39% | 39.71% | 42.32% | 42.44% | 43.74% | 37.37% | 43.52% | 43.82% | 44.76% | 43.79% | 43.87% | 44.18% | 46.00% | 44.48% | 44.05% | 45.01% | 45.02% | | 42.06% | 40.18% | 42.93% | | 41.53% | 43.31% | 44.18% | | 44.49% | 46.23% | 47.58% | 48.81% | 47.27% | 49.46% | 48.02% | 45.81% | 45.50% | 42.33% | 39.26% | 44.65% | 43.16% | 43.06% | 42.04% | 43.05% | 45.00% | 42.67% | 42.87% | 40.92% | 44.00% | 40.22% | 41.26% | 42.69% |
|
EBT Margin
|
-15.77% | -15.95% | -29.83% | -36.13% | -27.77% | -18.99% | -17.81% | -14.55% | -6.90% | -4.36% | -10.95% | -5.34% | -5.76% | -7.79% | -9.96% | -4.86% | 0.13% | -1.90% | -2.56% | -1.03% | 3.18% | -4.47% | -3.35% | 3.85% | 4.49% | -1.37% | -1.79% | 2.59% | 5.58% | 6.00% | 0.69% | 5.88% | 9.30% | | 0.71% | 2.79% | 8.56% | 3.39% | 5.49% | 8.16% | 12.17% | | 8.66% | 13.08% | 18.53% | 10.36% | 8.89% | 14.94% | 14.32% | 12.42% | 6.52% | 4.98% | 1.71% | 6.73% | 9.59% | 7.72% | 6.03% | 6.24% | 6.89% | -1.76% | 1.74% | 4.27% | 6.40% | 1.69% | 5.40% | 0.21% |
|
EBIT Margin
|
-13.92% | -15.08% | -28.35% | -35.99% | -25.55% | -19.44% | -17.05% | -13.31% | -3.99% | -3.58% | -7.48% | -2.40% | -3.22% | -4.71% | -1.24% | -2.08% | 2.75% | -0.07% | 0.63% | 1.28% | 6.13% | -0.31% | 0.79% | 6.82% | 7.37% | 1.36% | 1.96% | 4.41% | 8.50% | 8.33% | 3.07% | 8.18% | 11.25% | | 2.59% | 4.39% | 10.41% | 6.85% | 6.16% | 9.29% | 13.04% | | 9.36% | 14.26% | 19.25% | 11.28% | 10.01% | 16.02% | 15.03% | 13.19% | 7.11% | 6.16% | 3.12% | 7.96% | 8.07% | 9.08% | 7.32% | 8.08% | 8.16% | -0.44% | 2.84% | 5.27% | 7.52% | 2.92% | 6.03% | 0.78% |
|
EBITDA Margin
|
-13.92% | -15.08% | -28.35% | -35.99% | -25.55% | -19.44% | -17.05% | -13.31% | -3.99% | -3.58% | -7.48% | -2.40% | -3.22% | -4.71% | -1.24% | -2.08% | 2.75% | -0.07% | 0.63% | 1.28% | 6.13% | -0.31% | 0.79% | 6.82% | 7.37% | 1.36% | 1.96% | 4.41% | 8.50% | 8.33% | 3.07% | 8.18% | 11.25% | | 2.59% | 4.39% | 10.41% | 6.85% | 6.16% | 9.29% | 13.04% | | 9.36% | 14.26% | 19.25% | 11.28% | 10.01% | 16.02% | 15.03% | 13.19% | 7.11% | 6.16% | 3.12% | 7.96% | 8.07% | 9.08% | 7.32% | 8.08% | 8.16% | -0.44% | 2.84% | 5.27% | 7.52% | 2.92% | 6.03% | 0.78% |
|
Operating Margin
|
-13.92% | -15.08% | -28.35% | -35.99% | -25.55% | -19.44% | -17.05% | -13.31% | -3.99% | -3.58% | -7.48% | -2.40% | -3.22% | -4.71% | -1.24% | -2.08% | 2.75% | -0.07% | 0.63% | 1.28% | 6.13% | -0.31% | 0.79% | 6.82% | 7.37% | 1.36% | 1.96% | 4.41% | 8.50% | 8.33% | 3.07% | 8.18% | 11.25% | | 2.59% | 4.39% | 10.41% | 6.85% | 6.16% | 9.29% | 13.04% | | 9.36% | 14.26% | 19.25% | 11.28% | 10.01% | 16.02% | 15.03% | 13.19% | 7.11% | 6.16% | 3.12% | 7.96% | 8.07% | 9.08% | 7.32% | 8.08% | 8.16% | -0.44% | 2.84% | 5.27% | 7.52% | 2.92% | 6.03% | 0.78% |
|
Net Margin
|
-16.06% | -15.12% | -30.32% | -35.51% | -28.19% | -19.23% | -18.24% | -15.00% | -7.22% | -4.90% | -11.44% | -5.82% | -6.29% | -8.33% | -10.44% | -5.33% | -0.23% | -1.68% | -2.99% | -1.81% | 2.68% | -5.20% | -3.55% | 3.32% | 3.92% | -2.00% | -2.01% | 2.18% | 5.00% | 5.11% | 0.62% | 5.38% | 8.23% | | -73.26% | 1.90% | 6.21% | -43.06% | 4.32% | 6.10% | 9.03% | | 7.48% | 10.25% | 14.57% | 7.85% | 7.31% | 12.37% | 24.11% | 9.94% | 5.43% | 4.10% | 1.21% | 5.94% | 7.22% | 5.09% | 2.78% | 8.07% | 4.77% | -1.85% | 1.51% | 3.29% | 4.16% | 0.80% | 4.13% | 1.44% |
|
FCF Margin
|
| -2.59% | -1.44% | -35.10% | -37.56% | -10.14% | -18.68% | -15.30% | -6.61% | 6.76% | 1.20% | 10.93% | 1.33% | -0.97% | -12.79% | 7.01% | 5.87% | -1.44% | -9.92% | -1.56% | 6.90% | 10.42% | 2.07% | 4.36% | 16.54% | 9.00% | -2.42% | 5.70% | 7.31% | 15.45% | -8.36% | 5.29% | 4.79% | | 1.55% | 4.27% | 8.51% | 0.81% | -3.78% | | | | 1.55% | 8.11% | 16.34% | 20.03% | -3.72% | 23.29% | 5.41% | 23.30% | -9.50% | 9.18% | -26.16% | -3.96% | -27.99% | 17.82% | -1.56% | 15.29% | 24.04% | 4.56% | -18.99% | 23.65% | 7.17% | 11.39% | 11.04% | 24.09% |
|
Inventory Average
|
| | | | | 0.24B | 0.26B | 0.28B | 0.26B | 0.24B | 0.24B | 0.25B | 0.24B | 0.25B | 0.26B | 0.26B | 0.24B | 0.24B | 0.27B | 0.29B | 0.32B | 0.30B | 0.27B | 0.25B | 0.20B | 0.19B | 0.20B | 0.20B | 0.21B | 0.22B | 0.25B | 0.29B | 0.28B | 0.27B | 0.26B | 0.24B | 0.23B | 0.25B | 0.29B | 0.34B | 0.36B | 0.35B | 0.34B | 0.33B | 0.34B | 0.35B | 0.37B | 0.40B | 0.39B | 0.37B | 0.42B | 0.50B | 0.68B | 0.89B | 1.06B | 1.14B | 1.15B | 1.12B | 1.02B | 1.00B | 0.98B | 0.88B | 0.83B | 0.86B | 0.87B | 0.84B |
|
Assets Average
|
| | | | | 1.96B | 2.08B | 2.03B | 1.97B | 1.94B | 1.93B | 1.92B | 1.92B | 1.90B | 1.88B | 1.79B | 1.71B | 1.77B | 1.80B | 1.80B | 1.95B | 2.09B | 2.06B | 2.07B | 2.13B | 2.43B | 2.64B | 2.79B | 3.01B | 2.96B | 2.87B | 2.82B | 2.76B | 3.34B | 3.71B | 3.49B | 3.56B | 3.69B | 3.69B | 3.65B | 3.73B | 3.83B | 3.86B | 3.84B | 3.96B | 4.12B | 4.18B | 4.29B | 4.52B | 4.76B | 4.88B | 4.93B | 4.93B | 4.99B | 5.37B | 5.72B | 5.75B | 5.66B | 5.60B | 5.60B | 5.59B | 5.61B | 5.61B | 5.62B | 5.70B | 5.81B |
|
Equity Average
|
| | | | | 0.19B | 0.13B | 0.07B | 0.04B | 0.02B | -0.00B | -0.03B | -0.05B | -0.07B | -0.08B | -0.09B | -0.09B | -0.05B | -0.05B | -0.08B | -0.06B | -0.03B | -0.05B | 0.03B | 0.06B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.00B | -0.00B | 0.89B | 1.85B | 1.99B | 2.06B | 2.09B | 2.15B | 2.18B | 2.22B | 2.33B | 2.47B | 2.55B | 2.64B | 2.81B | 2.97B | 2.92B | 2.80B | 2.73B | 2.69B | 2.78B | 2.87B | 2.93B | 2.90B | 2.89B | 2.90B | 2.89B | 2.85B | 2.80B | 2.78B | 2.78B | 2.76B |
|
Invested Capital
|
| 0.46B | | | 0.23B | 0.16B | 0.10B | 0.05B | 0.03B | 0.01B | -0.02B | -0.04B | -0.06B | -0.09B | -0.08B | -0.10B | -0.08B | -0.01B | -0.09B | -0.08B | -0.05B | 0.16B | -0.09B | 0.14B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | 0.46B | -0.02B | -0.02B | -0.01B | 0.38B | 0.00B | -0.01B | 1.78B | 2.62B | 2.05B | 2.06B | 2.12B | 2.17B | 2.19B | 2.24B | 2.43B | 3.19B | 2.59B | 2.69B | 2.92B | 3.70B | 2.81B | 2.78B | 2.67B | 3.11B | 3.51B | 3.58B | 3.62B | 4.01B | 4.08B | 4.04B | 4.04B | 3.96B | 3.94B | 3.92B | 3.93B | 2.74B |
|
Asset Utilization Ratio
|
| | | | | 0.63 | 0.72 | 0.82 | 0.86 | 0.90 | 0.89 | 0.93 | 0.95 | 0.97 | 0.99 | 1.06 | 1.15 | 1.18 | 1.20 | 1.23 | 1.17 | 1.10 | 1.11 | 1.13 | 1.10 | 1.01 | 0.94 | 0.90 | 0.86 | 0.88 | 0.92 | 0.96 | 1.01 | | 0.73 | 0.81 | 0.82 | 0.88 | 0.91 | 0.96 | 0.98 | | 0.89 | 0.92 | 0.93 | 0.86 | 0.83 | 0.79 | 0.75 | 0.76 | 0.76 | 0.78 | 0.75 | 0.73 | 0.72 | 0.70 | 0.74 | 0.77 | 0.78 | 0.74 | 0.72 | 0.72 | 0.72 | 0.76 | 0.80 | 0.82 |
|
Interest Coverage Ratio
|
-12.36 | -14.34 | -27.28 | -22.18 | -16.62 | -12.14 | -7.74 | -5.91 | -1.84 | -1.72 | -3.26 | -1.19 | -1.59 | -2.02 | -0.52 | -0.93 | 1.35 | -0.04 | 0.30 | 0.65 | 3.22 | -0.13 | 0.30 | 3.28 | 3.74 | 0.74 | 0.88 | 2.24 | 3.57 | 3.88 | 1.26 | 4.34 | 6.11 | | 1.22 | 2.46 | 6.27 | 5.33 | 5.08 | 8.48 | 13.32 | | 8.84 | 16.22 | 25.93 | 12.64 | 10.30 | 17.16 | 19.10 | 17.36 | 6.94 | 4.88 | 2.14 | 5.61 | 5.37 | 4.30 | 3.25 | 3.77 | 3.56 | -0.17 | 1.10 | 2.37 | 3.52 | 1.51 | 3.22 | 0.48 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | -155.91 | | | -5.45 | -86.91 | | | | -57.47 | | | | -41.82 | | | | -52.98 | | | | 0.36 | | | | 0.31 | | | | 0.27 | | | | 0.22 | | | | 0.39 | 0.55 | 0.54 | 0.53 | 0.55 | 0.53 | 0.54 | 0.54 | 0.55 | 0.55 | 0.55 | 0.55 | 0.56 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | 0.67 | | | 0.12 | 0.62 | | | | 0.47 | | | | 0.35 | | | | 0.15 | | | | 0.18 | | | | 0.17 | | | | 0.16 | | | | 0.14 | | | | 0.21 | 0.27 | 0.27 | 0.27 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.28 | 0.27 | 0.27 | 0.26 |
|
Equity Ratio
|
| 0.30 | | | 0.13 | 0.08 | 0.05 | 0.02 | 0.01 | 0.01 | -0.01 | -0.02 | -0.03 | -0.05 | -0.04 | -0.06 | -0.05 | 0.00 | -0.05 | -0.05 | -0.02 | -0.01 | -0.04 | 0.07 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.49 | 0.51 | 0.57 | 0.56 | 0.56 | 0.56 | 0.57 | 0.58 | 0.60 | 0.60 | 0.62 | 0.61 | 0.63 | 0.62 | 0.57 | 0.56 | 0.54 | 0.54 | 0.50 | 0.50 | 0.51 | 0.51 | 0.52 | 0.51 | 0.52 | 0.50 | 0.50 | 0.49 | 0.48 | 0.47 |
|
Times Interest Earned
|
-12.36 | -14.34 | -27.28 | -22.18 | -16.62 | -12.14 | -7.74 | -5.91 | -1.84 | -1.72 | -3.26 | -1.19 | -1.59 | -2.02 | -0.52 | -0.93 | 1.35 | -0.04 | 0.30 | 0.65 | 3.22 | -0.13 | 0.30 | 3.28 | 3.74 | 0.74 | 0.88 | 2.24 | 3.57 | 3.88 | 1.26 | 4.34 | 6.11 | | 1.22 | 2.46 | 6.27 | 5.33 | 5.08 | 8.48 | 13.32 | | 8.84 | 16.22 | 25.93 | 12.64 | 10.30 | 17.16 | 19.10 | 17.36 | 6.94 | 4.88 | 2.14 | 5.61 | 5.37 | 4.30 | 3.25 | 3.77 | 3.56 | -0.17 | 1.10 | 2.37 | 3.52 | 1.51 | 3.22 | 0.48 |
|
Enterprise Value
|
0.56B | 0.02B | 0.60B | 1.13B | 0.75B | 0.60B | 1.45B | 2.18B | 0.99B | 0.74B | 0.82B | 0.83B | 0.92B | 0.55B | 0.94B | 1.06B | 1.77B | 1.93B | 1.99B | 1.66B | 1.41B | 1.06B | 1.24B | 1.57B | 2.14B | 2.33B | 1.54B | 1.20B | 1.50B | 1.65B | 2.47B | 2.33B | 2.86B | 2.12B | 2.13B | 2.78B | 2.67B | 3.56B | 5.17B | 5.16B | 6.17B | 4.73B | 5.32B | 6.12B | 7.98B | 4.84B | 7.07B | 6.47B | 7.59B | 6.81B | 8.45B | 6.84B | 6.54B | 6.04B | 6.42B | 5.55B | 4.96B | 4.95B | 6.08B | 5.48B | 6.11B | 7.99B | 11.17B | 9.10B | 11.20B | 25.48B |
|
Market Capitalization
|
1.02B | 1.07B | 1.17B | 1.72B | 1.22B | 1.29B | 2.07B | 2.68B | 1.48B | 1.28B | 1.42B | 1.46B | 1.59B | 1.24B | 1.58B | 1.52B | 2.25B | 2.40B | 2.42B | 2.08B | 2.06B | 1.79B | 1.98B | 2.31B | 3.00B | 3.25B | 2.41B | 2.31B | 2.65B | 2.70B | 3.42B | 3.24B | 3.65B | 3.03B | 3.06B | 3.70B | 3.63B | 4.46B | 5.96B | 5.98B | 7.01B | 5.74B | 6.27B | 7.11B | 9.14B | 6.08B | 8.25B | 7.82B | 9.00B | 8.41B | 10.03B | 8.39B | 7.72B | 7.19B | 7.57B | 6.87B | 6.22B | 6.06B | 7.45B | 6.74B | 7.21B | 9.24B | 12.38B | 10.36B | 12.53B | 26.79B |
|
Return on Sales
|
| | | -0.26% | -0.28% | -0.27% | -0.24% | -0.20% | -0.15% | -0.11% | -0.10% | -0.07% | -0.07% | -0.08% | -0.08% | -0.08% | -0.06% | -0.04% | -0.02% | -0.02% | -0.01% | -0.02% | -0.02% | -0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.03% | 0.03% | 0.04% | 0.05% | | -0.02% | -0.03% | -0.03% | -0.26% | -0.10% | -0.09% | -0.08% | | 0.07% | 0.08% | 0.10% | 0.10% | 0.10% | 0.11% | 0.14% | 0.14% | 0.13% | 0.11% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% |
|
Return on Capital Employed
|
| | | | | -0.22% | -0.21% | -0.20% | -0.15% | -0.11% | -0.08% | -0.05% | -0.06% | -0.07% | -0.05% | -0.04% | -0.02% | 0.00% | 0.01% | 0.02% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.05% | 0.04% | 0.06% | 0.08% | 0.08% | 0.10% | 0.10% | 0.21% | 0.17% | 0.18% | 0.18% | 0.08% | 0.08% | 0.10% | 0.11% | | 0.11% | 0.13% | 0.16% | 0.15% | 0.14% | 0.14% | 0.12% | 0.13% | 0.12% | 0.10% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.08% | 0.08% | 0.05% | 0.04% | 0.04% | 0.03% | 0.04% | 0.05% | 0.04% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.04% | -2.61% | -2.20% | -3.70% | 0.59% | 0.64% | -8.73% | -14.48% | | | | | | | | | | 0.12% | 0.14% | 0.17% | 0.14% | 0.13% | 0.15% | | | | | 0.08% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.05% | 0.05% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% |
|
Return on Assets
|
| | | | | -0.17% | -0.17% | -0.16% | -0.13% | -0.10% | -0.08% | -0.07% | -0.07% | -0.08% | -0.08% | -0.08% | -0.07% | -0.05% | -0.03% | -0.02% | -0.01% | -0.02% | -0.02% | -0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.02% | 0.03% | 0.04% | 0.05% | 0.13% | -0.01% | -0.02% | -0.02% | -0.23% | -0.09% | -0.08% | -0.07% | | 0.06% | 0.08% | 0.10% | 0.09% | 0.08% | 0.09% | 0.10% | 0.11% | 0.10% | 0.09% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% |
|
Return on Equity
|
| | | | | -1.72% | -2.82% | -4.58% | -6.48% | -9.21% | 45.39% | 4.16% | 2.52% | 1.93% | 1.71% | 1.62% | 1.26% | 1.88% | 1.14% | 0.44% | 0.31% | 1.36% | 0.84% | -0.51% | -0.09% | -0.48% | -0.76% | -0.56% | -1.20% | -3.18% | -4.14% | -5.69% | -10.37% | -51.72% | 14.39% | 35.04% | -0.09% | -0.46% | -0.17% | -0.15% | -0.13% | | 0.11% | 0.13% | 0.16% | 0.15% | 0.14% | 0.14% | 0.16% | 0.17% | 0.17% | 0.15% | 0.07% | 0.06% | 0.07% | 0.07% | 0.08% | 0.09% | 0.08% | 0.05% | 0.05% | 0.03% | 0.03% | 0.04% | 0.05% | 0.04% |