|
Assets Growth (1y)
|
| | | | 40.79% | | | 7.01% | -7.87% | -6.41% | -3.80% | -1.20% | -3.60% | -1.72% | -12.20% | -9.81% | -4.17% | -4.49% | 6.03% | 21.60% | 14.97% | 14.19% | 16.49% | 3.01% | 30.03% | 25.93% | 42.55% | 40.67% | 6.62% | 10.46% | -6.86% | -10.09% | 37.52% | 21.30% | 26.27% | 32.38% | -4.94% | 4.29% | 5.14% | 4.22% | 3.64% | 5.88% | 4.61% | 7.40% | 7.39% | 9.29% | 13.77% | 14.81% | 16.37% | 17.04% | 13.13% | 5.26% | 4.20% | 15.76% | 16.35% | 16.78% | 10.49% | -1.40% | -2.78% | -2.59% | 0.71% | -0.36% | 0.79% | 3.11% | 3.96% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 7.73% | | | -1.57% | -5.23% | -4.23% | -3.61% | 2.71% | 2.03% | 2.34% | 2.74% | 4.15% | 12.73% | 11.16% | 20.75% | 20.78% | 16.81% | 16.68% | 15.65% | 9.22% | 24.00% | 19.05% | 18.80% | 18.74% | 11.71% | 11.80% | 7.33% | 7.45% | 10.65% | 10.23% | 11.57% | 14.01% | 1.90% | 6.47% | 7.76% | 8.72% | 9.00% | 10.64% | 10.42% | 9.08% | 9.20% | 13.98% | 14.41% | 12.17% | 10.24% | 10.13% | 8.56% | 6.19% | 5.06% | 4.38% | 4.47% | 5.46% | 4.98% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.62% | | | 3.62% | 4.94% | 4.79% | 8.26% | 9.44% | 8.05% | 8.32% | 7.56% | 7.40% | 16.00% | 12.97% | 15.67% | 15.97% | 15.82% | 14.98% | 15.48% | 12.44% | 13.44% | 13.25% | 13.02% | 13.39% | 9.18% | 10.09% | 8.03% | 8.87% | 11.11% | 11.37% | 12.32% | 12.36% | 5.11% | 10.33% | 10.50% | 9.58% | 8.32% | 9.10% | 8.78% | 8.11% | 7.70% | 7.78% | 7.97% | 7.23% | 7.00% |
|
Assets (QoQ)
|
| | | | 16.93% | -3.23% | -2.18% | -3.31% | 0.67% | -1.70% | 0.54% | -0.69% | -1.78% | 0.21% | -10.18% | 2.01% | 4.37% | -0.12% | -0.29% | 16.98% | -1.32% | -0.79% | 1.72% | 3.45% | 24.56% | -3.92% | 15.15% | 2.08% | -5.59% | -0.47% | -2.90% | -1.46% | 44.40% | -12.21% | 1.07% | 3.31% | 3.69% | -3.68% | 1.90% | 2.41% | 3.12% | -1.60% | 0.68% | 5.14% | 3.10% | 0.14% | 4.80% | 6.10% | 4.50% | 0.72% | 1.30% | -1.28% | 3.45% | 11.89% | 1.82% | -0.91% | -2.13% | -0.15% | 0.39% | -0.71% | 1.19% | -1.21% | 1.55% | 1.58% | 2.02% |
|
Capital Expenditures Growth (1y)
|
| | | | 155.41% | 146.33% | 7.89% | -28.42% | -32.20% | -54.25% | -32.11% | 43.80% | 34.46% | 55.01% | 12.13% | -38.35% | -20.98% | 28.86% | 15.74% | -8.65% | 2.62% | -29.04% | -0.04% | 87.90% | 82.81% | 157.93% | 125.85% | 57.66% | 16.28% | -10.97% | 43.20% | -44.24% | | -0.17% | -81.85% | 17.63% | | -40.20% | | | | 74.78% | | | | -22.19% | 65.16% | -1.49% | -42.53% | 23.65% | -36.83% | 38.49% | 95.02% | 16.38% | 44.02% | 17.22% | -4.75% | -44.73% | -39.65% | -22.81% | 266.82% | 61.96% | 70.04% | 102.83% | -45.62% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 32.54% | 20.43% | -6.35% | -14.07% | -10.36% | -2.96% | -4.13% | -6.79% | 2.92% | 12.33% | 9.06% | 1.90% | 14.02% | 33.11% | 37.73% | 39.35% | 29.69% | 17.67% | 47.87% | 18.21% | | 31.86% | -16.27% | 1.13% | -33.42% | -19.00% | | | | 1.42% | -18.65% | 0.42% | | -6.66% | 69.83% | -5.34% | 51.27% | 18.92% | | | | 3.84% | 14.54% | 16.94% | 2.20% | -7.35% | -18.12% | 7.81% | 89.59% | 1.38% | 13.91% | 22.43% | 23.86% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13.55% | 9.82% | -1.02% | 1.72% | 6.21% | 10.83% | 14.74% | 19.13% | 18.31% | 26.62% | 33.22% | -1.43% | | 15.95% | -7.45% | 12.16% | -22.00% | -0.55% | | | | 19.10% | 11.73% | -2.30% | -0.95% | -6.29% | 4.95% | -11.07% | -13.98% | 0.08% | -10.90% | 6.68% | | 3.19% | 34.83% | 6.60% | 36.36% | 1.58% | | | | 0.05% | 9.05% | 20.15% | 16.32% |
|
Capital Expenditures (QoQ)
|
| 8.10% | 60.74% | 45.31% | 1.16% | 4.25% | -29.60% | -3.60% | -4.17% | -29.66% | 4.48% | 104.19% | -10.40% | -18.91% | -24.42% | 12.27% | 14.84% | 32.24% | -32.12% | -11.39% | 29.01% | -8.56% | -4.37% | 66.56% | 25.52% | 29.01% | -16.26% | 16.27% | -7.42% | -1.22% | 34.68% | -54.72% | | | -75.51% | 193.44% | -145.49% | 282.94% | | | | | -30.51% | -14.82% | 34.39% | -2.18% | 47.51% | -49.20% | -21.61% | 110.47% | -24.64% | 11.39% | 10.39% | 25.60% | -6.75% | -9.34% | -10.29% | -27.12% | 1.82% | 15.96% | 326.28% | -67.82% | 6.90% | 38.32% | 14.28% |
|
Cash & Equivalents Growth (1y)
|
| | | 3.18% | 41.79% | 9.18% | -13.25% | 3.42% | -21.31% | -12.04% | 15.53% | 26.92% | 18.55% | 0.33% | -39.12% | -38.73% | -46.07% | -40.23% | -8.81% | 40.91% | 69.33% | 81.39% | 80.37% | 30.81% | 34.81% | 10.29% | 57.25% | 22.64% | -1.69% | 5.08% | -31.82% | -34.55% | -17.63% | -6.48% | 3.73% | 29.79% | 16.38% | 3.07% | 7.22% | -0.41% | 21.28% | 25.19% | 26.97% | 51.23% | 20.42% | 22.93% | 35.51% | 12.50% | 30.67% | 8.69% | -15.22% | -30.13% | -30.10% | -5.73% | 14.50% | 30.04% | 1.64% | 19.93% | -6.54% | -20.98% | -7.50% | -30.84% | -12.97% | 19.54% | 16.80% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 10.64% | 9.77% | -1.23% | -15.18% | -7.00% | -20.47% | -19.20% | -13.76% | 3.09% | 2.68% | 2.84% | 0.05% | 4.14% | 7.18% | 6.14% | 37.27% | 31.24% | 30.93% | 28.10% | 24.58% | 1.64% | 2.97% | 2.72% | 3.61% | 1.37% | -1.96% | 0.43% | -8.81% | -5.42% | 5.15% | 6.46% | 12.19% | 25.03% | 19.34% | 16.62% | 22.64% | 19.22% | 24.04% | 18.70% | 13.41% | 5.93% | 3.22% | 7.99% | 9.57% | 0.73% | -2.45% | 7.11% | -3.20% | -10.46% | -13.06% | -7.87% | -2.35% | 7.10% | 3.17% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.18% | 3.85% | 0.88% | 0.07% | 8.19% | 2.81% | 1.08% | 12.71% | 11.94% | 7.49% | 4.74% | 1.43% | -1.94% | -0.06% | 3.28% | 12.84% | 13.94% | 16.56% | 15.17% | 16.55% | 6.30% | 9.03% | 6.94% | 8.65% | 9.43% | 6.60% | 9.28% | 5.46% | 7.55% | 12.84% | 10.02% | 10.16% | 8.97% | 9.19% | 10.20% | 12.36% | 9.01% | 6.28% | 13.59% | 9.31% | 4.08% | 0.67% | 0.88% | 1.36% | -0.70% | 0.06% |
|
Cash & Equivalents (QoQ)
|
6.58% | 18.01% | 1.93% | -19.51% | 46.46% | -9.13% | -19.01% | -4.05% | 11.43% | 1.58% | 6.37% | 5.41% | 4.08% | -14.04% | -35.45% | 6.08% | -8.38% | -4.73% | -1.52% | 63.92% | 10.10% | 2.05% | -2.07% | 18.89% | 13.47% | -16.52% | 39.63% | -7.28% | -9.04% | -10.77% | -9.40% | -10.99% | 14.47% | 1.30% | 0.50% | 11.37% | 2.65% | -10.28% | 4.54% | 3.44% | 25.00% | -7.38% | 6.02% | 23.21% | -0.47% | -5.46% | 16.88% | 2.28% | 15.61% | -21.36% | -8.83% | -15.71% | 15.66% | 6.05% | 10.73% | -4.26% | -9.60% | 25.15% | -13.72% | -19.05% | 5.83% | -6.43% | 8.58% | 11.18% | 3.41% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -180.95% | -105.26% | 75.02% | -139.39% | 166.99% | -88.30% | 65.07% | 145.37% | 14.59% | -464.73% | 5.66% | -742.97% | -312.75% | 131.46% | 64.32% | -284.37% | 54.47% | -181.72% | -405.72% | 87.68% | 237.36% | -1,020.24% | -9.53% | -935.03% | -71.42% | 84.96% | 6.28% | 145.35% | | -66.04% | 106.81% | -72.41% | | 307.36% | | | | -179.12% | | | | 37.51% | -288.97% | -181.31% | 86.62% | -1,009.92% | -637.44% | 1,194.19% | 854.45% | 53.74% | 1.12% | -104.11% | -152.87% | 110.29% | -55.24% | -133.62% | -51.79% | -469.99% | 112.53% | 204.62% | -43.53% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -14.67% | -36.79% | 56.50% | -46.57% | -17.76% | 74.85% | 51.01% | -123.82% | -45.97% | -13.24% | -19.40% | -71.50% | 9.99% | -42.28% | -25.49% | -69.86% | 29.64% | -50.03% | -73.15% | 37.12% | | -40.91% | 27.44% | 48.80% | -36.27% | 36.04% | | | | -39.66% | 56.40% | -26.56% | | -0.83% | -88.86% | -46.86% | -27.17% | -95.64% | | | | -47.49% | -204.97% | -33.24% | 18.88% | 36.23% | -124.53% | -1.65% | -82.26% | 43.95% | 29.91% | -53.52% | -46.62% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.08% | -16.48% | 31.71% | -20.53% | 24.75% | -98.26% | 8.22% | -70.23% | -15.31% | -19.60% | -11.81% | 70.22% | | 6.37% | 16.28% | 21.18% | 19.81% | 36.52% | | | | -35.64% | 38.91% | 31.01% | -58.96% | 23.85% | 21.28% | 31.94% | -42.21% | -80.00% | -18.92% | 28.65% | | -39.40% | -105.38% | -20.35% | -52.33% | -23.55% | | | | -4.08% | 49.69% | -2.23% | -3.06% |
|
Cash from Investing Activities (QoQ)
|
| 204.85% | -438.82% | 107.74% | -201.24% | 80.19% | -1,508.71% | 87.79% | 272.20% | -155.69% | -198.40% | 115.85% | 334.92% | -374.49% | 50.15% | -8.04% | -43.91% | 140.59% | -156.53% | -1,064.03% | 82.95% | 27.14% | -249.80% | 71.65% | 290.09% | -694.19% | 65.80% | -167.94% | 105.25% | -412.80% | -113.08% | 229.66% | | | 108.74% | 425.33% | -177.84% | 680.39% | | | | | 93.51% | 719.40% | -933.15% | 81.33% | 59.63% | -29.48% | -37.12% | -1,448.68% | 73.18% | 292.12% | -5.46% | -194.96% | 42.68% | 92.02% | -1,116.44% | 118.48% | -964.91% | 87.98% | -690.34% | 54.95% | 129.28% | 0.36% | -1,184.34% |
|
Cash from Operations Growth (1y)
|
| | | | -1,444.50% | -1,523.86% | 33.36% | 86.89% | 262.95% | 120.23% | 216.78% | 235.85% | -74.79% | -454.99% | -25.83% | 81.45% | -66.46% | 18.74% | -95.56% | 21.76% | 1,979.67% | 159.58% | 1,798.74% | 129.87% | 14.60% | -32.33% | 60.57% | -34.38% | 61.54% | -275.23% | 18.61% | -34.40% | 1.34% | 236.01% | -48.02% | 74.13% | | -139.51% | | | | 381.91% | | | | -118.41% | 146.78% | -60.61% | 36.09% | -643.42% | -52.64% | -397.25% | -105.69% | -388.21% | 115.68% | 104.23% | 1,447.43% | 200.16% | -74.56% | -1,934.45% | 78.73% | -61.02% | 168.41% | 209.39% | 6.22% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 76.77% | -130.38% | 37.10% | 32.44% | 28.82% | 16.43% | 26.79% | 71.01% | 20.70% | 19.78% | -14.50% | 71.89% | 99.94% | 32.53% | 10.61% | 22.46% | 237.66% | 10.94% | 230.69% | -0.35% | 23.33% | 17.27% | -0.33% | -9.16% | | -43.28% | | | | 52.04% | 8.19% | 51.35% | 10.57% | -30.16% | 81.82% | -7.78% | | -56.83% | | | | -105.52% | 36.10% | -63.28% | 1.43% | 237.24% | -36.18% | -62.70% | 11.08% | 57.49% | 13.78% | 41.76% | 202.13% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 107.56% | 37.70% | 19.98% | 23.77% | 39.50% | 17.45% | 25.97% | 45.53% | 26.62% | -32.20% | 3.55% | 16.93% | 67.24% | 22.70% | -3.56% | 15.97% | | 17.61% | | | | 12.43% | 19.25% | 8.34% | 17.22% | -20.00% | 29.95% | -2.17% | 13.27% | -15.69% | 8.16% | -43.38% | -16.05% | -56.67% | 43.76% | -37.08% | | 83.60% | | | | 21.14% | 11.48% | -0.12% | 14.65% |
|
Cash from Operations (QoQ)
|
| 133.23% | -1,838.02% | -67.30% | 80.17% | -147.00% | 18.65% | 67.10% | 346.52% | -69.33% | 369.49% | -61.73% | -54.25% | -531.87% | 198.10% | -6.38% | -91.54% | -1,146.41% | 105.36% | 2,468.26% | 44.42% | -70.02% | 70.77% | 210.92% | -28.00% | -82.30% | 305.22% | 27.06% | 77.25% | -119.20% | 374.28% | -29.72% | 173.80% | -74.23% | 4.83% | 135.40% | | | | | | | 129.27% | 92.43% | 6.76% | -103.91% | 3,173.89% | -69.29% | 268.89% | -121.35% | 295.83% | -292.76% | 92.94% | -1,731.11% | 186.51% | -96.22% | 2,149.91% | 36.12% | -78.02% | -372.57% | 319.20% | -70.31% | 51.31% | 11.09% | 112.84% |
|
EBITDA Margin Growth (1y)
|
| | | -1163.00 | -436.00 | 1,130.00 | 2,268.00 | 2,155.00 | 1,586.00 | 957.00 | 1,091.00 | 77.00 | -113.00 | 624.00 | 32.00 | 598.00 | 464.00 | 187.00 | 336.00 | 338.00 | -24.00 | 16.00 | 554.00 | 124.00 | 167.00 | 117.00 | -242.00 | 113.00 | 697.00 | 111.00 | 377.00 | 275.00 | | -48.00 | -379.00 | -84.00 | | 357.00 | 489.00 | 263.00 | | 320.00 | 497.00 | 621.00 | | 65.00 | 176.00 | -422.00 | 191.00 | -291.00 | -987.00 | -1191.00 | -524.00 | 96.00 | 292.00 | 420.00 | 13.00 | 9.00 | -951.00 | -449.00 | -282.00 | -63.00 | 335.00 | 319.00 | -449.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,070.00 | 1,037.00 | 2,711.00 | 3,391.00 | 2,830.00 | 1,937.00 | 1,768.00 | 1,459.00 | 1,012.00 | 327.00 | 827.00 | 922.00 | 1,059.00 | 607.00 | 320.00 | 649.00 | 575.00 | 840.00 | 245.00 | 690.00 | 512.00 | | 180.00 | -243.00 | 304.00 | 549.00 | 420.00 | 488.00 | 454.00 | | 629.00 | 608.00 | 800.00 | | 742.00 | 1,163.00 | 462.00 | 634.00 | 95.00 | -313.00 | -992.00 | | -129.00 | -518.00 | -1193.00 | -320.00 | -186.00 | -1646.00 | -1219.00 | -793.00 | 42.00 | -324.00 | 291.00 | -718.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,005.00 | 1,478.00 | 2,914.00 | 4,281.00 | 3,292.00 | 2,080.00 | 1,901.00 | 1,772.00 | 1,250.00 | 1,191.00 | 1,056.00 | 1,058.00 | 1,447.00 | | 383.00 | 648.00 | 766.00 | 692.00 | 553.00 | 801.00 | 691.00 | | 857.00 | 744.00 | 1,188.00 | 992.00 | 805.00 | 1,162.00 | 653.00 | 486.00 | 403.00 | -202.00 | -813.00 | | 548.00 | 468.00 | -309.00 | 123.00 | 200.00 | -972.00 | -1021.00 | | -184.00 | -1134.00 | -1322.00 | -1051.00 |
|
EBITDA Margin (QoQ)
|
-116.00 | -1327.00 | -764.00 | 1,044.00 | 611.00 | 239.00 | 374.00 | 932.00 | 42.00 | -390.00 | 508.00 | -82.00 | -149.00 | 347.00 | -85.00 | 484.00 | -283.00 | 70.00 | 65.00 | 485.00 | -644.00 | 109.00 | 604.00 | 55.00 | -601.00 | 60.00 | 245.00 | 410.00 | -17.00 | -526.00 | 510.00 | 307.00 | | | 180.00 | 602.00 | -357.00 | -69.00 | 313.00 | 376.00 | | | 490.00 | 499.00 | -797.00 | -127.00 | 601.00 | -99.00 | -184.00 | -609.00 | -95.00 | -303.00 | 483.00 | 11.00 | 101.00 | -175.00 | 76.00 | 7.00 | -859.00 | 327.00 | 243.00 | 226.00 | -461.00 | 311.00 | -525.00 |
|
EBIT Growth (1y)
|
| | | -334.08% | -205.33% | -48.19% | 39.03% | 82.54% | 79.92% | 57.81% | 79.39% | 12.15% | -34.59% | 82.01% | 7.70% | 197.11% | 98.10% | 159.81% | 167.69% | 149.49% | -335.25% | 24.14% | 492.21% | 20.13% | 618.90% | 169.84% | -33.43% | 28.29% | 533.61% | 69.98% | 104.80% | 43.80% | 445.78% | -12.40% | -44.54% | 3.99% | -78.19% | 186.47% | 150.48% | 46.94% | | 62.60% | 58.73% | 50.07% | | -2.77% | 4.82% | -21.01% | 46.99% | -20.83% | -56.28% | -81.75% | -43.77% | 42.02% | 75.96% | 188.54% | 18.16% | -0.69% | -103.86% | -65.81% | -35.15% | -4.69% | 928.30% | 174.97% | -82.28% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 12.67% | 6.21% | 51.73% | 51.23% | 29.05% | 82.75% | 26.94% | 28.64% | 60.42% | 51.89% | 28.74% | 78.63% | 69.97% | 34.43% | 58.79% | 67.13% | 56.66% | 425.48% | 78.57% | 100.61% | 30.38% | 466.12% | 58.98% | -8.90% | 24.25% | 96.10% | 62.18% | 41.70% | 30.01% | | 59.80% | 30.16% | 31.87% | -34.04% | 65.45% | 60.92% | 20.32% | 24.61% | 7.77% | -10.06% | -39.97% | | 3.01% | -6.92% | -25.35% | -0.78% | 3.74% | -26.61% | -43.53% | -24.47% | 10.37% | -17.47% | 39.47% | -48.60% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.30% | 41.54% | 15.81% | 19.77% | 19.59% | 16.17% | 16.57% | 20.19% | 39.49% | 41.44% | 21.18% | 47.76% | 49.10% | 75.92% | 37.88% | 38.14% | 41.88% | 180.07% | 70.22% | 62.17% | 27.63% | | 79.66% | 24.62% | 33.44% | 58.25% | 46.48% | 36.47% | 21.10% | 18.15% | 25.72% | 0.21% | -19.86% | -25.00% | 38.48% | 26.24% | -1.71% | 5.15% | 12.04% | -15.43% | -26.57% | | 0.68% | -23.76% | -17.12% | -35.43% |
|
EBIT Margin Growth (1y)
|
| | | -1163.00 | -436.00 | 1,130.00 | 2,268.00 | 2,155.00 | 1,586.00 | 957.00 | 1,091.00 | 77.00 | -113.00 | 624.00 | 32.00 | 598.00 | 464.00 | 187.00 | 336.00 | 338.00 | -24.00 | 16.00 | 554.00 | 124.00 | 167.00 | 117.00 | -242.00 | 113.00 | 697.00 | 111.00 | 377.00 | 275.00 | | -48.00 | -379.00 | -84.00 | | 357.00 | 489.00 | 263.00 | | 320.00 | 497.00 | 621.00 | | 65.00 | 176.00 | -422.00 | 191.00 | -291.00 | -987.00 | -1191.00 | -524.00 | 96.00 | 292.00 | 420.00 | 13.00 | 9.00 | -951.00 | -449.00 | -282.00 | -63.00 | 335.00 | 319.00 | -449.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,070.00 | 1,037.00 | 2,711.00 | 3,391.00 | 2,830.00 | 1,937.00 | 1,768.00 | 1,459.00 | 1,012.00 | 327.00 | 827.00 | 922.00 | 1,059.00 | 607.00 | 320.00 | 649.00 | 575.00 | 840.00 | 245.00 | 690.00 | 512.00 | | 180.00 | -243.00 | 304.00 | 549.00 | 420.00 | 488.00 | 454.00 | | 629.00 | 608.00 | 800.00 | | 742.00 | 1,163.00 | 462.00 | 634.00 | 95.00 | -313.00 | -992.00 | | -129.00 | -518.00 | -1193.00 | -320.00 | -186.00 | -1646.00 | -1219.00 | -793.00 | 42.00 | -324.00 | 291.00 | -718.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,005.00 | 1,478.00 | 2,914.00 | 4,281.00 | 3,292.00 | 2,080.00 | 1,901.00 | 1,772.00 | 1,250.00 | 1,191.00 | 1,056.00 | 1,058.00 | 1,447.00 | | 383.00 | 648.00 | 766.00 | 692.00 | 553.00 | 801.00 | 691.00 | | 857.00 | 744.00 | 1,188.00 | 992.00 | 805.00 | 1,162.00 | 653.00 | 486.00 | 403.00 | -202.00 | -813.00 | | 548.00 | 468.00 | -309.00 | 123.00 | 200.00 | -972.00 | -1021.00 | | -184.00 | -1134.00 | -1322.00 | -1051.00 |
|
EBIT Margin (QoQ)
|
-116.00 | -1327.00 | -764.00 | 1,044.00 | 611.00 | 239.00 | 374.00 | 932.00 | 42.00 | -390.00 | 508.00 | -82.00 | -149.00 | 347.00 | -85.00 | 484.00 | -283.00 | 70.00 | 65.00 | 485.00 | -644.00 | 109.00 | 604.00 | 55.00 | -601.00 | 60.00 | 245.00 | 410.00 | -17.00 | -526.00 | 510.00 | 307.00 | | | 180.00 | 602.00 | -357.00 | -69.00 | 313.00 | 376.00 | | | 490.00 | 499.00 | -797.00 | -127.00 | 601.00 | -99.00 | -184.00 | -609.00 | -95.00 | -303.00 | 483.00 | 11.00 | 101.00 | -175.00 | 76.00 | 7.00 | -859.00 | 327.00 | 243.00 | 226.00 | -461.00 | 311.00 | -525.00 |
|
EBIT (QoQ)
|
-15.93% | -87.54% | -82.94% | -9.13% | 18.46% | 8.98% | 24.73% | 68.74% | 6.25% | -91.29% | 63.23% | -33.23% | -43.63% | 74.43% | -88.63% | 240.18% | -102.81% | 904.56% | 113.47% | 416.64% | -104.91% | 329.48% | 918.34% | 4.80% | -78.81% | 19.34% | 151.21% | 101.98% | 4.65% | -67.99% | 202.66% | 41.82% | 297.18% | -94.86% | 91.60% | 165.93% | -16.71% | -32.50% | 67.53% | 56.00% | | | 63.54% | 47.49% | -50.28% | -18.92% | 76.30% | 11.15% | -7.48% | -56.33% | -2.62% | -53.61% | 185.05% | 10.29% | 20.65% | -23.93% | 16.73% | -7.31% | -104.69% | 774.48% | 121.40% | 36.23% | -59.28% | 123.91% | -85.73% |
|
EBT Growth (1y)
|
| | | -316.45% | -182.02% | -47.10% | 33.62% | 72.26% | 74.96% | 40.87% | 58.06% | 8.96% | -82.48% | 1.15% | 3.17% | 102.53% | 69.41% | 69.69% | 76.66% | 2,669.65% | -138.16% | -29.68% | 515.03% | 41.28% | 64.01% | 42.20% | -30.63% | 38.16% | 552.15% | 141.68% | 150.69% | 81.06% | 658.06% | 7.16% | -51.12% | 3.52% | -89.20% | 834.13% | 247.28% | 66.78% | | 68.73% | 65.66% | 54.79% | | -6.69% | 6.50% | -21.81% | 50.66% | -18.23% | -62.07% | -89.52% | -49.45% | 84.08% | 85.12% | 333.83% | 7.86% | -29.43% | -118.32% | -74.58% | -31.90% | -4.07% | 218.63% | 302.44% | -94.05% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -1.69% | -8.82% | 4.91% | 35.40% | 26.13% | 48.10% | 43.84% | 54.40% | 38.18% | -9.96% | 27.03% | 43.23% | 44.08% | 36.00% | 38.98% | 38.77% | 278.12% | 80.44% | 32.24% | 109.67% | 52.32% | 142.92% | 31.20% | -5.27% | 37.32% | 78.66% | 83.44% | 62.05% | 46.22% | | 156.58% | 41.15% | 38.77% | -35.88% | 145.00% | 82.99% | 26.38% | 54.33% | 8.79% | -12.53% | -49.76% | | 11.99% | -9.23% | -29.16% | -6.34% | 2.03% | -28.64% | -51.29% | -28.12% | 7.61% | -26.17% | 64.33% | -64.77% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.31% | 1.25% | 19.51% | 17.72% | 17.61% | 34.58% | 33.22% | 17.85% | 26.56% | 33.01% | 15.93% | 29.42% | 34.97% | 61.50% | 16.01% | 23.07% | 151.85% | 38.92% | 38.67% | 70.13% | 43.58% | | 43.43% | 37.36% | 46.23% | 61.64% | 53.67% | 49.66% | 30.49% | 24.66% | 66.74% | 2.58% | -26.20% | -27.47% | 85.79% | 33.89% | -1.71% | 14.92% | 10.83% | -17.37% | -32.53% | | -1.00% | -30.46% | -18.32% | -49.36% |
|
EBT Margin Growth (1y)
|
| | | -1200.00 | -304.00 | 1,202.00 | 2,159.00 | 2,087.00 | 1,463.00 | 686.00 | 921.00 | 113.00 | -342.00 | 100.00 | 48.00 | 589.00 | 588.00 | 739.00 | 383.00 | 305.00 | -257.00 | -79.00 | 488.00 | 132.00 | 309.00 | 156.00 | -126.00 | 109.00 | 737.00 | 248.00 | 329.00 | 372.00 | | 2.00 | -310.00 | -73.00 | | 478.00 | 538.00 | 361.00 | | 317.00 | 492.00 | 636.00 | | 23.00 | 186.00 | -421.00 | 206.00 | -237.00 | -996.00 | -1262.00 | -568.00 | 307.00 | 275.00 | 432.00 | -49.00 | -270.00 | -948.00 | -429.00 | -197.00 | -49.00 | 345.00 | 366.00 | -406.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,001.00 | 817.00 | 1,988.00 | 3,127.00 | 2,790.00 | 1,709.00 | 1,525.00 | 1,352.00 | 1,007.00 | -11.00 | 760.00 | 919.00 | 1,025.00 | 641.00 | 817.00 | 745.00 | 545.00 | 790.00 | 325.00 | 691.00 | 612.00 | | 406.00 | -106.00 | 407.00 | 477.00 | 728.00 | 557.00 | 660.00 | | 797.00 | 720.00 | 924.00 | | 818.00 | 1,215.00 | 576.00 | 903.00 | 103.00 | -318.00 | -1047.00 | | 93.00 | -536.00 | -1251.00 | -412.00 | -200.00 | -1670.00 | -1259.00 | -815.00 | -12.00 | -329.00 | 369.00 | -652.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,895.00 | 1,149.00 | 2,648.00 | 3,998.00 | 3,226.00 | 1,762.00 | 1,602.00 | 1,714.00 | 1,247.00 | 1,036.00 | 1,164.00 | 1,122.00 | 1,506.00 | | 1,066.00 | 765.00 | 844.00 | 529.00 | 805.00 | 919.00 | 900.00 | | 1,201.00 | 923.00 | 1,404.00 | 1,173.00 | 1,068.00 | 1,235.00 | 875.00 | 642.00 | 583.00 | -91.00 | -759.00 | | 888.00 | 494.00 | -254.00 | 285.00 | 140.00 | -992.00 | -1044.00 | | -226.00 | -1139.00 | -1314.00 | -1015.00 |
|
EBT Margin (QoQ)
|
-18.00 | -1388.00 | -630.00 | 836.00 | 878.00 | 118.00 | 326.00 | 765.00 | 253.00 | -659.00 | 561.00 | -43.00 | -202.00 | -217.00 | 509.00 | 499.00 | -203.00 | -66.00 | 153.00 | 420.00 | -764.00 | 112.00 | 720.00 | 64.00 | -586.00 | -41.00 | 438.00 | 299.00 | 42.00 | -531.00 | 520.00 | 341.00 | | | 208.00 | 578.00 | -517.00 | 210.00 | 267.00 | 401.00 | | | 442.00 | 545.00 | -817.00 | -147.00 | 605.00 | -61.00 | -191.00 | -590.00 | -154.00 | -327.00 | 502.00 | 286.00 | -187.00 | -170.00 | 22.00 | 65.00 | -865.00 | 350.00 | 254.00 | 213.00 | -471.00 | 371.00 | -519.00 |
|
EBT (QoQ)
|
-8.23% | -86.56% | -74.57% | -18.15% | 26.71% | 2.69% | 21.23% | 50.63% | 33.83% | -129.76% | 44.13% | -7.18% | -32.63% | -24.46% | 45.27% | 102.80% | -1,702.17% | -23.31% | 57.85% | 432.57% | -237.77% | 32.86% | 234.91% | 13.21% | -135.09% | -7.84% | 261.92% | 125.47% | 14.84% | -90.06% | 873.87% | 62.85% | 380.82% | -98.59% | 344.20% | 244.89% | -49.83% | 21.53% | 65.14% | 65.64% | | | 62.13% | 54.76% | -52.58% | -21.58% | 85.06% | 13.62% | -8.63% | -57.44% | -14.15% | -68.61% | 340.83% | 54.97% | -13.66% | -26.45% | 9.60% | 1.40% | -122.42% | 202.03% | 193.62% | 42.84% | -72.28% | 246.12% | -95.66% |
|
Enterprise Value Growth (1y)
|
| | | 33.25% | 2,332.72% | 141.25% | 92.39% | 32.71% | 21.79% | -43.58% | -62.02% | -7.13% | -24.90% | 14.84% | 28.55% | 92.29% | 249.39% | 112.54% | 56.37% | -20.53% | -45.08% | -37.95% | -5.19% | 51.83% | 119.70% | 24.66% | -23.95% | -29.88% | -29.19% | 60.30% | 94.88% | 90.50% | 28.39% | -13.87% | 18.96% | -6.48% | 68.45% | 142.85% | 85.97% | 130.86% | 32.70% | 2.81% | 18.61% | 29.32% | 2.35% | 32.97% | 5.61% | -4.93% | 40.66% | 19.49% | 5.80% | -13.74% | -11.30% | -24.04% | -18.91% | -24.25% | -18.03% | -5.34% | -1.19% | 23.22% | 61.40% | 83.88% | 65.99% | 83.44% | 219.00% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 17.98% | 181.26% | 16.06% | -2.07% | 33.32% | 47.29% | 11.26% | -8.61% | 12.38% | 12.95% | 14.84% | 23.98% | 32.39% | 61.54% | 18.02% | 4.08% | -5.42% | -5.12% | 7.43% | 12.00% | 26.58% | 25.93% | 19.84% | 20.80% | 7.70% | 15.26% | 49.67% | 62.76% | 60.22% | 42.11% | 29.08% | 37.93% | 40.81% | 31.77% | 49.18% | 32.56% | 41.58% | 24.08% | 17.77% | 9.84% | 1.98% | 8.49% | 6.47% | -3.24% | -14.68% | 0.75% | -4.93% | -5.36% | -6.97% | 5.48% | 9.76% | 9.97% | 19.63% | 61.60% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.20% | 111.87% | 15.57% | 6.85% | 23.38% | 30.98% | 1.27% | -11.26% | 8.60% | 17.52% | 24.79% | 23.08% | 25.39% | 30.82% | 17.81% | 21.19% | 8.55% | 13.06% | 21.00% | 25.46% | 34.36% | 34.88% | 33.86% | 31.21% | 30.12% | 15.77% | 35.60% | 40.12% | 38.28% | 32.81% | 27.86% | 24.00% | 18.02% | 23.34% | 24.69% | 14.85% | 13.15% | 6.79% | 3.27% | 1.21% | -0.21% | 11.06% | 16.00% | 8.24% | 7.02% | 39.41% |
|
Enterprise Value (QoQ)
|
-95.58% | 2,319.71% | 88.42% | -33.85% | -19.33% | 139.96% | 50.26% | -54.37% | -25.97% | 11.16% | 1.14% | 11.58% | -40.13% | 69.99% | 13.21% | 66.90% | 8.77% | 3.41% | -16.70% | -15.18% | -24.84% | 16.84% | 27.27% | 35.84% | 8.76% | -33.70% | -22.36% | 25.25% | 9.82% | 50.10% | -5.61% | 22.44% | -25.98% | 0.69% | 30.37% | -3.75% | 33.32% | 45.16% | -0.17% | 19.49% | -23.37% | 12.47% | 15.17% | 30.28% | -39.35% | 46.13% | -8.53% | 17.28% | -10.26% | 24.13% | -19.01% | -4.39% | -7.72% | 6.31% | -13.55% | -10.68% | -0.15% | 22.76% | -9.76% | 11.38% | 30.80% | 39.86% | -18.53% | 23.09% | 127.45% |
|
EPS (Basic) Growth (1y)
|
| | | -306.90% | -214.81% | -44.83% | 31.96% | 72.03% | 74.12% | 41.67% | 57.58% | 9.09% | -77.27% | 4.08% | 3.57% | 96.67% | 76.92% | 68.09% | 62.96% | 1,600.00% | -222.22% | -13.33% | 280.00% | 33.33% | 55.17% | 52.94% | -44.44% | 20.00% | 300.00% | 137.50% | 170.00% | 75.00% | 777.88% | -11,066.67% | -62.96% | -16.67% | -236.69% | 106.69% | 240.00% | 60.00% | | 81.82% | 76.47% | 64.29% | | -10.00% | 10.00% | 66.30% | 59.52% | -16.67% | -60.61% | -95.42% | -43.28% | 70.00% | 50.00% | 185.71% | 63.16% | -33.33% | -130.77% | -50.00% | -58.06% | -8.82% | 150.00% | 250.00% | -46.15% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -1.14% | -13.04% | 6.77% | 34.71% | 79.61% | 52.69% | 43.69% | 46.69% | 34.89% | -9.65% | 29.73% | 38.26% | 38.67% | 30.66% | 44.58% | 33.33% | 196.25% | 69.72% | 30.06% | 67.51% | 40.95% | 114.51% | -168.48% | -17.79% | 20.51% | -188.45% | 68.10% | 50.37% | 32.64% | | 137.13% | 30.50% | 29.87% | -43.12% | 28.25% | 87.58% | 63.51% | 30.35% | 10.89% | -8.55% | -50.00% | | 8.44% | -13.38% | -39.87% | 13.86% | -1.89% | -29.70% | -59.72% | -27.06% | 1.10% | -38.66% | 71.00% | -28.31% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.28% | -1.44% | 21.76% | 16.93% | 16.75% | 31.31% | 37.52% | 16.56% | 22.22% | 26.05% | 15.56% | 24.28% | 27.73% | 51.01% | -47.58% | 18.84% | 105.89% | -103.23% | 28.23% | 40.11% | 30.14% | | 34.20% | 27.23% | 35.69% | 39.22% | 45.41% | 45.85% | 44.84% | 20.84% | 58.49% | -0.75% | -30.12% | -30.13% | 16.60% | 31.28% | -10.59% | 17.07% | 9.10% | -18.66% | -29.15% | | -4.97% | -36.90% | -17.58% | -19.73% |
|
EPS (Basic) (QoQ)
|
6.90% | -114.81% | -67.24% | -21.65% | 27.97% | 1.18% | 21.43% | 50.00% | 33.33% | -122.73% | 42.86% | -7.14% | -30.00% | -20.51% | 42.55% | 96.30% | -800.00% | -66.67% | 33.33% | 250.00% | -293.33% | 41.38% | 205.88% | 11.11% | -165.00% | 38.46% | 225.00% | 140.00% | 8.33% | -88.46% | 800.00% | 55.56% | 443.45% | -244.14% | 103.04% | 250.00% | -991.43% | 107.05% | 54.55% | 64.71% | | | 50.00% | 53.33% | -54.35% | -14.29% | 83.33% | 131.82% | -56.21% | -55.22% | -13.33% | -73.08% | 442.86% | 34.21% | -23.53% | -48.72% | 210.00% | -45.16% | -135.29% | 183.33% | 160.00% | 19.23% | -80.65% | 483.33% | -60.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -306.90% | -214.81% | -44.83% | 31.96% | 72.03% | 74.12% | 41.67% | 57.58% | 9.09% | -77.27% | 4.08% | 3.57% | 96.67% | 76.92% | 68.09% | 62.96% | 1,600.00% | -222.22% | -13.33% | 270.00% | 26.67% | 58.62% | 52.94% | -41.18% | 21.05% | 308.33% | 137.50% | 150.00% | 69.57% | 666.68% | -11,066.67% | -64.00% | -12.82% | -265.91% | 106.38% | 266.67% | 61.76% | | 90.48% | 78.79% | 65.45% | | -12.50% | 11.86% | 67.03% | 57.14% | -17.14% | -62.12% | -95.39% | -42.42% | 75.86% | 52.00% | 185.71% | 63.16% | -33.33% | -131.58% | -50.00% | -58.06% | -8.82% | 150.00% | 250.00% | -50.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -1.14% | -13.04% | 6.77% | 34.71% | 79.61% | 52.69% | 43.69% | 46.69% | 34.89% | -9.65% | 29.73% | 37.63% | 38.09% | 32.49% | 44.58% | 33.33% | 192.40% | 68.43% | 30.06% | 65.10% | 37.51% | 104.95% | -168.48% | -19.10% | 21.41% | -198.14% | 66.61% | 48.88% | 33.72% | | 137.13% | 33.14% | 32.64% | -39.71% | 28.19% | 94.28% | 64.74% | 30.21% | 11.36% | -8.84% | -49.70% | | 8.44% | -13.64% | -39.65% | 13.86% | -0.96% | -29.70% | -59.63% | -26.69% | 2.25% | -37.86% | 71.00% | -30.06% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.28% | -1.44% | 21.76% | 16.82% | 16.66% | 32.40% | 37.52% | 16.56% | 21.95% | 25.69% | 15.56% | 23.67% | 26.97% | 47.22% | -47.58% | 18.47% | 104.77% | -104.00% | 27.73% | 39.59% | 29.67% | | 34.20% | 28.26% | 36.79% | 40.63% | 44.84% | 45.85% | 45.89% | 21.43% | 57.42% | 0.00% | -29.07% | -27.65% | 16.60% | 33.39% | -10.07% | 17.03% | 10.12% | -18.77% | -28.89% | | -4.97% | -36.69% | -17.40% | -20.91% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
6.90% | -114.81% | -67.24% | -21.65% | 27.97% | 1.18% | 21.43% | 50.00% | 33.33% | -122.73% | 42.86% | -7.14% | -30.00% | -20.51% | 42.55% | 96.30% | -800.00% | -66.67% | 33.33% | 250.00% | -293.33% | 41.38% | 200.00% | 11.76% | -163.16% | 33.33% | 225.00% | 130.00% | 8.70% | -88.00% | 733.33% | 56.00% | 391.46% | -271.65% | 102.74% | 277.78% | -1,035.29% | 106.60% | 57.14% | 66.67% | | | 47.50% | 54.24% | -53.85% | -16.67% | 88.57% | 130.30% | -56.58% | -56.06% | -13.79% | -72.00% | 442.86% | 34.21% | -25.49% | -47.37% | 210.00% | -45.16% | -135.29% | 183.33% | 160.00% | 19.23% | -80.65% | 483.33% | -62.86% |
|
FCF Margin Growth (1y)
|
| | | | -755.00 | -1723.00 | 1,980.00 | 3,096.00 | 1,689.00 | 1,987.00 | 2,624.00 | 793.00 | -772.00 | -1399.00 | -392.00 | 454.00 | -47.00 | 288.00 | -857.00 | 103.00 | 1,186.00 | 1,199.00 | 592.00 | 964.00 | -143.00 | -449.00 | 134.00 | -923.00 | 646.00 | -594.00 | -41.00 | -252.00 | | 991.00 | -102.00 | 372.00 | | -534.00 | | | | 534.00 | | | | -528.00 | 1,517.00 | -1093.00 | 326.00 | -578.00 | -1411.00 | -3157.00 | -2725.00 | -1849.00 | 864.00 | 2,459.00 | 1,925.00 | 5,203.00 | -1325.00 | -1743.00 | 836.00 | -1688.00 | 682.00 | 3,003.00 | 44.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 162.00 | -1135.00 | 4,211.00 | 4,343.00 | 870.00 | 876.00 | 1,374.00 | 1,351.00 | 367.00 | 87.00 | -657.00 | 1,521.00 | 996.00 | 1,037.00 | -131.00 | 144.00 | 1,689.00 | 156.00 | 684.00 | -211.00 | | -51.00 | -9.00 | -803.00 | -819.00 | -136.00 | | | | 991.00 | 283.00 | 1,154.00 | | -528.00 | 1,902.00 | -310.00 | 2,249.00 | -572.00 | | | | -2954.00 | 970.00 | -1790.00 | -474.00 | 2,776.00 | -1872.00 | -2440.00 | 35.00 | 1,667.00 | 221.00 | 3,720.00 | 2,804.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,302.00 | 351.00 | 3,946.00 | 5,410.00 | 1,913.00 | 1,625.00 | 2,100.00 | 1,392.00 | 870.00 | -956.00 | -565.00 | 346.00 | | 1,435.00 | -275.00 | 264.00 | 225.00 | 614.00 | | | | -51.00 | 375.00 | -20.00 | 1,104.00 | -130.00 | 1,759.00 | -190.00 | 784.00 | -114.00 | 389.00 | -3095.00 | | -2954.00 | 1,355.00 | -1007.00 | 1,448.00 | 2,782.00 | | | | 561.00 | 328.00 | -530.00 | 405.00 |
|
FCF Margin (QoQ)
|
| 115.00 | -3366.00 | -246.00 | 2,742.00 | -854.00 | 338.00 | 870.00 | 1,336.00 | -556.00 | 974.00 | -961.00 | -230.00 | -1183.00 | 1,981.00 | -114.00 | -731.00 | -848.00 | 836.00 | 846.00 | 352.00 | -836.00 | 229.00 | 1,218.00 | -754.00 | -1142.00 | 812.00 | 161.00 | 815.00 | -2381.00 | 1,365.00 | -49.00 | | | 271.00 | 424.00 | -770.00 | -459.00 | | | | | 656.00 | 822.00 | 370.00 | -2375.00 | 2,701.00 | -1788.00 | 1,789.00 | -3280.00 | 1,868.00 | -3533.00 | 2,220.00 | -2403.00 | 4,580.00 | -1938.00 | 1,685.00 | 875.00 | -1948.00 | -2356.00 | 4,264.00 | -1648.00 | 422.00 | -35.00 | 1,305.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -826.98% | -3,088.57% | 28.13% | 80.35% | 172.68% | 106.16% | 181.67% | 121.89% | -114.66% | -1,263.34% | -31.82% | 402.11% | -85.79% | 8.69% | -124.49% | 31.75% | 835.25% | 120.67% | 410.84% | 139.43% | 1.04% | -226.95% | 34.78% | -50.84% | 77.82% | -273.97% | 2.33% | -28.76% | 25.16% | 119.33% | -16.68% | 99.49% | -93.95% | -393.30% | | | | 143.95% | | | | -317.76% | 167.75% | -66.50% | 46.20% | -184.58% | -55.14% | -524.72% | -115.83% | -268.60% | 131.68% | 92.64% | 549.53% | 184.38% | -79.40% | -971.71% | 53.92% | -69.20% | 208.40% | 175.20% | 22.51% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 0.42% | -183.73% | 33.89% | 30.37% | 41.72% | 13.19% | 48.53% | 51.08% | 26.04% | 29.99% | -19.64% | 151.14% | 150.94% | 37.88% | 0.85% | 15.75% | 147.77% | 0.62% | 84.57% | -5.70% | 31.01% | -2.83% | 4.75% | -11.27% | -48.73% | -28.46% | | | | 31.02% | 24.73% | 65.94% | 6.21% | -68.77% | 84.06% | -8.45% | 206.97% | -39.66% | | | | -191.79% | 40.65% | -28.15% | 1.34% | 121.39% | -40.18% | -74.88% | 3.09% | 43.55% | 13.75% | 37.38% | 118.81% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 72.98% | 44.56% | 18.17% | 21.81% | 28.26% | 29.70% | 20.79% | 29.94% | 29.18% | -65.53% | -6.47% | 40.87% | 100.89% | 16.79% | -2.64% | 17.12% | 24.58% | 11.07% | | | | 3.41% | 21.76% | 9.86% | 21.67% | -15.20% | 39.68% | 1.75% | 17.00% | -9.07% | 18.44% | -53.43% | -17.89% | -99.30% | 45.32% | -17.50% | 83.12% | 59.96% | | | | 42.79% | 12.07% | -3.34% | 14.43% |
|
Free Cash Flow (QoQ)
|
| 44.43% | -3,405.63% | -64.51% | 71.08% | -91.16% | 20.99% | 55.03% | 207.01% | -83.81% | 948.02% | -87.95% | -171.64% | -1,185.34% | 161.42% | -11.22% | -126.51% | -531.75% | 83.53% | 577.69% | 47.93% | -82.24% | 147.62% | 267.95% | -37.57% | -122.32% | 362.90% | 34.20% | 125.82% | -146.94% | 171.94% | -6.57% | 296.72% | -92.75% | 210.16% | 123.69% | -87.96% | -451.10% | | | | | 460.32% | 119.99% | 4.02% | -116.98% | 788.95% | -72.47% | 353.87% | -133.06% | 208.59% | -360.66% | 83.08% | -669.63% | 168.25% | -108.28% | 1,134.11% | 44.46% | -83.34% | -530.52% | 248.52% | -71.09% | 66.85% | 4.98% | 141.95% |
|
Gross Margin Growth (1y)
|
| | | -836.00 | -370.00 | -669.00 | -172.00 | 552.00 | 137.00 | 137.00 | -138.00 | -423.00 | -41.00 | 295.00 | 296.00 | 415.00 | -158.00 | -90.00 | 117.00 | 134.00 | -234.00 | 120.00 | 138.00 | 102.00 | 642.00 | 35.00 | 36.00 | 125.00 | 69.00 | 18.00 | 83.00 | -98.00 | | -199.00 | -483.00 | -209.00 | | -53.00 | 313.00 | 124.00 | | 295.00 | 292.00 | 340.00 | | 278.00 | 322.00 | 45.00 | -299.00 | -177.00 | -713.00 | -876.00 | -116.00 | -234.00 | 73.00 | 278.00 | -160.00 | 184.00 | -39.00 | 83.00 | -213.00 | -100.00 | -245.00 | -161.00 | 177.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -707.00 | -274.00 | -236.00 | -14.00 | 544.00 | -61.00 | 343.00 | 276.00 | 126.00 | -433.00 | 326.00 | 552.00 | 651.00 | 250.00 | 66.00 | 292.00 | 361.00 | 477.00 | 173.00 | 257.00 | 129.00 | | -146.00 | -364.00 | -183.00 | | -234.00 | -87.00 | -183.00 | | 43.00 | 122.00 | 256.00 | | 521.00 | 927.00 | 509.00 | | 396.00 | -99.00 | -491.00 | | -133.00 | -317.00 | -554.00 | -575.00 | -227.00 | -678.00 | -516.00 | -489.00 | -149.00 | -211.00 | 200.00 | -196.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -158.00 | -666.00 | -206.00 | 242.00 | 780.00 | 346.00 | 499.00 | 450.00 | 353.00 | 278.00 | 379.00 | 671.00 | 677.00 | | -115.00 | -109.00 | 54.00 | | -79.00 | 87.00 | 44.00 | | 97.00 | 241.00 | 282.00 | 502.00 | 340.00 | 527.00 | 202.00 | 133.00 | 144.00 | -268.00 | -576.00 | | 110.00 | 288.00 | -89.00 | | 347.00 | -64.00 | -131.00 | | -48.00 | -601.00 | -632.00 | -611.00 |
|
Gross Margin (QoQ)
|
-129.00 | 155.00 | -418.00 | -445.00 | 337.00 | -143.00 | 79.00 | 279.00 | -78.00 | -144.00 | -196.00 | -6.00 | 304.00 | 193.00 | -195.00 | 113.00 | -268.00 | 261.00 | 12.00 | 130.00 | -637.00 | 615.00 | 30.00 | 94.00 | -97.00 | 9.00 | 31.00 | 182.00 | -153.00 | -43.00 | 96.00 | 1.00 | | | -188.00 | 275.00 | | | 178.00 | 86.00 | | | 174.00 | 135.00 | 123.00 | -154.00 | 219.00 | -143.00 | -221.00 | -32.00 | -317.00 | -307.00 | 539.00 | -150.00 | -10.00 | -102.00 | 101.00 | 195.00 | -233.00 | 20.00 | -194.00 | 308.00 | -378.00 | 104.00 | 143.00 |
|
Gross Profit Growth (1y)
|
| | | 92.87% | 116.99% | 110.21% | 58.02% | 28.39% | 12.78% | -0.45% | 10.32% | -1.93% | 1.21% | 16.71% | 14.52% | 25.87% | 20.52% | 15.35% | 13.45% | 15.67% | -4.67% | 1.97% | 14.61% | 2.23% | 37.20% | 9.19% | 3.92% | 14.31% | 5.14% | 8.88% | 12.42% | 6.35% | 2.24% | -0.74% | -7.83% | 7.15% | | 18.98% | 27.74% | 20.71% | | 14.60% | 10.32% | 9.50% | | -3.41% | -0.22% | 2.12% | 18.00% | 7.35% | -2.58% | -28.19% | -9.12% | 18.68% | 21.38% | 31.74% | 12.15% | 2.42% | -20.30% | -10.02% | -5.40% | 1.04% | 16.51% | 24.54% | 25.47% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 34.41% | 35.30% | 34.67% | 25.92% | 16.59% | 11.22% | 10.26% | 12.75% | 12.60% | 5.16% | 11.14% | 14.19% | 14.17% | 16.38% | 8.70% | 10.55% | 10.57% | 11.20% | 6.63% | 10.22% | 7.52% | 13.83% | 5.67% | 2.49% | 9.21% | | 8.74% | 9.79% | 11.22% | | 10.61% | 9.11% | 12.30% | 7.48% | 9.61% | 12.03% | 10.52% | | 5.92% | 2.36% | -7.05% | | 7.16% | 5.67% | -1.14% | 6.34% | 9.27% | -1.96% | -5.23% | -1.21% | 7.09% | 4.07% | 13.86% | 10.00% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.73% | 23.27% | 23.50% | 21.02% | 13.38% | 12.47% | 8.33% | 11.29% | 10.78% | 10.90% | 10.29% | 11.71% | 12.59% | 11.12% | 6.78% | 6.96% | 9.02% | | 7.44% | 9.53% | 9.96% | | 9.98% | 8.70% | 11.48% | 5.94% | 7.31% | 7.82% | 9.00% | 8.42% | 7.01% | 4.77% | 0.76% | 5.89% | 10.90% | 10.70% | 5.01% | | 7.63% | 0.74% | -0.98% | | 4.95% | 1.84% | 1.60% | 7.38% |
|
Gross Profit (QoQ)
|
3.93% | 3.30% | 30.92% | 37.23% | 16.93% | 0.07% | -1.59% | 11.50% | 2.71% | -11.67% | 9.05% | -0.89% | 6.00% | 1.87% | 7.01% | 8.93% | 1.50% | -2.50% | 5.24% | 11.06% | -16.34% | 4.28% | 18.29% | -0.93% | 12.27% | -17.01% | 12.58% | 8.97% | 3.26% | -14.05% | 16.24% | 3.09% | -0.73% | -16.56% | 7.93% | 19.85% | | | 15.88% | 13.26% | | | 11.55% | 12.42% | -12.98% | -11.49% | 15.24% | 15.07% | 0.54% | -19.48% | 4.58% | -15.18% | 27.24% | 5.15% | 6.96% | -7.94% | 8.32% | -3.97% | -16.77% | 3.93% | 13.88% | 2.56% | -4.02% | 11.09% | 14.73% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -34.50% | 15.36% | 71.63% | 73.34% | 88.95% | 85.87% | 57.90% | 79.90% | 13.32% | -17.95% | 83.96% | 21.85% | 184.94% | 98.12% | 158.21% | 169.98% | 137.87% | -251.37% | 0.22% | 404.07% | 16.34% | 654.52% | 190.03% | -31.64% | -4.53% | 423.01% | 42.11% | 94.02% | 71.15% | | -3.03% | -43.36% | 2.50% | | 316.73% | 244.64% | 112.67% | | 74.15% | 91.26% | 94.63% | | 16.45% | 5.83% | -26.35% | 37.31% | -32.62% | -71.60% | -88.77% | -67.69% | -22.61% | -11.72% | 51.61% | -32.76% | -33.71% | -103.86% | -66.29% | -37.18% | -1.12% | 1,010.91% | 194.20% | -79.86% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 49.50% | 47.94% | 73.24% | 65.27% | 27.68% | 85.36% | 26.81% | 28.26% | 55.38% | 57.27% | 27.93% | 68.18% | 63.25% | 33.27% | 54.56% | 64.00% | 38.25% | 370.12% | 60.45% | 88.38% | 23.88% | | 58.70% | -9.10% | 18.76% | 92.93% | 79.08% | 55.87% | 55.10% | | 91.64% | 55.13% | 61.89% | | 103.69% | 91.07% | 45.00% | 48.22% | 10.96% | -16.85% | -45.61% | | -15.32% | -35.74% | -49.95% | -33.18% | -29.82% | -26.20% | -61.43% | -48.51% | -20.25% | -32.29% | 14.57% | -56.02% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.71% | 60.73% | 15.00% | 16.52% | 17.35% | 15.56% | 16.15% | 18.92% | 31.59% | 33.64% | 18.99% | 41.42% | 42.33% | | 34.07% | 35.98% | 35.90% | 169.41% | 75.59% | 67.15% | 32.89% | | 96.11% | 37.70% | 47.29% | 76.30% | 63.39% | 50.28% | 39.84% | 34.92% | 40.74% | 2.33% | -18.90% | | 34.53% | 11.83% | -12.30% | -6.69% | -6.86% | -15.09% | -39.32% | | -16.83% | -37.77% | -34.09% | -48.07% |
|
Interest Coverage Ratio (QoQ)
|
-16.06% | -90.21% | 18.69% | 25.06% | 26.97% | 36.26% | 23.58% | 68.95% | 6.55% | -89.89% | 63.52% | -33.91% | -27.16% | 74.17% | -77.70% | 245.55% | -102.82% | 898.57% | 113.63% | 394.73% | -104.16% | 327.76% | 974.50% | 14.19% | -80.16% | 19.13% | 153.24% | 59.49% | 8.70% | -67.63% | 245.76% | 40.69% | | | 101.94% | 154.60% | -14.91% | -4.74% | 67.00% | 57.11% | | | 83.41% | 59.88% | -51.25% | -18.54% | 66.68% | 11.27% | -9.12% | -60.03% | -29.74% | -56.02% | 161.60% | -4.27% | -19.85% | -24.47% | 16.02% | -5.63% | -104.67% | 759.55% | 116.19% | 48.55% | -56.99% | 113.02% | -85.20% |
|
Net Cash Flow Growth (1y)
|
| | | | 629.20% | -171.55% | -1,199.40% | 82.39% | -73.83% | 116.43% | 129.38% | 264.33% | -56.54% | -976.36% | -655.12% | -26.61% | -228.25% | 82.44% | 97.20% | 763.90% | 274.40% | 193.26% | -116.50% | -45.82% | 72.53% | -959.97% | 2,280.72% | -158.60% | -180.41% | 34.30% | -125.44% | -6.00% | 277.42% | 108.63% | 107.99% | 209.93% | -108.80% | -1,171.34% | | | | 14.40% | | | | 5.90% | 218.07% | -85.79% | 3,980.68% | -382.76% | -153.59% | -642.46% | -23.55% | 116.74% | 224.64% | 66.46% | -167.42% | 395.86% | -247.62% | -294.54% | 151.85% | -122.78% | 140.12% | 152.79% | -27.46% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -6.05% | -44.70% | -171.12% | 30.30% | -28.98% | 36.77% | 64.24% | 131.58% | -0.94% | 12.80% | -32.71% | 50.89% | 56.85% | -12.09% | 49.24% | -68.02% | -34.25% | -74.01% | -129.01% | -32.70% | 35.02% | -21.29% | 34.68% | -11.94% | -28.58% | 15.31% | | | | 7.50% | 41.45% | 69.78% | -26.76% | -119.88% | 220.94% | -27.94% | 162.99% | -57.26% | | | | 40.28% | 28.55% | -31.20% | -171.45% | 81.77% | -44.00% | -109.37% | -35.59% | 42.61% | 39.90% | 39.22% | -36.71% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13.15% | -29.95% | -25.30% | 24.52% | -15.19% | -15.18% | 32.98% | -27.03% | -27.34% | -58.83% | -31.08% | -32.82% | 40.65% | 15.77% | 15.18% | 26.16% | 17.69% | -37.26% | | | | -45.28% | 45.87% | 12.45% | -15.47% | 13.32% | -7.65% | 19.49% | 35.26% | -29.17% | -7.19% | -17.41% | 1.72% | 47.46% | 85.69% | -21.80% | -52.86% | 39.20% | | | | 3.00% | 4.70% | -11.64% | 56.95% |
|
Net Cash Flow (QoQ)
|
| 194.64% | -87.56% | -1,139.84% | 291.39% | -128.91% | -91.09% | 83.35% | 384.48% | -81.85% | 241.75% | -6.86% | -24.77% | -465.95% | -116.47% | 112.31% | -231.47% | 49.89% | 65.43% | 3,893.60% | -73.46% | -73.21% | -180.25% | 1,049.36% | -15.49% | -233.56% | 303.51% | -125.51% | -15.96% | -9.13% | 21.21% | -6.30% | 294.09% | -94.69% | -27.09% | 1,363.28% | -115.54% | -546.33% | | | | | 182.62% | 270.66% | -102.46% | -1,148.04% | 379.27% | -83.44% | 572.24% | -255.26% | 69.00% | -67.67% | 194.75% | -66.02% | 130.88% | -145.12% | -90.46% | 349.96% | -168.73% | -20.58% | 125.03% | -209.80% | 221.08% | 58.65% | -65.61% |
|
Net Income Growth (1y)
|
| | | -315.27% | -201.28% | -48.23% | 30.36% | 71.37% | 72.20% | 39.72% | 55.68% | 5.19% | -73.64% | 0.69% | 2.52% | 95.87% | 74.73% | 66.33% | 62.49% | 1,412.75% | -213.39% | -17.84% | 303.32% | 46.19% | 54.95% | 38.52% | -32.23% | 41.99% | 364.51% | 133.44% | 171.67% | 78.89% | 790.17% | -12,360.11% | -63.56% | -15.28% | -237.12% | 107.10% | 280.61% | 70.63% | | 85.41% | 73.79% | 64.00% | | -11.20% | 12.51% | 67.45% | 59.13% | -17.21% | -62.25% | -95.59% | -44.30% | 66.38% | 48.13% | 182.85% | 58.21% | -35.01% | -129.22% | -52.14% | -59.40% | -10.04% | 153.23% | 253.53% | -47.37% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -4.07% | -13.30% | 3.91% | 32.99% | 77.62% | 50.41% | 41.37% | 45.48% | 35.97% | -11.20% | 26.68% | 39.99% | 40.82% | 29.08% | 37.51% | 36.03% | 208.12% | 78.99% | 30.89% | 79.08% | 54.86% | 132.74% | -193.21% | -12.46% | 29.11% | -218.42% | 69.98% | 55.61% | 37.26% | | 152.73% | 34.08% | 33.34% | -41.55% | 28.40% | 95.24% | 67.34% | 30.68% | 10.88% | -9.63% | -50.51% | | 6.95% | -14.32% | -40.66% | 11.93% | -3.62% | -29.33% | -60.91% | -29.01% | -0.92% | -38.69% | 68.52% | -30.34% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.16% | -2.86% | 18.84% | 17.39% | 17.24% | 29.66% | 31.94% | 17.33% | 25.12% | 29.47% | 15.79% | 27.50% | 32.03% | 59.74% | -58.50% | 20.22% | 112.47% | -114.67% | 32.67% | 48.38% | 39.95% | | 39.69% | 34.72% | 43.20% | 46.30% | 46.70% | 49.09% | 48.00% | 23.12% | 64.01% | 0.47% | -29.42% | -29.27% | 16.66% | 33.00% | -10.17% | 17.13% | 8.07% | -18.33% | -30.34% | | -6.49% | -37.18% | -18.77% | -21.42% |
|
Net Income (QoQ)
|
-0.77% | -100.06% | -68.77% | -22.05% | 26.89% | 1.57% | 20.71% | 49.83% | 29.00% | -113.41% | 41.70% | -7.33% | -30.03% | -22.06% | 42.78% | 95.45% | -695.86% | -62.66% | 36.26% | 259.09% | -289.99% | 38.84% | 209.98% | 14.39% | -158.55% | 16.53% | 221.23% | 139.67% | 9.07% | -89.45% | 884.87% | 57.81% | 442.72% | -245.34% | 102.93% | 266.92% | -978.42% | 107.53% | 56.88% | 64.49% | | | 47.05% | 55.22% | -54.28% | -14.90% | 86.31% | 131.03% | -56.56% | -55.73% | -15.06% | -72.99% | 448.37% | 32.26% | -24.38% | -48.43% | 206.73% | -45.67% | -134.01% | 184.46% | 160.21% | 20.37% | -79.88% | 460.91% | -61.26% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -315.27% | -201.28% | -48.23% | 30.36% | 71.37% | 72.20% | 39.72% | 55.68% | 5.19% | -73.64% | 0.69% | 2.52% | 95.87% | 74.73% | 66.33% | 62.49% | 1,412.75% | -213.39% | -17.84% | 303.32% | 46.19% | 54.95% | 38.52% | -32.23% | 41.99% | 364.51% | 133.44% | 171.67% | 78.89% | 790.17% | -12,360.11% | -63.56% | -15.28% | -237.12% | 107.10% | 280.61% | 70.63% | | 85.41% | 73.79% | 64.00% | | -11.20% | 12.51% | 67.45% | 59.13% | -17.21% | -62.25% | -95.59% | -44.30% | 66.38% | 48.13% | 182.85% | 58.21% | -35.01% | -129.22% | -52.14% | -59.40% | -10.04% | 153.23% | 253.53% | -47.37% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -4.07% | -13.30% | 3.91% | 32.99% | 77.62% | 50.41% | 41.37% | 45.48% | 35.97% | -11.20% | 26.68% | 39.99% | 40.82% | 29.08% | 37.51% | 36.03% | 208.12% | 78.99% | 30.89% | 79.08% | 54.86% | 132.74% | -193.21% | -12.46% | 29.11% | -218.42% | 69.98% | 55.61% | 37.26% | | 152.73% | 34.08% | 33.34% | -41.55% | 28.40% | 95.24% | 67.34% | 30.68% | 10.88% | -9.63% | -50.51% | | 6.95% | -14.32% | -40.66% | 11.93% | -3.62% | -29.33% | -60.91% | -29.01% | -0.92% | -38.69% | 68.52% | -30.34% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.16% | -2.86% | 18.84% | 17.39% | 17.24% | 29.66% | 31.94% | 17.33% | 25.12% | 29.47% | 15.79% | 27.50% | 32.03% | 59.74% | -58.50% | 20.22% | 112.47% | -114.67% | 32.67% | 48.38% | 39.95% | | 39.69% | 34.72% | 43.20% | 46.30% | 46.70% | 49.09% | 48.00% | 23.12% | 64.01% | 0.47% | -29.42% | -29.27% | 16.66% | 33.00% | -10.17% | 17.13% | 8.07% | -18.33% | -30.34% | | -6.49% | -37.18% | -18.77% | -21.42% |
|
Net Income towards Common Stockholders (QoQ)
|
-0.77% | -100.06% | -68.77% | -22.05% | 26.89% | 1.57% | 20.71% | 49.83% | 29.00% | -113.41% | 41.70% | -7.33% | -30.03% | -22.06% | 42.78% | 95.45% | -695.86% | -62.66% | 36.26% | 259.09% | -289.99% | 38.84% | 209.98% | 14.39% | -158.55% | 16.53% | 221.23% | 139.67% | 9.07% | -89.45% | 884.87% | 57.81% | 442.72% | -245.34% | 102.93% | 266.92% | -978.42% | 107.53% | 56.88% | 64.49% | | | 47.05% | 55.22% | -54.28% | -14.90% | 86.31% | 131.03% | -56.56% | -55.73% | -15.06% | -72.99% | 448.37% | 32.26% | -24.38% | -48.43% | 206.73% | -45.67% | -134.01% | 184.46% | 160.21% | 20.37% | -79.88% | 460.91% | -61.26% |
|
Net Margin Growth (1y)
|
| | | -1214.00 | -411.00 | 1,208.00 | 2,051.00 | 2,097.00 | 1,433.00 | 681.00 | 918.00 | 94.00 | -343.00 | 99.00 | 48.00 | 606.00 | 665.00 | 746.00 | 352.00 | 291.00 | -352.00 | -56.00 | 514.00 | 124.00 | 320.00 | 153.00 | -114.00 | 108.00 | 711.00 | 264.00 | 319.00 | 323.00 | | -7388.00 | -348.00 | -203.00 | | 7,758.00 | 420.00 | 282.00 | | 317.00 | 415.00 | 554.00 | | -17.00 | 211.00 | 954.00 | 209.00 | -188.00 | -826.00 | -2290.00 | -400.00 | 179.00 | 99.00 | 157.00 | 214.00 | -244.00 | -694.00 | -127.00 | -478.00 | -62.00 | 265.00 | 262.00 | -185.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 977.00 | 680.00 | 1,988.00 | 3,018.00 | 2,796.00 | 1,755.00 | 1,526.00 | 1,319.00 | 990.00 | -29.00 | 789.00 | 914.00 | 1,021.00 | 633.00 | 843.00 | 752.00 | 523.00 | 679.00 | 361.00 | 719.00 | 556.00 | | -6971.00 | -142.00 | 229.00 | -4106.00 | 633.00 | 391.00 | 403.00 | | 686.00 | 487.00 | 633.00 | | 8,057.00 | 1,047.00 | 1,790.00 | 5,300.00 | 111.00 | -200.00 | -782.00 | | -27.00 | -516.00 | -1178.00 | 22.00 | -254.00 | -1422.00 | -2260.00 | -664.00 | -127.00 | -330.00 | 291.00 | -450.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,873.00 | 993.00 | 2,678.00 | 3,883.00 | 3,211.00 | 1,723.00 | 1,623.00 | 1,719.00 | 1,223.00 | 1,001.00 | 1,206.00 | 1,119.00 | 1,452.00 | | -6282.00 | 723.00 | 644.00 | -4138.00 | 730.00 | 791.00 | 635.00 | | 1,103.00 | 693.00 | 1,065.00 | 985.00 | 932.00 | 1,018.00 | 1,911.00 | 483.00 | 481.00 | -128.00 | -702.00 | | 8,048.00 | 319.00 | -342.00 | 5,114.00 | 46.00 | -795.00 | -752.00 | | -333.00 | -946.00 | -1044.00 | -641.00 |
|
Net Margin (QoQ)
|
93.00 | -1520.00 | -519.00 | 732.00 | 896.00 | 99.00 | 324.00 | 778.00 | 232.00 | -653.00 | 562.00 | -47.00 | -204.00 | -212.00 | 511.00 | 510.00 | -145.00 | -131.00 | 117.00 | 449.00 | -787.00 | 165.00 | 687.00 | 60.00 | -592.00 | -2.00 | 420.00 | 282.00 | 11.00 | -449.00 | 476.00 | 286.00 | | | 7,516.00 | 431.00 | -4927.00 | 4,738.00 | 178.00 | 293.00 | | | 277.00 | 431.00 | -672.00 | -54.00 | 505.00 | 1,174.00 | -1417.00 | -451.00 | -133.00 | -289.00 | 473.00 | 128.00 | -213.00 | -231.00 | 529.00 | -330.00 | -662.00 | 336.00 | 178.00 | 86.00 | -336.00 | 333.00 | -268.00 |
|
Operating Income Growth (1y)
|
| | | -334.08% | -205.33% | -48.19% | 39.03% | 82.54% | 79.92% | 57.81% | 79.39% | 12.15% | -34.59% | 82.01% | 7.70% | 197.11% | 98.10% | 159.81% | 167.69% | 149.49% | -335.25% | 24.14% | 492.21% | 20.13% | 618.90% | 169.84% | -33.43% | 28.29% | 533.61% | 69.98% | 104.80% | 43.80% | 445.78% | -12.40% | -44.54% | 3.99% | -78.19% | 186.47% | 150.48% | 46.94% | | 62.60% | 58.73% | 50.07% | | -2.77% | 4.82% | -21.01% | 46.99% | -20.83% | -56.28% | -81.75% | -43.77% | 42.02% | 75.96% | 188.54% | 18.16% | -0.69% | -103.86% | -65.81% | -35.15% | -4.69% | 928.30% | 174.97% | -82.28% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 12.67% | 6.21% | 51.73% | 51.23% | 29.05% | 82.75% | 26.94% | 28.64% | 60.42% | 51.89% | 28.74% | 78.63% | 69.97% | 34.43% | 58.79% | 67.13% | 56.66% | 425.48% | 78.57% | 100.61% | 30.38% | 466.12% | 58.98% | -8.90% | 24.25% | 96.10% | 62.18% | 41.70% | 30.01% | | 59.80% | 30.16% | 31.87% | -34.04% | 65.45% | 60.92% | 20.32% | 24.61% | 7.77% | -10.06% | -39.97% | | 3.01% | -6.92% | -25.35% | -0.78% | 3.74% | -26.61% | -43.53% | -24.47% | 10.37% | -17.47% | 39.47% | -48.60% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.30% | 41.54% | 15.81% | 19.77% | 19.59% | 16.17% | 16.57% | 20.19% | 39.49% | 41.44% | 21.18% | 47.76% | 49.10% | 75.92% | 37.88% | 38.14% | 41.88% | 180.07% | 70.22% | 62.17% | 27.63% | | 79.66% | 24.62% | 33.44% | 58.25% | 46.48% | 36.47% | 21.10% | 18.15% | 25.72% | 0.21% | -19.86% | -25.00% | 38.48% | 26.24% | -1.71% | 5.15% | 12.04% | -15.43% | -26.57% | | 0.68% | -23.76% | -17.12% | -35.43% |
|
Operating Income (QoQ)
|
-15.93% | -87.54% | -82.94% | -9.13% | 18.46% | 8.98% | 24.73% | 68.74% | 6.25% | -91.29% | 63.23% | -33.23% | -43.63% | 74.43% | -88.63% | 240.18% | -102.81% | 904.56% | 113.47% | 416.64% | -104.91% | 329.48% | 918.34% | 4.80% | -78.81% | 19.34% | 151.21% | 101.98% | 4.65% | -67.99% | 202.66% | 41.82% | 297.18% | -94.86% | 91.60% | 165.93% | -16.71% | -32.50% | 67.53% | 56.00% | | | 63.54% | 47.49% | -50.28% | -18.92% | 76.30% | 11.15% | -7.48% | -56.33% | -2.62% | -53.61% | 185.05% | 10.29% | 20.65% | -23.93% | 16.73% | -7.31% | -104.69% | 774.48% | 121.40% | 36.23% | -59.28% | 123.91% | -85.73% |
|
Operating Margin Growth (1y)
|
| | | -1163.00 | -436.00 | 1,130.00 | 2,268.00 | 2,155.00 | 1,586.00 | 957.00 | 1,091.00 | 77.00 | -113.00 | 624.00 | 32.00 | 598.00 | 464.00 | 187.00 | 336.00 | 338.00 | -24.00 | 16.00 | 554.00 | 124.00 | 167.00 | 117.00 | -242.00 | 113.00 | 697.00 | 111.00 | 377.00 | 275.00 | | -48.00 | -379.00 | -84.00 | | 357.00 | 489.00 | 263.00 | | 320.00 | 497.00 | 621.00 | | 65.00 | 176.00 | -422.00 | 191.00 | -291.00 | -987.00 | -1191.00 | -524.00 | 96.00 | 292.00 | 420.00 | 13.00 | 9.00 | -951.00 | -449.00 | -282.00 | -63.00 | 335.00 | 319.00 | -449.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,070.00 | 1,037.00 | 2,711.00 | 3,391.00 | 2,830.00 | 1,937.00 | 1,768.00 | 1,459.00 | 1,012.00 | 327.00 | 827.00 | 922.00 | 1,059.00 | 607.00 | 320.00 | 649.00 | 575.00 | 840.00 | 245.00 | 690.00 | 512.00 | | 180.00 | -243.00 | 304.00 | 549.00 | 420.00 | 488.00 | 454.00 | | 629.00 | 608.00 | 800.00 | | 742.00 | 1,163.00 | 462.00 | 634.00 | 95.00 | -313.00 | -992.00 | | -129.00 | -518.00 | -1193.00 | -320.00 | -186.00 | -1646.00 | -1219.00 | -793.00 | 42.00 | -324.00 | 291.00 | -718.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,005.00 | 1,478.00 | 2,914.00 | 4,281.00 | 3,292.00 | 2,080.00 | 1,901.00 | 1,772.00 | 1,250.00 | 1,191.00 | 1,056.00 | 1,058.00 | 1,447.00 | | 383.00 | 648.00 | 766.00 | 692.00 | 553.00 | 801.00 | 691.00 | | 857.00 | 744.00 | 1,188.00 | 992.00 | 805.00 | 1,162.00 | 653.00 | 486.00 | 403.00 | -202.00 | -813.00 | | 548.00 | 468.00 | -309.00 | 123.00 | 200.00 | -972.00 | -1021.00 | | -184.00 | -1134.00 | -1322.00 | -1051.00 |
|
Operating Margin (QoQ)
|
-116.00 | -1327.00 | -764.00 | 1,044.00 | 611.00 | 239.00 | 374.00 | 932.00 | 42.00 | -390.00 | 508.00 | -82.00 | -149.00 | 347.00 | -85.00 | 484.00 | -283.00 | 70.00 | 65.00 | 485.00 | -644.00 | 109.00 | 604.00 | 55.00 | -601.00 | 60.00 | 245.00 | 410.00 | -17.00 | -526.00 | 510.00 | 307.00 | | | 180.00 | 602.00 | -357.00 | -69.00 | 313.00 | 376.00 | | | 490.00 | 499.00 | -797.00 | -127.00 | 601.00 | -99.00 | -184.00 | -609.00 | -95.00 | -303.00 | 483.00 | 11.00 | 101.00 | -175.00 | 76.00 | 7.00 | -859.00 | 327.00 | 243.00 | 226.00 | -461.00 | 311.00 | -525.00 |
|
Profit After Tax Growth (1y)
|
| | | -315.27% | -201.28% | -48.23% | 30.36% | 71.37% | 72.20% | 39.72% | 55.68% | 5.19% | -73.64% | 0.69% | 2.52% | 553.27% | -1,024.50% | 362.77% | 62.49% | -88.04% | 92.96% | -115.10% | 303.32% | 46.19% | 54.95% | 38.52% | -32.23% | 41.99% | 364.51% | 133.44% | 171.67% | 78.89% | 790.17% | -12,360.11% | -63.56% | -15.28% | -237.12% | 107.10% | 280.61% | 70.63% | | 85.41% | 73.79% | 64.00% | | -11.20% | 12.51% | 67.45% | 59.13% | -17.21% | -62.25% | -95.59% | -44.30% | 66.38% | 48.13% | 182.85% | 58.21% | -35.01% | -129.22% | -52.14% | -59.40% | -10.04% | 153.23% | 253.53% | -47.37% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -4.07% | -13.30% | 3.91% | 32.99% | 47.82% | -75.75% | 52.88% | 45.48% | 35.97% | -11.20% | 26.68% | 39.99% | 40.82% | 29.08% | 37.51% | 36.03% | -37.15% | 27.73% | -68.57% | 79.08% | 54.86% | 132.74% | -193.21% | -12.46% | 29.11% | -218.42% | 69.98% | 55.61% | 37.26% | | 152.73% | 34.08% | 33.34% | -41.55% | 28.40% | 95.24% | 67.34% | 30.68% | 10.88% | -9.63% | -50.51% | | 6.95% | -14.32% | -40.66% | 11.93% | -3.62% | -29.33% | -60.91% | -29.01% | -0.92% | -38.69% | 68.52% | -30.34% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.16% | -2.86% | 18.84% | 17.39% | 17.24% | 29.66% | 31.94% | 17.33% | 25.12% | 29.47% | 15.79% | 27.50% | 32.03% | 59.74% | -58.50% | 20.22% | -17.76% | -0.48% | -23.02% | 48.38% | 39.95% | | 39.69% | 34.72% | 43.20% | 46.30% | 46.70% | 49.09% | 48.00% | 23.12% | 64.01% | 0.47% | -29.42% | -29.27% | 16.66% | 33.00% | -10.17% | 17.13% | 8.07% | -18.33% | -30.34% | | -6.49% | -37.18% | -18.77% | -21.42% |
|
Profit After Tax (QoQ)
|
-0.77% | -100.06% | -68.77% | -22.05% | 26.89% | 1.57% | 20.71% | 49.83% | 29.00% | -113.41% | 41.70% | -7.33% | -30.03% | -22.06% | 42.78% | 599.10% | -422.58% | 128.52% | -108.17% | 259.09% | -289.99% | 38.84% | 209.98% | 14.39% | -158.55% | 16.53% | 221.23% | 139.67% | 9.07% | -89.45% | 884.87% | 57.81% | 442.72% | -245.34% | 102.93% | 266.92% | -978.42% | 107.53% | 56.88% | 64.49% | | | 47.05% | 55.22% | -54.28% | -14.90% | 86.31% | 131.03% | -56.56% | -55.73% | -15.06% | -72.99% | 448.37% | 32.26% | -24.38% | -48.43% | 206.73% | -45.67% | -134.01% | 184.46% | 160.21% | 20.37% | -79.88% | 460.91% | -61.26% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 94.44% | | | 6.25% | 1.88% | -4.72% | -8.41% | -6.03% | 0.83% | 3.47% | 1.54% | -3.82% | -3.12% | -2.26% | 1.98% | 2.55% | 5.77% | -0.04% | 16.01% | 36.46% | 51.60% | 67.13% | 78.80% | 71.03% | 50.23% | 46.90% | 20.57% | 15.35% | 6.96% | 8.76% | -0.39% | -6.02% | -5.32% | -9.45% | -5.56% | -5.16% | -1.77% | -3.80% | -7.49% | -4.86% | -5.06% | 1.26% | 14.35% | 8.22% | 4.62% | -1.82% | -6.65% | -2.50% | -6.03% | 1.04% | -0.06% | 2.06% | 4.62% | 0.50% | -1.42% | 4.07% | 20.55% | 14.27% | 27.31% | 23.11% | 14.53% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 25.94% | | | -1.34% | -0.16% | -1.23% | -1.75% | -2.50% | 1.10% | 0.37% | 6.30% | 10.41% | 15.81% | 17.76% | 28.37% | 33.77% | 34.05% | 34.89% | 35.74% | 39.11% | 34.55% | 38.73% | 29.01% | 22.85% | 15.01% | 13.10% | 4.29% | 0.93% | -0.18% | -1.78% | -4.53% | -5.35% | -4.06% | -4.10% | -0.03% | -0.79% | -0.82% | -1.48% | -0.42% | 0.13% | -2.27% | 0.15% | 2.18% | 2.50% | 0.94% | -0.10% | -2.75% | 1.17% | 5.82% | 5.08% | 7.85% | 9.35% | 13.04% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.40% | | | 6.09% | 9.80% | 9.99% | 14.49% | 16.69% | 18.67% | 19.94% | 20.96% | 21.57% | 20.07% | 21.14% | 20.50% | 21.01% | 19.52% | 19.31% | 18.66% | 19.13% | 17.77% | 18.39% | 13.41% | 10.84% | 7.25% | 7.10% | 3.71% | 1.14% | -0.24% | -1.19% | -1.46% | -2.20% | -2.79% | -2.63% | -1.40% | -0.57% | -0.83% | -0.58% | -0.55% | 1.29% | 3.32% | 2.90% | 6.01% | 6.65% | 7.27% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 1.30% | 3.04% | 1.97% | -0.18% | -2.87% | -3.63% | -1.97% | 2.41% | 4.23% | -1.11% | -3.81% | -2.99% | 4.99% | -0.24% | 0.36% | -2.44% | 8.28% | -5.71% | 16.47% | 14.76% | 20.29% | 3.95% | 24.60% | 9.78% | 5.66% | 1.64% | 2.27% | 5.02% | -2.03% | 3.36% | -6.34% | -0.91% | -1.30% | -1.15% | -2.32% | -0.49% | 2.23% | -3.19% | -6.06% | 2.34% | 2.01% | 3.25% | 6.08% | -3.15% | -1.37% | -3.10% | 0.86% | 1.15% | -4.94% | 4.19% | -0.24% | 3.29% | -2.56% | 0.09% | -2.14% | 9.04% | 12.87% | -5.13% | 9.04% | 5.44% | 5.01% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 7.00 | 9.00 | 10.00 | 6.00 | 2.00 | 1.00 | -1.00 | 0.00 | 3.00 | 5.00 | 6.00 | 6.00 | 3.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 1.00 | 1.00 | 2.00 | 2.00 | 4.00 | 4.00 | 10.00 | -4.00 | -6.00 | -7.00 | -36.00 | -8.00 | -6.00 | -5.00 | | 16.00 | 16.00 | 17.00 | | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | -6.00 | -7.00 | -7.00 | -5.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -3.00 | -3.00 | -1.00 | 0.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 12.00 | 14.00 | 14.00 | 12.00 | 8.00 | 6.00 | 6.00 | 6.00 | 8.00 | 8.00 | 8.00 | 7.00 | 7.00 | 6.00 | 6.00 | 6.00 | 15.00 | 1.00 | -2.00 | -2.00 | -24.00 | -10.00 | -9.00 | -8.00 | | 3.00 | 4.00 | 5.00 | -4.00 | 10.00 | 11.00 | 13.00 | 34.00 | 19.00 | 17.00 | 11.00 | | -3.00 | -4.00 | -6.00 | -4.00 | -4.00 | -6.00 | -8.00 | -9.00 | -9.00 | -7.00 | -2.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 17.00 | 18.00 | 17.00 | 14.00 | 13.00 | 12.00 | 11.00 | 12.00 | 20.00 | 6.00 | 6.00 | 4.00 | -18.00 | -6.00 | -6.00 | -6.00 | | 8.00 | 8.00 | 10.00 | 8.00 | 8.00 | 8.00 | 9.00 | 8.00 | 7.00 | 5.00 | -1.00 | -10.00 | 5.00 | 6.00 | 6.00 | 28.00 | 14.00 | 11.00 | 10.00 | | -5.00 | -6.00 | -7.00 | -7.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 1.00 | 4.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 8.00 | -14.00 | -1.00 | 0.00 | -21.00 | 14.00 | 1.00 | 1.00 | | | 2.00 | 2.00 | -1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | -1.00 | -5.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 11.00 | 13.00 | 15.00 | 9.00 | 4.00 | 4.00 | 1.00 | 4.00 | 6.00 | 5.00 | 7.00 | 6.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | -1.00 | 0.00 | 2.00 | 3.00 | 5.00 | 5.00 | 13.00 | 9.00 | 9.00 | 8.00 | -13.00 | -9.00 | -8.00 | -7.00 | | 3.00 | 3.00 | 5.00 | | 3.00 | 1.00 | -4.00 | -2.00 | -2.00 | -4.00 | -5.00 | -7.00 | -6.00 | -4.00 | 0.00 | 2.00 | 2.00 | -1.00 | -3.00 | -4.00 | -4.00 | -1.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 21.00 | 22.00 | 22.00 | 19.00 | 14.00 | 12.00 | 11.00 | 12.00 | 12.00 | 10.00 | 9.00 | 8.00 | 8.00 | 7.00 | 7.00 | 6.00 | 18.00 | 14.00 | 13.00 | 13.00 | 2.00 | 3.00 | 6.00 | 5.00 | | 2.00 | 4.00 | 6.00 | -7.00 | -4.00 | -4.00 | -6.00 | 5.00 | 4.00 | 0.00 | -4.00 | | -5.00 | -7.00 | -9.00 | -7.00 | -6.00 | -9.00 | -8.00 | -9.00 | -8.00 | -6.00 | -2.00 | -1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 27.00 | 27.00 | 24.00 | 20.00 | 18.00 | 16.00 | 15.00 | 16.00 | 28.00 | 22.00 | 22.00 | 20.00 | 8.00 | 7.00 | 7.00 | 7.00 | | 7.00 | 8.00 | 10.00 | 9.00 | 9.00 | 10.00 | 7.00 | 5.00 | 4.00 | 0.00 | -3.00 | -15.00 | -12.00 | -12.00 | -11.00 | 0.00 | 0.00 | -5.00 | -7.00 | | -7.00 | -9.00 | -11.00 | -10.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | 1.00 | 5.00 | 4.00 | 3.00 | 3.00 | -1.00 | -1.00 | 2.00 | 0.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | -1.00 | 0.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 11.00 | -4.00 | 1.00 | 0.00 | -11.00 | 0.00 | 2.00 | 1.00 | | | 3.00 | 3.00 | -2.00 | -1.00 | 0.00 | -2.00 | 1.00 | -1.00 | -2.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -749.00 | 4,822.00 | 874.00 | 900.00 | 1,114.00 | -4368.00 | -254.00 | -125.00 | -5.00 | -57.00 | -118.00 | -95.00 | -52.00 | -30.00 | -95.00 | -41.00 | -184.00 | -160.00 | -6.00 | -111.00 | -269.00 | -338.00 | -513.00 | -917.00 | -4854.00 | 1,853.00 | 4,073.00 | 1,028.00 | 5,125.00 | -1456.00 | -3519.00 | -4.00 | | 28.00 | 28.00 | 29.00 | | 3.00 | 1.00 | 0.00 | 2.00 | 3.00 | 1.00 | -9.00 | -11.00 | -10.00 | -8.00 | 0.00 | 3.00 | 1.00 | -2.00 | -3.00 | -6.00 | -5.00 | -2.00 | 0.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 360.00 | 397.00 | 503.00 | 679.00 | 1,057.00 | -4455.00 | -466.00 | -261.00 | -241.00 | -247.00 | -218.00 | -246.00 | -505.00 | -528.00 | -614.00 | -1068.00 | -5307.00 | 1,354.00 | 3,555.00 | 0.00 | 2.00 | 58.00 | 41.00 | 107.00 | | 425.00 | 582.00 | 1,054.00 | 5,186.00 | -1425.00 | -3490.00 | 26.00 | 63.00 | 34.00 | 30.00 | 20.00 | | -4.00 | -6.00 | -9.00 | -6.00 | -6.00 | -9.00 | -12.00 | -14.00 | -14.00 | -11.00 | -2.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 124.00 | 207.00 | 402.00 | 528.00 | 604.00 | -4953.00 | -985.00 | -1289.00 | -5365.00 | 1,267.00 | 3,342.00 | -136.00 | -234.00 | -132.00 | -59.00 | -44.00 | | -73.00 | 64.00 | 26.00 | 63.00 | 90.00 | 70.00 | 136.00 | 334.00 | 431.00 | 584.00 | 1,044.00 | 5,177.00 | -1432.00 | -3497.00 | 17.00 | 55.00 | 25.00 | 20.00 | 18.00 | | -8.00 | -9.00 | -11.00 | -10.00 |
|
Return on Equity (QoQ)
|
| | | | | -110.00 | -176.00 | -189.00 | -274.00 | 5,461.00 | -4124.00 | -164.00 | -59.00 | -22.00 | -9.00 | -36.00 | 62.00 | -74.00 | -70.00 | -13.00 | 105.00 | -52.00 | -135.00 | 41.00 | -39.00 | -27.00 | 19.00 | -63.00 | -198.00 | -97.00 | -155.00 | -468.00 | -4134.00 | 6,610.00 | 2,065.00 | -3513.00 | -37.00 | 29.00 | 2.00 | 2.00 | | | 2.00 | 3.00 | -2.00 | -1.00 | 0.00 | 3.00 | 0.00 | 0.00 | -2.00 | -8.00 | -2.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | -3.00 | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.00 | 325.00 | -653.00 | -1078.00 | | | | | | | | | | | | | | 1.00 | 0.00 | | | | | | | | | -2.00 | 1.00 | 1.00 | -1.00 | -2.00 | -4.00 | -4.00 | -1.00 | 0.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.00 | 888.00 | 1,466.00 | | | | | | | | | | -6.00 | -8.00 | -11.00 | -6.00 | -6.00 | -10.00 | | | | | -4.00 | -2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.00 | 274.00 | 235.00 | | | | | 1,456.00 | | | | | | | | | | -9.00 | -11.00 | -13.00 | -9.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -56.00 | 40.00 | -150.00 | 430.00 | 5.00 | -937.00 | -575.00 | | | | | | | | | | | 3.00 | 3.00 | -4.00 | -1.00 | 2.00 | | | | | | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -2.00 | 0.00 | -2.00 | 0.00 | 1.00 | 1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 5.00 | 13.00 | 16.00 | 15.00 | 13.00 | 8.00 | 3.00 | 2.00 | 0.00 | 1.00 | 4.00 | 5.00 | 6.00 | 5.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | | -5.00 | -7.00 | -8.00 | | -9.00 | -6.00 | -5.00 | | 17.00 | 17.00 | 18.00 | | 3.00 | 3.00 | 3.00 | 4.00 | 3.00 | 0.00 | -8.00 | -10.00 | -8.00 | -6.00 | 0.00 | 2.00 | 0.00 | -1.00 | -2.00 | -4.00 | -3.00 | -1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 18.00 | 22.00 | 23.00 | 22.00 | 18.00 | 14.00 | 9.00 | 8.00 | 7.00 | 7.00 | 8.00 | 8.00 | 8.00 | 7.00 | 7.00 | 6.00 | 6.00 | 6.00 | | 0.00 | -2.00 | -3.00 | -27.00 | -11.00 | -9.00 | -8.00 | | 4.00 | 4.00 | 5.00 | | 12.00 | 13.00 | 16.00 | 40.00 | 24.00 | 20.00 | 13.00 | | -2.00 | -3.00 | -5.00 | -4.00 | -5.00 | -7.00 | -10.00 | -12.00 | -11.00 | -9.00 | -2.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 25.00 | 28.00 | 27.00 | 25.00 | 21.00 | 16.00 | 14.00 | 13.00 | 11.00 | 12.00 | | 6.00 | 5.00 | 3.00 | -22.00 | -8.00 | -7.00 | -7.00 | | 9.00 | 9.00 | 11.00 | 10.00 | 9.00 | 10.00 | 13.00 | 11.00 | 10.00 | 7.00 | 0.00 | | 7.00 | 8.00 | 8.00 | 32.00 | 16.00 | 13.00 | 11.00 | | -5.00 | -6.00 | -7.00 | -8.00 |
|
Return on Sales (QoQ)
|
| | | -3.00 | 1.00 | 3.00 | 4.00 | 5.00 | 4.00 | 2.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | | | -1.00 | 0.00 | -24.00 | 16.00 | 2.00 | 1.00 | | | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 3.00 | 0.00 | -1.00 | -2.00 | -6.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 136.51% | 136.92% | 146.37% | 64.87% | 11.71% | 9.06% | -3.84% | 14.29% | 8.91% | 2.21% | 8.74% | 6.30% | 13.56% | 25.32% | 17.79% | 10.31% | 12.11% | 1.30% | -0.85% | 10.99% | -0.10% | 17.09% | 8.31% | 3.08% | 11.21% | 3.50% | 8.44% | 10.35% | 8.67% | | 3.96% | 3.25% | 12.36% | | 20.49% | 18.50% | 17.32% | | 6.99% | 3.36% | 1.68% | | -9.10% | -6.73% | 1.17% | 25.71% | 11.53% | 13.83% | -12.16% | -6.77% | 25.11% | 19.32% | 23.03% | 16.32% | -1.78% | -19.58% | -11.76% | -0.48% | 3.33% | 23.61% | 29.40% | 20.27% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 42.23% | 38.23% | 37.09% | 26.06% | 11.38% | 11.79% | 7.19% | 10.25% | 11.51% | 9.07% | 8.29% | 9.18% | 8.34% | 14.12% | 8.15% | 8.06% | 7.59% | 7.08% | 5.21% | 8.08% | 6.48% | | 6.88% | 5.50% | 10.74% | 14.44% | 10.75% | 10.52% | 12.73% | | 10.25% | 8.14% | 10.26% | | 5.43% | 4.54% | 6.47% | 0.14% | 2.75% | 3.15% | -3.32% | | 8.25% | 8.20% | 3.02% | 10.88% | 11.08% | 2.98% | -1.57% | 2.58% | 8.29% | 5.85% | 12.00% | 11.66% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.65% | 27.37% | 24.65% | 19.65% | 9.12% | 10.63% | 5.75% | 8.92% | 9.02% | 9.48% | 8.32% | 8.16% | 8.98% | | 7.36% | 7.53% | 8.75% | 12.19% | 7.84% | 9.08% | 9.74% | | 9.50% | 7.54% | 10.13% | 3.67% | 5.73% | 5.41% | 8.06% | 7.78% | 6.32% | 6.07% | 3.56% | | 10.33% | 9.18% | 5.46% | 1.72% | 5.92% | 1.04% | -0.38% | | 5.18% | 4.72% | 4.54% | 10.29% |
|
Revenue (QoQ)
|
6.99% | -0.22% | 44.12% | 53.74% | 7.17% | 3.76% | -3.56% | 4.17% | 4.63% | -8.51% | 14.62% | -0.74% | -1.81% | -2.67% | 12.05% | 6.04% | 8.36% | -8.52% | 4.94% | 7.77% | -2.09% | -10.46% | 17.47% | -3.00% | 14.77% | -17.18% | 11.80% | 4.66% | 6.81% | -13.22% | 13.76% | 3.07% | | | 12.98% | 12.17% | 26.65% | -24.93% | 11.11% | 11.05% | | | 7.34% | 9.25% | -15.18% | -8.61% | 10.14% | 18.49% | 5.40% | -18.92% | 12.41% | -8.56% | 11.87% | 8.81% | 7.21% | -5.72% | 5.77% | -8.13% | -12.23% | 3.46% | 19.29% | -4.61% | 5.00% | 8.31% | 10.87% |
|
Share-based Compensation Growth (1y)
|
| | | | 8.92% | 19.10% | 5.92% | -6.40% | 9.90% | -9.89% | -11.96% | -24.44% | -12.72% | -6.39% | 23.73% | 44.84% | 10.87% | 36.92% | 22.63% | 8.86% | -9.93% | -5.14% | -5.99% | -4.60% | 162.87% | 33.96% | 30.05% | 22.95% | -55.70% | -11.41% | -18.52% | -4.82% | 13.35% | -3.37% | 18.00% | 2.70% | | 10.99% | 10.17% | 22.27% | | 13.43% | 15.19% | 14.42% | | 21.55% | 19.79% | 30.20% | 26.28% | 28.12% | 23.86% | 19.52% | 27.79% | 25.58% | 19.45% | 23.00% | 28.37% | 23.97% | 26.33% | 13.09% | 16.89% | 7.88% | 19.16% | 25.62% | 19.18% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 1.47% | 0.15% | 4.88% | 0.80% | 2.08% | 4.92% | 10.13% | 6.01% | -4.48% | 6.73% | 12.57% | 14.58% | 37.95% | 20.28% | 14.45% | 8.49% | 1.60% | 4.03% | -0.13% | 3.74% | 9.69% | 4.67% | 7.73% | 6.32% | | -1.69% | 1.94% | 6.12% | | 6.75% | 14.41% | 12.84% | 13.68% | 15.24% | 14.98% | 22.12% | | 20.88% | 19.56% | 21.20% | | 25.05% | 21.02% | 24.16% | 27.48% | 25.88% | 23.18% | 18.46% | 24.24% | 18.87% | 21.60% | 20.45% | 21.38% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.85% | 5.47% | 5.87% | 1.24% | 20.29% | 7.98% | 10.31% | 6.92% | 0.30% | 7.61% | 8.61% | 11.97% | 5.68% | 8.30% | 7.59% | 4.53% | | 3.84% | 5.31% | 6.99% | | 7.62% | 9.67% | 10.95% | -5.90% | 5.55% | 7.89% | 12.23% | 16.03% | 13.63% | 17.31% | 17.46% | 18.84% | 19.75% | 17.60% | 21.77% | | 22.42% | 20.86% | 19.89% | | 21.20% | 21.68% | 22.15% | 23.61% |
|
Share-based Compensation (QoQ)
|
| -0.97% | 2.84% | 13.31% | -5.62% | 8.29% | -8.55% | 0.13% | 10.83% | -11.22% | -10.64% | -14.06% | 28.03% | -4.78% | 18.11% | 0.59% | -1.99% | 17.59% | 5.78% | -10.70% | -18.91% | 23.85% | 4.83% | -9.38% | 123.44% | -36.89% | 1.77% | -14.33% | -19.50% | 26.22% | -6.39% | 0.07% | -4.13% | 7.61% | 14.31% | -12.91% | | | 13.46% | -3.35% | | | 15.22% | -3.99% | -1.96% | 12.08% | 13.56% | 4.35% | -4.92% | 13.72% | 9.78% | 0.69% | 1.66% | 11.75% | 4.42% | 3.68% | 6.11% | 7.92% | 6.40% | -7.18% | 9.67% | -0.40% | 17.53% | -2.15% | 4.05% |
|
Shareholder's Equity Growth (1y)
|
| | | | -65.05% | | | -87.49% | -91.29% | -122.19% | -182.63% | -310.91% | -741.33% | -272.61% | -138.47% | -38.02% | 91.26% | -10.46% | 17.46% | 45.71% | -88.68% | -1.97% | 271.53% | 42.12% | -50.85% | 68.64% | -111.26% | 18.16% | -9.96% | 34.58% | -35.64% | 74.20% | 54.72% | 122.65% | 60.69% | 32,333.27% | 17,612.34% | 49,810.23% | 24,871.27% | 19.14% | 12.62% | 6.78% | 8.60% | 14.60% | 15.50% | 17.91% | 20.20% | 20.40% | 20.34% | 8.83% | 3.31% | -8.77% | -10.17% | 0.84% | 4.54% | 10.47% | 4.99% | 3.00% | -0.98% | -1.90% | -1.13% | -4.45% | -3.61% | -3.58% | -3.08% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | -29.96% | | | -33.22% | -27.01% | -42.82% | -53.64% | -52.98% | -45.14% | -61.31% | 75.18% | 24.30% | 37.11% | 29.31% | 45.77% | 36.41% | -46.27% | 40.64% | 36.01% | 50.37% | 9.10% | 26.96% | -27.24% | 312.26% | 346.80% | 323.51% | 411.84% | 365.83% | 350.30% | 396.94% | 375.86% | 661.79% | 512.51% | 756.54% | 587.79% | 18.02% | 16.11% | 11.07% | 10.48% | 7.97% | 7.68% | 8.97% | 9.09% | 6.66% | 4.31% | 4.17% | 2.26% | -0.38% | -2.30% | -0.25% | -0.07% | 1.47% | 0.20% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.24% | | | -16.16% | -16.42% | -18.04% | -18.27% | -22.41% | -30.28% | 2.95% | 12.40% | 38.00% | 34.15% | 15.46% | 38.92% | 87.85% | 201.75% | 91.35% | 94.06% | 117.73% | 172.45% | 92.98% | 74.45% | 148.59% | 158.50% | 148.69% | 180.75% | 168.18% | 163.13% | 174.87% | 166.06% | 244.52% | 201.28% | 269.59% | 222.94% | 10.62% | 8.10% | 7.31% | 6.90% | 6.41% | 5.32% | 4.95% | 4.38% | 2.79% | 1.69% |
|
Shareholder's Equity (QoQ)
|
| | | | -30.22% | -40.28% | -47.75% | -42.52% | -51.44% | -252.12% | -94.60% | -46.72% | -47.65% | 11.62% | -24.55% | 15.08% | 90.65% | -1,017.33% | 6.93% | 44.14% | 67.52% | -503.87% | 256.55% | -118.85% | 15.34% | -25.54% | 43.77% | -36.95% | -13.74% | 25.31% | -16.59% | 73.95% | -99.62% | 137.36% | -302.36% | 21,458.55% | 8.45% | 6.48% | 0.43% | 2.72% | 2.52% | 0.96% | 2.14% | 8.40% | 3.32% | 3.06% | 4.13% | 8.58% | 3.28% | -6.80% | -1.15% | -4.12% | 1.69% | 4.62% | 2.48% | 1.32% | -3.35% | 2.64% | -1.48% | 0.37% | -2.59% | -0.81% | -0.61% | 0.39% | -2.08% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | -294.00 | | | 199.00 | -242.00 | | | -706.00 | 108.00 | | | 2,327.00 | 1,609.00 | | | -654.00 | -167.00 | | -777.00 | -367.00 | -442.00 | | 417.00 | -442.00 | | -426.00 | -103.00 | 41.00 | | -814.00 | 800.00 | 1,646.00 | 2,467.00 | | 595.00 | | -4080.00 | | 431.00 | | 1,057.00 | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.00 | | | -428.00 | | | 1,820.00 | 1,475.00 | | | 967.00 | 1,549.00 | | 400.00 | 1,306.00 | 1,000.00 | | | -1463.00 | | | -463.00 | -768.00 | 330.00 | | 1,115.00 | 1,245.00 | 3,238.00 | | 1,293.00 | | | 292.00 | 1,827.00 | 3,521.00 | -556.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1,193.00 | | | | | | | | | | | | | | | | | 1,014.00 | | | 799.00 | 866.00 | | | 158.00 | | 513.00 | 715.00 | 905.00 | 1,772.00 | | | 224.00 | 2,629.00 | | 933.00 | | -1283.00 | | 2,142.00 | 3,120.00 | 216.00 | |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | -90.00 | | | | -531.00 | 451.00 | -524.00 | -102.00 | 283.00 | | | | -435.00 | | | 393.00 | 52.00 | | | 803.00 | -23.00 | 282.00 | -645.00 | -55.00 | | | -322.00 | 88.00 | 1,149.00 | -1729.00 | 1,292.00 | 934.00 | 1,970.00 | | | | | 990.00 | 1,213.00 | 1,781.00 | -2927.00 | |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | 5.18% | | | | -0.25% | | | | -19.99% | | | | -42.63% | | | | 17.61% | | | | -0.88% | | | | 0.42% | | | | -0.88% | | | | 57.70% | | | | 45.60% | -0.30% | -0.38% | -0.37% | -0.66% | -0.78% | -0.77% | -0.77% | -0.58% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.67% | | | | -22.92% | | | | -18.58% | | | | -12.55% | | | | 5.39% | | | | -0.45% | | | | 16.22% | | | | 31.54% | | | | 31.63% | | | | 12.87% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.75% | | | | -11.80% | | | | -11.68% | | | | -7.82% | | | | 12.85% | | | | 17.77% | | | | 17.82% | | | | 17.58% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | 417.65% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.01% | -0.07% | -0.16% | -0.05% | -0.02% | -0.16% | -0.15% | -0.34% | -0.14% | -0.15% | -0.15% | -0.15% |