Ciena Growth Metrics (2009-2025) | CIEN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 40.79%7.01%-7.87%-6.41%-3.80%-1.20%-3.60%-1.72%-12.20%-9.81%-4.17%-4.49%6.03%21.60%14.97%14.19%16.49%3.01%30.03%25.93%42.55%40.67%6.62%10.46%-6.86%-10.09%37.52%21.30%26.27%32.38%-4.94%4.29%5.14%4.22%3.64%5.88%4.61%7.40%7.39%9.29%13.77%14.81%16.37%17.04%13.13%5.26%4.20%15.76%16.35%16.78%10.49%-1.40%-2.78%-2.59%0.71%-0.36%0.79%3.11%3.96%
Assets Growth (3y) 7.73%-1.57%-5.23%-4.23%-3.61%2.71%2.03%2.34%2.74%4.15%12.73%11.16%20.75%20.78%16.81%16.68%15.65%9.22%24.00%19.05%18.80%18.74%11.71%11.80%7.33%7.45%10.65%10.23%11.57%14.01%1.90%6.47%7.76%8.72%9.00%10.64%10.42%9.08%9.20%13.98%14.41%12.17%10.24%10.13%8.56%6.19%5.06%4.38%4.47%5.46%4.98%
Assets Growth (5y) 6.62%3.62%4.94%4.79%8.26%9.44%8.05%8.32%7.56%7.40%16.00%12.97%15.67%15.97%15.82%14.98%15.48%12.44%13.44%13.25%13.02%13.39%9.18%10.09%8.03%8.87%11.11%11.37%12.32%12.36%5.11%10.33%10.50%9.58%8.32%9.10%8.78%8.11%7.70%7.78%7.97%7.23%7.00%
Assets (QoQ) 16.93%-3.23%-2.18%-3.31%0.67%-1.70%0.54%-0.69%-1.78%0.21%-10.18%2.01%4.37%-0.12%-0.29%16.98%-1.32%-0.79%1.72%3.45%24.56%-3.92%15.15%2.08%-5.59%-0.47%-2.90%-1.46%44.40%-12.21%1.07%3.31%3.69%-3.68%1.90%2.41%3.12%-1.60%0.68%5.14%3.10%0.14%4.80%6.10%4.50%0.72%1.30%-1.28%3.45%11.89%1.82%-0.91%-2.13%-0.15%0.39%-0.71%1.19%-1.21%1.55%1.58%2.02%
Capital Expenditures Growth (1y) 155.41%146.33%7.89%-28.42%-32.20%-54.25%-32.11%43.80%34.46%55.01%12.13%-38.35%-20.98%28.86%15.74%-8.65%2.62%-29.04%-0.04%87.90%82.81%157.93%125.85%57.66%16.28%-10.97%43.20%-44.24%-28.54%-0.17%-81.85%17.63%-40.20%74.78%-22.19%65.16%-1.49%-42.53%23.65%-36.83%38.49%95.02%16.38%44.02%17.22%-4.75%-44.73%-39.65%-22.81%266.82%61.96%70.04%102.83%-45.62%
Capital Expenditures Growth (3y) 32.54%20.43%-6.35%-14.07%-10.36%-2.96%-4.13%-6.79%2.92%12.33%9.06%1.90%14.02%33.11%37.73%39.35%29.69%17.67%47.87%18.21%14.95%31.86%-16.27%1.13%-19.00%1.42%-18.65%0.42%4.68%-6.66%69.83%-5.34%18.92%3.84%14.54%16.94%2.20%-7.35%-18.12%7.81%89.59%1.38%13.91%22.43%23.86%
Capital Expenditures Growth (5y) 13.55%9.82%-1.02%1.72%6.21%10.83%14.74%19.13%18.31%26.62%33.22%-1.43%4.26%15.95%-7.45%12.16%-0.55%19.10%11.73%-2.30%-0.95%-6.29%4.95%-11.07%-13.98%0.08%-10.90%6.68%5.16%3.19%34.83%6.60%1.58%0.05%9.05%20.15%16.32%
Capital Expenditures (QoQ) 8.10%60.74%45.31%1.16%4.25%-29.60%-3.60%-4.17%-29.66%4.48%104.19%-10.40%-18.91%-24.42%12.27%14.84%32.24%-32.12%-11.39%29.01%-8.56%-4.37%66.56%25.52%29.01%-16.26%16.27%-7.42%-1.22%34.68%-54.72%18.63%38.00%-75.51%193.44%-30.51%-14.82%34.39%-2.18%47.51%-49.20%-21.61%110.47%-24.64%11.39%10.39%25.60%-6.75%-9.34%-10.29%-27.12%1.82%15.96%326.28%-67.82%6.90%38.32%14.28%
Cash & Equivalents Growth (1y) 3.18%41.79%9.18%-13.25%3.42%-21.31%-12.04%15.53%26.92%18.55%0.33%-39.12%-38.73%-46.07%-40.23%-8.81%40.91%69.33%81.39%80.37%30.81%34.81%10.29%57.25%22.64%-1.69%5.08%-31.82%-34.55%-17.63%-6.48%3.73%29.79%16.38%3.07%7.22%-0.41%21.28%25.19%26.97%51.23%20.42%22.93%35.51%12.50%30.67%8.69%-15.22%-30.13%-30.10%-5.73%14.50%30.04%1.64%19.93%-6.54%-20.98%-7.50%-30.84%-12.97%19.54%16.80%
Cash & Equivalents Growth (3y) 10.64%9.77%-1.23%-15.18%-7.00%-20.47%-19.20%-13.76%3.09%2.68%2.84%0.05%4.14%7.18%6.14%37.27%31.24%30.93%28.10%24.58%1.64%2.97%2.72%3.61%1.37%-1.96%0.43%-8.81%-5.42%5.15%6.46%12.19%25.03%19.34%16.62%22.64%19.22%24.04%18.70%13.41%5.93%3.22%7.99%9.57%0.73%-2.45%7.11%-3.20%-10.46%-13.06%-7.87%-2.35%7.10%3.17%
Cash & Equivalents Growth (5y) 3.18%3.85%0.88%0.07%8.19%2.81%1.08%12.71%11.94%7.49%4.74%1.43%-1.94%-0.06%3.28%12.84%13.94%16.56%15.17%16.55%6.30%9.03%6.94%8.65%9.43%6.60%9.28%5.46%7.55%12.84%10.02%10.16%8.97%9.19%10.20%12.36%9.01%6.28%13.59%9.31%4.08%0.67%0.88%1.36%-0.70%0.06%
Cash & Equivalents (QoQ) 6.58%18.01%1.93%-19.51%46.46%-9.13%-19.01%-4.05%11.43%1.58%6.37%5.41%4.08%-14.04%-35.45%6.08%-8.38%-4.73%-1.52%63.92%10.10%2.05%-2.07%18.89%13.47%-16.52%39.63%-7.28%-9.04%-10.77%-9.40%-10.99%14.47%1.30%0.50%11.37%2.65%-10.28%4.54%3.44%25.00%-7.38%6.02%23.21%-0.47%-5.46%16.88%2.28%15.61%-21.36%-8.83%-15.71%15.66%6.05%10.73%-4.26%-9.60%25.15%-13.72%-19.05%5.83%-6.43%8.58%11.18%3.41%
Cash from Investing Activities Growth (1y) -180.95%-105.26%75.02%-139.39%166.99%-88.30%65.07%145.37%14.59%-464.73%5.66%-742.97%-312.75%131.46%64.32%-284.37%54.47%-181.72%-405.72%87.68%237.36%-1,020.24%-9.53%-935.03%-71.42%84.96%6.28%145.35%-936.97%-66.04%106.81%-72.41%307.36%-179.12%37.51%-288.97%-181.31%86.62%-1,009.92%-637.44%1,194.19%854.45%53.74%1.12%-104.11%-152.87%110.29%-55.24%-133.62%-51.79%-469.99%112.53%204.62%-43.53%
Cash from Investing Activities Growth (3y) -14.67%-36.79%56.50%-46.57%-17.76%74.85%51.01%-123.82%-45.97%-13.24%-19.40%-71.50%9.99%-42.28%-25.49%-69.86%29.64%-50.03%-73.15%37.12%-48.66%-40.91%27.44%48.80%36.04%-39.66%56.40%-26.56%-50.47%-0.83%-88.86%-46.86%-95.64%-47.49%-204.97%-33.24%18.88%36.23%-124.53%-1.65%-82.26%43.95%29.91%-53.52%-46.62%
Cash from Investing Activities Growth (5y) -21.08%-16.48%31.71%-20.53%24.75%-98.26%8.22%-70.23%-15.31%-19.60%-11.81%70.22%-38.97%6.37%16.28%21.18%36.52%-35.64%38.91%31.01%-58.96%23.85%21.28%31.94%-42.21%-80.00%-18.92%28.65%40.32%-39.40%-105.38%-20.35%-23.55%-4.08%49.69%-2.23%-3.06%
Cash from Investing Activities (QoQ) 204.85%-438.82%107.74%-201.24%80.19%-1,508.71%87.79%272.20%-155.69%-198.40%115.85%334.92%-374.49%50.15%-8.04%-43.91%140.59%-156.53%-1,064.03%82.95%27.14%-249.80%71.65%290.09%-694.19%65.80%-167.94%105.25%-412.80%-113.08%229.66%-196.85%37.95%108.74%425.33%93.51%719.40%-933.15%81.33%59.63%-29.48%-37.12%-1,448.68%73.18%292.12%-5.46%-194.96%42.68%92.02%-1,116.44%118.48%-964.91%87.98%-690.34%54.95%129.28%0.36%-1,184.34%
Cash from Operations Growth (1y) -1,444.50%-1,523.86%33.36%86.89%262.95%120.23%216.78%235.85%-74.79%-454.99%-25.83%81.45%-66.46%18.74%-95.56%21.76%1,979.67%159.58%1,798.74%129.87%14.60%-32.33%60.57%-34.38%61.54%-275.23%18.61%-34.40%1.34%236.01%-48.02%74.13%-139.51%381.91%-118.41%146.78%-60.61%36.09%-643.42%-52.64%-397.25%-105.69%-388.21%115.68%104.23%1,447.43%200.16%-74.56%-1,934.45%78.73%-61.02%168.41%209.39%6.22%
Cash from Operations Growth (3y) 76.77%-130.38%37.10%32.44%28.82%16.43%26.79%71.01%20.70%19.78%-14.50%71.89%99.94%32.53%10.61%22.46%237.66%10.94%230.69%-0.35%23.33%17.27%-0.33%-9.16%-43.28%52.04%8.19%51.35%10.57%-30.16%81.82%-7.78%-56.83%-105.52%36.10%-63.28%1.43%237.24%-36.18%-62.70%11.08%57.49%13.78%41.76%202.13%
Cash from Operations Growth (5y) 107.56%37.70%19.98%23.77%39.50%17.45%25.97%45.53%26.62%-32.20%3.55%16.93%67.24%22.70%-3.56%15.97%17.61%12.43%19.25%8.34%17.22%-20.00%29.95%-2.17%13.27%-15.69%8.16%-43.38%-16.05%-56.67%43.76%-37.08%83.60%21.14%11.48%-0.12%14.65%
Cash from Operations (QoQ) 133.23%-1,838.02%-67.30%80.17%-147.00%18.65%67.10%346.52%-69.33%369.49%-61.73%-54.25%-531.87%198.10%-6.38%-91.54%-1,146.41%105.36%2,468.26%44.42%-70.02%70.77%210.92%-28.00%-82.30%305.22%27.06%77.25%-119.20%374.28%-29.72%173.80%-74.23%4.83%135.40%129.27%92.43%6.76%-103.91%3,173.89%-69.29%268.89%-121.35%295.83%-292.76%92.94%-1,731.11%186.51%-96.22%2,149.91%36.12%-78.02%-372.57%319.20%-70.31%51.31%11.09%112.84%
EBITDA Margin Growth (1y) -0.00M-436.000.00M0.00M0.00M0.00M957.000.00M77.00-113.00624.0032.00598.00464.00187.00336.00338.00-24.0016.00554.00124.00167.00117.00-242.00113.00697.00111.00377.00275.00-84.00-48.00-379.00-84.00357.00489.00263.00320.00497.00621.0065.00176.00-422.00191.00-291.00-987.00-0.00M-524.0096.00292.00420.0013.009.00-951.00-449.00-282.00-63.00335.00319.00-449.00
EBITDA Margin Growth (3y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M327.00827.00922.000.00M607.00320.00649.00575.00840.00245.00690.00512.00780.00180.00-243.00304.00420.00488.00454.00629.00608.00800.00379.00742.000.00M462.0095.00-313.00-992.00-129.00-518.00-0.00M-320.00-186.00-0.00M-0.00M-793.0042.00-324.00291.00-718.00
EBITDA Margin Growth (5y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M383.00648.00766.00553.00801.00691.00857.00744.000.00M992.00805.000.00M653.00486.00403.00-202.00-813.0046.00548.00468.00-309.00200.00-972.00-0.00M-184.00-0.00M-0.00M-0.00M
EBITDA Margin (QoQ) -116.00-0.00M-764.000.00M611.00239.00374.00932.0042.00-390.00508.00-82.00-149.00347.00-85.00484.00-283.0070.0065.00485.00-644.00109.00604.0055.00-601.0060.00245.00410.00-17.00-526.00510.00307.00-376.00-491.00180.00602.00313.00376.00490.00499.00-797.00-127.00601.00-99.00-184.00-609.00-95.00-303.00483.0011.00101.00-175.0076.007.00-859.00327.00243.00226.00-461.00311.00-525.00
EBIT Growth (1y) -334.08%-205.33%-48.19%39.03%82.54%79.92%57.81%79.39%12.15%-34.59%82.01%7.70%197.11%98.10%159.81%167.69%149.49%-335.25%24.14%492.21%20.13%618.90%169.84%-33.43%28.29%533.61%69.98%104.80%43.80%-6.49%-12.40%-44.54%3.99%186.47%150.48%46.94%62.60%58.73%50.07%-2.77%4.82%-21.01%46.99%-20.83%-56.28%-81.75%-43.77%42.02%75.96%188.54%18.16%-0.69%-103.86%-65.81%-35.15%-4.69%928.30%174.97%-82.28%
EBIT Growth (3y) 12.67%6.21%51.73%51.23%29.05%82.75%26.94%28.64%60.42%51.89%28.74%78.63%69.97%34.43%58.79%67.13%56.66%425.48%78.57%100.61%30.38%219.92%58.98%-8.90%24.25%62.18%41.70%30.01%59.80%30.16%31.87%18.77%65.45%60.92%20.32%7.77%-10.06%-39.97%3.01%-6.92%-25.35%-0.78%3.74%-26.61%-43.53%-24.47%10.37%-17.47%39.47%-48.60%
EBIT Growth (5y) 29.30%41.54%15.81%19.77%19.59%16.17%16.57%20.19%39.49%41.44%21.18%47.76%49.10%35.36%37.88%38.14%41.88%70.22%62.17%27.63%79.66%24.62%33.44%58.25%46.48%36.47%21.10%18.15%25.72%0.21%-19.86%6.73%38.48%26.24%-1.71%12.04%-15.43%-26.57%0.68%-23.76%-17.12%-35.43%
EBIT Margin Growth (1y) -0.00M-436.000.00M0.00M0.00M0.00M957.000.00M77.00-113.00624.0032.00598.00464.00187.00336.00338.00-24.0016.00554.00124.00167.00117.00-242.00113.00697.00111.00377.00275.00-84.00-48.00-379.00-84.00357.00489.00263.00320.00497.00621.0065.00176.00-422.00191.00-291.00-987.00-0.00M-524.0096.00292.00420.0013.009.00-951.00-449.00-282.00-63.00335.00319.00-449.00
EBIT Margin Growth (3y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M327.00827.00922.000.00M607.00320.00649.00575.00840.00245.00690.00512.00780.00180.00-243.00304.00420.00488.00454.00629.00608.00800.00379.00742.000.00M462.0095.00-313.00-992.00-129.00-518.00-0.00M-320.00-186.00-0.00M-0.00M-793.0042.00-324.00291.00-718.00
EBIT Margin Growth (5y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M383.00648.00766.00553.00801.00691.00857.00744.000.00M992.00805.000.00M653.00486.00403.00-202.00-813.0046.00548.00468.00-309.00200.00-972.00-0.00M-184.00-0.00M-0.00M-0.00M
EBIT Margin (QoQ) -116.00-0.00M-764.000.00M611.00239.00374.00932.0042.00-390.00508.00-82.00-149.00347.00-85.00484.00-283.0070.0065.00485.00-644.00109.00604.0055.00-601.0060.00245.00410.00-17.00-526.00510.00307.00-376.00-491.00180.00602.00313.00376.00490.00499.00-797.00-127.00601.00-99.00-184.00-609.00-95.00-303.00483.0011.00101.00-175.0076.007.00-859.00327.00243.00226.00-461.00311.00-525.00
EBIT (QoQ) -15.93%-87.54%-82.94%-9.13%18.46%8.98%24.73%68.74%6.25%-91.29%63.23%-33.23%-43.63%74.43%-88.63%240.18%-102.81%904.56%113.47%416.64%-104.91%329.48%918.34%4.80%-78.81%19.34%151.21%101.98%4.65%-67.99%202.66%41.82%-31.95%-70.01%91.60%165.93%67.53%56.00%63.54%47.49%-50.28%-18.92%76.30%11.15%-7.48%-56.33%-2.62%-53.61%185.05%10.29%20.65%-23.93%16.73%-7.31%-104.69%774.48%121.40%36.23%-59.28%123.91%-85.73%
EBT Growth (1y) -316.45%-182.02%-47.10%33.62%72.26%74.96%40.87%58.06%8.96%-82.48%1.15%3.17%102.53%69.41%69.69%76.66%2,669.65%-138.16%-29.68%515.03%41.28%64.01%42.20%-30.63%38.16%552.15%141.68%150.69%81.06%-1.02%7.16%-51.12%3.52%834.13%247.28%66.78%68.73%65.66%54.79%-6.69%6.50%-21.81%50.66%-18.23%-62.07%-89.52%-49.45%84.08%85.12%333.83%7.86%-29.43%-118.32%-74.58%-31.90%-4.07%218.63%302.44%-94.05%
EBT Growth (3y) -1.69%-8.82%4.91%35.40%26.13%48.10%43.84%54.40%38.18%-9.96%27.03%43.23%44.08%36.00%38.98%38.77%278.12%80.44%32.24%109.67%52.32%53.41%31.20%-5.27%37.32%83.44%62.05%46.22%156.58%41.15%38.77%26.38%145.00%82.99%26.38%8.79%-12.53%-49.76%11.99%-9.23%-29.16%-6.34%2.03%-28.64%-51.29%-28.12%7.61%-26.17%64.33%-64.77%
EBT Growth (5y) 22.31%1.25%19.51%17.72%17.61%34.58%33.22%17.85%26.56%33.01%15.93%29.42%34.97%25.98%16.01%23.07%151.85%38.67%70.13%43.58%43.43%37.36%46.23%61.64%53.67%49.66%30.49%24.66%66.74%2.58%-26.20%8.98%85.79%33.89%-1.71%10.83%-17.37%-32.53%-1.00%-30.46%-18.32%-49.36%
EBT Margin Growth (1y) -0.00M-304.000.00M0.00M0.00M0.00M686.00921.00113.00-342.00100.0048.00589.00588.00739.00383.00305.00-257.00-79.00488.00132.00309.00156.00-126.00109.00737.00248.00329.00372.00-29.002.00-310.00-73.00478.00538.00361.00317.00492.00636.0023.00186.00-421.00206.00-237.00-996.00-0.00M-568.00307.00275.00432.00-49.00-270.00-948.00-429.00-197.00-49.00345.00366.00-406.00
EBT Margin Growth (3y) 0.00M817.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-11.00760.00919.000.00M641.00817.00745.00545.00790.00325.00691.00612.000.00M406.00-106.00407.00728.00557.00660.00797.00720.00924.00465.00818.000.00M576.00103.00-318.00-0.00M93.00-536.00-0.00M-412.00-200.00-0.00M-0.00M-815.00-12.00-329.00369.00-652.00
EBT Margin Growth (5y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M765.00844.00805.00919.00900.000.00M923.000.00M0.00M0.00M0.00M875.00642.00583.00-91.00-759.00102.00888.00494.00-254.00140.00-992.00-0.00M-226.00-0.00M-0.00M-0.00M
EBT Margin (QoQ) -18.00-0.00M-630.00836.00878.00118.00326.00765.00253.00-659.00561.00-43.00-202.00-217.00509.00499.00-203.00-66.00153.00420.00-764.00112.00720.0064.00-586.00-41.00438.00299.0042.00-531.00520.00341.00-358.00-500.00208.00578.00267.00401.00442.00545.00-817.00-147.00605.00-61.00-191.00-590.00-154.00-327.00502.00286.00-187.00-170.0022.0065.00-865.00350.00254.00213.00-471.00371.00-519.00
EBT (QoQ) -8.23%-86.56%-74.57%-18.15%26.71%2.69%21.23%50.63%33.83%-129.76%44.13%-7.18%-32.63%-24.46%45.27%102.80%-1,702.17%-23.31%57.85%432.57%-237.77%32.86%234.91%13.21%-135.09%-7.84%261.92%125.47%14.84%-90.06%873.87%62.85%-37.22%-89.24%344.20%244.89%65.14%65.64%62.13%54.76%-52.58%-21.58%85.06%13.62%-8.63%-57.44%-14.15%-68.61%340.83%54.97%-13.66%-26.45%9.60%1.40%-122.42%202.03%193.62%42.84%-72.28%246.12%-95.66%
Enterprise Value Growth (1y) -3.22%34.34%-9.18%13.25%-3.38%21.31%4.01%-25.43%-37.22%-27.79%-6.07%28.20%28.35%31.92%33.29%9.06%-36.59%-54.18%-75.00%-76.19%-31.24%-27.40%-17.00%-52.74%-34.19%-13.69%-8.45%19.14%30.95%12.65%1.73%-1.91%-20.25%2.74%15.06%11.10%11.75%-13.37%-20.23%-20.77%-38.11%-22.22%-24.63%-37.06%-21.33%-29.43%-33.74%-14.37%16.35%28.41%26.85%14.93%-6.62%2.87%-18.74%4.65%12.59%-12.18%11.62%0.24%-20.45%-4.55%
Enterprise Value Growth (3y) -13.56%12.92%-3.59%7.90%-0.55%11.87%12.10%6.44%-10.33%-10.29%-7.39%-4.79%-8.70%-10.17%-10.95%-34.76%-33.99%-30.71%-30.46%-29.59%-6.74%-8.15%-7.64%-7.97%-3.67%1.15%3.26%9.85%9.84%1.25%-0.12%-3.05%-13.59%-10.45%-8.37%-13.74%-13.93%-21.50%-26.07%-23.71%-11.91%-4.23%-6.83%-10.07%-2.67%3.45%-5.12%2.47%7.96%7.95%8.44%6.81%-3.93%-4.44%
Enterprise Value Growth (5y) -7.46%7.07%-5.35%-4.60%-12.75%-6.10%-6.82%-17.13%-18.79%-14.21%-9.46%-7.28%-3.54%-5.84%-7.80%-15.06%-14.84%-13.66%-13.14%-14.54%-5.23%-6.88%-4.95%-6.21%-6.31%-6.00%-6.29%-3.93%-4.19%-8.78%-10.84%-11.39%-8.27%-4.54%-4.48%-7.44%-5.69%-4.51%-11.72%-8.96%-5.49%-4.29%-5.05%-4.87%-2.64%-1.09%
Enterprise Value (QoQ) -130.15%45.35%-1.93%19.48%-46.40%9.13%19.01%4.05%-11.43%-10.85%-5.83%-4.98%-3.77%7.99%28.36%-4.75%1.40%9.84%2.34%-57.33%-11.30%-2.33%1.67%-17.19%-8.04%6.02%-28.37%-2.96%8.47%10.35%4.29%12.08%-15.78%-0.87%0.75%-3.74%6.36%11.90%-3.87%-2.98%-20.30%6.57%-4.34%-17.77%-6.45%4.73%-14.75%-4.26%-13.56%1.56%1.87%23.74%2.81%-0.58%-14.13%4.43%11.46%-22.96%8.35%12.39%-13.62%3.13%-3.46%-5.77%1.38%
EPS (Basic) Growth (1y) -306.90%-195.01%-44.83%31.96%72.03%73.00%41.67%57.58%9.09%-67.54%4.08%3.57%96.67%75.47%68.09%62.96%1,600.00%-203.22%-13.33%280.00%33.33%59.76%52.94%-44.44%20.00%322.59%137.50%170.00%75.00%3,042.31%-11,066.67%-62.96%-16.67%106.69%240.00%60.00%81.82%76.47%64.29%-10.00%10.00%66.30%59.52%-16.67%-60.61%-95.42%-43.28%70.00%50.00%185.71%63.16%-33.33%-130.77%-50.00%-58.06%-8.82%150.00%250.00%-46.15%
EPS (Basic) Growth (3y) -1.14%-10.10%6.77%34.71%79.61%51.95%43.69%46.69%34.89%-7.61%29.73%38.26%38.67%33.11%44.58%33.33%196.25%67.70%30.06%67.51%40.95%211.24%-168.48%-17.79%20.51%68.10%50.37%32.64%137.13%30.50%29.87%-62.82%28.25%87.58%63.51%10.89%-8.55%-50.00%8.44%-13.38%-39.87%13.86%-1.89%-29.70%-59.72%-27.06%1.10%-38.66%71.00%-28.31%
EPS (Basic) Growth (5y) 20.28%0.15%21.76%16.93%16.75%32.96%37.52%16.56%22.22%25.52%15.56%24.28%27.73%87.11%-47.58%18.84%105.89%28.23%40.11%30.14%34.20%27.23%35.69%41.11%45.41%45.85%44.84%20.84%58.49%-0.75%-30.12%-45.86%16.60%31.28%-10.59%9.10%-18.66%-29.15%-4.97%-36.90%-17.58%-19.73%
EPS (Basic) (QoQ) -0.83%-98.35%-67.24%-21.65%26.89%2.63%21.43%50.00%29.41%-110.35%42.86%-7.14%-30.09%-20.43%42.55%96.30%-857.21%-56.71%33.33%250.00%-293.50%41.43%205.88%11.11%-158.40%31.51%225.00%140.00%8.33%-88.46%800.00%55.56%1,845.24%-140.27%103.04%250.00%54.55%64.71%50.00%53.33%-54.35%-14.29%83.33%131.82%-56.21%-55.22%-13.33%-73.08%442.86%34.21%-23.53%-48.72%210.00%-45.16%-135.29%183.33%160.00%19.23%-80.65%483.33%-60.00%
EPS (Weighted Average and Diluted) Growth (1y) -306.90%-195.01%-44.83%31.96%72.03%73.00%41.67%57.58%9.09%-67.54%4.08%3.57%96.67%75.47%68.09%62.96%1,600.00%-203.22%-13.33%270.00%26.67%60.32%52.94%-41.18%21.05%317.07%137.50%150.00%69.57%2,636.00%-11,066.67%-64.00%-12.82%106.38%266.67%61.76%90.48%78.79%65.45%-12.50%11.86%67.03%57.14%-17.14%-62.12%-95.39%-42.42%75.86%52.00%185.71%63.16%-33.33%-131.58%-50.00%-58.06%-8.82%150.00%250.00%-50.00%
EPS (Weighted Average and Diluted) Growth (3y) -1.14%-10.10%6.77%34.71%79.61%51.95%43.69%46.69%34.89%-7.61%29.73%37.63%38.09%33.42%44.58%33.33%192.40%66.45%30.06%65.10%37.51%194.59%-168.48%-19.10%21.41%66.61%48.88%33.72%137.13%33.14%32.64%-60.55%28.19%94.28%64.74%11.36%-8.84%-49.70%8.44%-13.64%-39.65%13.86%-0.96%-29.70%-59.63%-26.69%2.25%-37.86%71.00%-30.06%
EPS (Weighted Average and Diluted) Growth (5y) 20.28%0.15%21.76%16.82%16.66%33.15%37.52%16.56%21.95%25.18%15.56%23.67%26.97%81.18%-47.58%18.47%104.77%27.73%39.59%29.67%34.20%28.26%36.79%41.37%44.84%45.85%45.89%21.43%57.42%0.00%-29.07%-43.90%16.60%33.39%-10.07%10.12%-18.77%-28.89%-4.97%-36.69%-17.40%-20.91%
EPS (Weighted Average and Diluted) (QoQ) -0.83%-98.35%-67.24%-21.65%26.89%2.63%21.43%50.00%29.41%-110.35%42.86%-7.14%-30.09%-20.43%42.55%96.30%-857.21%-56.71%33.33%250.00%-293.50%41.43%200.00%11.76%-160.62%30.54%225.00%130.00%8.70%-88.00%733.33%56.00%1,653.85%-148.10%102.74%277.78%57.14%66.67%47.50%54.24%-53.85%-16.67%88.57%130.30%-56.58%-56.06%-13.79%-72.00%442.86%34.21%-25.49%-47.37%210.00%-45.16%-135.29%183.33%160.00%19.23%-80.65%483.33%-62.86%
FCF Margin Growth (1y) -755.00-0.00M0.00M0.00M0.00M0.00M0.00M793.00-772.00-0.00M-392.00454.00-47.00288.00-857.00103.000.00M0.00M592.00964.00-143.00-449.00134.00-923.00646.00-594.00-41.00-252.0066.00991.00-102.00372.00-534.00534.00-528.000.00M-0.00M326.00-578.00-0.00M-0.00M-0.00M-0.00M864.000.00M0.00M0.01M-0.00M-0.00M836.00-0.00M682.000.00M44.00
FCF Margin Growth (3y) 162.00-0.00M0.00M0.00M870.00876.000.00M0.00M367.0087.00-657.000.00M996.000.00M-131.00144.000.00M156.00684.00-211.00569.00-51.00-9.00-803.00-136.00991.00283.000.00M392.00-528.000.00M-310.00-572.00-0.00M970.00-0.00M-474.000.00M-0.00M-0.00M35.000.00M221.000.00M0.00M
FCF Margin Growth (5y) 0.00M351.000.00M0.01M0.00M0.00M0.00M0.00M870.00-956.00-565.00346.000.00M0.00M-275.00264.00614.00-51.00375.00-20.000.00M-130.000.00M-190.00784.00-114.00389.00-0.00M-0.00M-0.00M0.00M-0.00M0.00M561.00328.00-530.00405.00
FCF Margin (QoQ) 115.00-0.00M-246.000.00M-854.00338.00870.000.00M-556.00974.00-961.00-230.00-0.00M0.00M-114.00-731.00-848.00836.00846.00352.00-836.00229.000.00M-754.00-0.00M812.00161.00815.00-0.00M0.00M-49.000.00M-0.00M271.00424.00656.00822.00370.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M875.00-0.00M-0.00M0.00M-0.00M422.00-35.000.00M
Free Cash Flow Growth (1y) -826.98%-3,088.57%28.13%80.35%172.68%106.16%181.67%121.89%-114.66%-1,263.34%-31.82%402.11%-85.79%8.69%-124.49%31.75%835.25%120.67%410.84%139.43%1.04%-226.95%34.78%-50.84%77.82%-273.97%2.33%-28.76%8.36%119.33%-16.68%99.49%-393.30%143.95%-317.76%167.75%-66.50%46.20%-184.58%-55.14%-524.72%-115.83%-268.60%131.68%92.64%549.53%184.38%-79.40%-971.71%53.92%-69.20%208.40%175.20%22.51%
Free Cash Flow Growth (3y) 0.42%-183.73%33.89%30.37%41.72%13.19%48.53%51.08%26.04%29.99%-19.64%151.14%150.94%37.88%0.85%15.75%147.77%0.62%84.57%-5.70%24.87%-2.83%4.75%-11.27%-28.46%31.02%24.73%65.94%11.43%-68.77%84.06%-8.45%-39.66%-191.79%40.65%-28.15%1.34%121.39%-40.18%-74.88%3.09%43.55%13.75%37.38%118.81%
Free Cash Flow Growth (5y) 72.98%44.56%18.17%21.81%28.26%29.70%20.79%29.94%29.18%-65.53%-6.47%40.87%95.55%16.79%-2.64%17.12%11.07%3.41%21.76%9.86%21.67%-15.20%39.68%1.75%17.00%-9.07%18.44%-53.43%-18.33%-99.30%45.32%-17.50%59.96%42.79%12.07%-3.34%14.43%
Free Cash Flow (QoQ) 44.43%-3,405.63%-64.51%71.08%-91.16%20.99%55.03%207.01%-83.81%948.02%-87.95%-171.64%-1,185.34%161.42%-11.22%-126.51%-531.75%83.53%577.69%47.93%-82.24%147.62%267.95%-37.57%-122.32%362.90%34.20%125.82%-146.94%171.94%-6.57%243.46%-91.63%210.16%123.69%460.32%119.99%4.02%-116.98%788.95%-72.47%353.87%-133.06%208.59%-360.66%83.08%-669.63%168.25%-108.28%1,134.11%44.46%-83.34%-530.52%248.52%-71.09%66.85%4.98%141.95%
Gross Margin Growth (1y) -836.00-370.00-669.00-172.00552.00137.00137.00-138.00-423.00-41.00295.00296.00415.00-158.00-90.00117.00134.00-234.00120.00138.00102.00642.0035.0036.00125.0069.0018.0083.00-98.00-73.00-199.00-483.00-209.00-53.00313.00124.00295.00292.00340.00278.00322.0045.00-299.00-177.00-713.00-876.00-116.00-234.0073.00278.00-160.00184.00-39.0083.00-213.00-100.00-245.00-161.00177.00
Gross Margin Growth (3y) -707.00-274.00-236.00-14.00544.00-61.00343.00276.00126.00-433.00326.00552.00651.00250.0066.00292.00361.00477.00173.00257.00129.00638.00-146.00-364.00-183.00-234.00-87.00-183.0043.00122.00256.00506.00521.00927.00509.00396.00-99.00-491.00-133.00-317.00-554.00-575.00-227.00-678.00-516.00-489.00-149.00-211.00200.00-196.00
Gross Margin Growth (5y) -158.00-666.00-206.00242.00780.00346.00499.00450.00353.00278.00379.00671.00677.00246.00-115.00-109.0054.00-79.0087.0044.0097.00241.00282.00502.00340.00527.00202.00133.00144.00-268.00-576.0091.00110.00288.00-89.00347.00-64.00-131.00-48.00-601.00-632.00-611.00
Gross Margin (QoQ) -129.00155.00-418.00-445.00337.00-143.0079.00279.00-78.00-144.00-196.00-6.00304.00193.00-195.00113.00-268.00261.0012.00130.00-637.00615.0030.0094.00-97.009.0031.00182.00-153.00-43.0096.001.00-127.00-169.00-188.00275.00178.0086.00174.00135.00123.00-154.00219.00-143.00-221.00-32.00-317.00-307.00539.00-150.00-10.00-102.00101.00195.00-233.0020.00-194.00308.00-378.00104.00143.00
Gross Profit Growth (1y) 92.87%116.99%110.21%58.02%28.39%12.78%-0.45%10.32%-1.93%1.21%16.71%14.52%25.87%20.52%15.35%13.45%15.67%-4.67%1.97%14.61%2.23%37.20%9.19%3.92%14.31%5.14%8.88%12.42%6.35%2.24%-0.74%-7.83%7.15%18.98%27.74%20.71%14.60%10.32%9.50%-3.41%-0.22%2.12%18.00%7.35%-2.58%-28.19%-9.12%18.68%21.38%31.74%12.15%2.42%-20.30%-10.02%-5.40%1.04%16.51%24.54%25.47%
Gross Profit Growth (3y) 34.41%35.30%34.67%25.92%16.59%11.22%10.26%12.75%12.60%5.16%11.14%14.19%14.17%16.38%8.70%10.55%10.57%11.20%6.63%10.22%7.52%13.83%5.67%2.49%9.21%8.74%9.79%11.22%10.61%9.11%12.30%7.48%9.61%12.03%10.52%5.92%2.36%-7.05%7.16%5.67%-1.14%6.34%9.27%-1.96%-5.23%-1.21%7.09%4.07%13.86%10.00%
Gross Profit Growth (5y) 28.73%23.27%23.50%21.02%13.38%12.47%8.33%11.29%10.78%10.90%10.29%11.71%12.59%11.12%6.78%6.96%9.02%7.44%9.53%9.96%9.98%8.70%11.48%5.94%7.31%7.82%9.00%8.42%7.01%4.77%0.76%5.89%10.90%10.70%5.01%7.63%0.74%-0.98%4.95%1.84%1.60%7.38%
Gross Profit (QoQ) 3.93%3.30%30.92%37.23%16.93%0.07%-1.59%11.50%2.71%-11.67%9.05%-0.89%6.00%1.87%7.01%8.93%1.50%-2.50%5.24%11.06%-16.34%4.28%18.29%-0.93%12.27%-17.01%12.58%8.97%3.26%-14.05%16.24%3.09%-0.73%-16.56%7.93%19.85%15.88%13.26%11.55%12.42%-12.98%-11.49%15.24%15.07%0.54%-19.48%4.58%-15.18%27.24%5.15%6.96%-7.94%8.32%-3.97%-16.77%3.93%13.88%2.56%-4.02%11.09%14.73%
Interest Coverage Ratio Growth (1y) -34.50%15.36%71.63%73.34%88.95%85.87%57.90%79.90%13.32%-17.95%83.96%21.85%184.94%98.12%158.21%169.98%137.87%-251.37%0.22%404.07%16.34%654.52%190.03%-31.64%-4.53%423.01%42.11%94.02%71.15%3.21%-3.03%-43.36%2.50%316.73%244.64%112.67%74.15%91.26%94.63%16.45%5.83%-26.35%37.31%-32.62%-71.60%-88.77%-67.69%-22.61%-11.72%51.61%-32.76%-33.71%-103.86%-66.29%-37.18%-1.12%1,010.91%194.20%-79.86%
Interest Coverage Ratio Growth (3y) 49.50%47.94%73.24%65.27%27.68%85.36%26.81%28.26%55.38%57.27%27.93%68.18%63.25%33.27%54.56%64.00%38.25%370.12%60.45%88.38%23.88%217.26%58.70%-9.10%18.76%79.08%55.87%55.10%91.64%55.13%61.89%46.67%103.69%91.07%45.00%10.96%-16.85%-45.61%-15.32%-35.74%-49.95%-33.18%-29.82%-26.20%-61.43%-48.51%-20.25%-32.29%14.57%-56.02%
Interest Coverage Ratio Growth (5y) 17.71%60.73%15.00%16.52%17.35%15.56%16.15%18.92%31.59%33.64%18.99%41.42%42.33%31.82%34.07%35.98%35.90%75.59%67.15%32.89%96.11%37.70%47.29%76.30%63.39%50.28%39.84%34.92%40.74%2.33%-18.90%6.96%34.53%11.83%-12.30%-6.86%-15.09%-39.32%-16.83%-37.77%-34.09%-48.07%
Interest Coverage Ratio (QoQ) -16.06%-90.21%18.69%25.06%26.97%36.26%23.58%68.95%6.55%-89.89%63.52%-33.91%-27.16%74.17%-77.70%245.55%-102.82%898.57%113.63%394.73%-104.16%327.76%974.50%14.19%-80.16%19.13%153.24%59.49%8.70%-67.63%245.76%40.69%-34.45%-69.59%101.94%154.60%67.00%57.11%83.41%59.88%-51.25%-18.54%66.68%11.27%-9.12%-60.03%-29.74%-56.02%161.60%-4.27%-19.85%-24.47%16.02%-5.63%-104.67%759.55%116.19%48.55%-56.99%113.02%-85.20%
Net Cash Flow Growth (1y) 629.20%-171.55%-1,199.40%82.39%-73.83%116.43%129.38%264.33%-56.54%-976.36%-655.12%-26.61%-228.25%82.44%97.20%763.90%274.40%193.26%-116.50%-45.82%72.53%-959.97%2,280.72%-158.60%-180.41%34.30%-125.44%-6.00%207.00%108.63%107.99%209.93%-1,171.34%14.40%5.90%218.07%-85.79%3,980.68%-382.76%-153.59%-642.46%-23.55%116.74%224.64%66.46%-167.42%395.86%-247.62%-294.54%151.85%-122.78%140.12%152.79%-27.46%
Net Cash Flow Growth (3y) -6.05%-44.70%-171.12%30.30%-28.98%36.77%64.24%131.58%-0.94%12.80%-32.71%50.89%56.85%-12.09%49.24%-68.02%-34.25%-74.01%-129.01%-32.70%14.07%-21.29%34.68%-11.94%15.31%7.50%41.45%69.78%-27.26%-119.88%220.94%-27.94%-57.26%40.28%28.55%-31.20%-171.45%81.77%-44.00%-109.37%-35.59%42.61%39.90%39.22%-36.71%
Net Cash Flow Growth (5y) 13.15%-29.95%-25.30%24.52%-15.19%-15.18%32.98%-27.03%-27.34%-58.83%-31.08%-32.82%27.12%15.77%15.18%26.16%-37.26%-45.28%45.87%12.45%-15.47%13.32%-7.65%19.49%35.26%-29.17%-7.19%-17.41%12.55%47.46%85.69%-21.80%39.20%3.00%4.70%-11.64%56.95%
Net Cash Flow (QoQ) 194.64%-87.56%-1,139.84%291.39%-128.91%-91.09%83.35%384.48%-81.85%241.75%-6.86%-24.77%-465.95%-116.47%112.31%-231.47%49.89%65.43%3,893.60%-73.46%-73.21%-180.25%1,049.36%-15.49%-233.56%303.51%-125.51%-15.96%-9.13%21.21%-6.30%217.05%-91.20%-27.09%1,363.28%182.62%270.66%-102.46%-1,148.04%379.27%-83.44%572.24%-255.26%69.00%-67.67%194.75%-66.02%130.88%-145.12%-90.46%349.96%-168.73%-20.58%125.03%-209.80%221.08%58.65%-65.61%
Net Income Growth (1y) -315.27%-201.28%-48.23%30.36%71.37%72.20%39.72%55.68%5.19%-73.64%0.69%2.52%95.87%74.73%66.33%62.49%1,412.75%-213.39%-17.84%303.32%46.19%54.95%38.52%-32.23%41.99%364.51%133.44%171.67%78.89%3,070.68%-12,360.11%-63.56%-15.28%107.10%280.61%70.63%85.41%73.79%64.00%-11.20%12.51%67.45%59.13%-17.21%-62.25%-95.59%-44.30%66.38%48.13%182.85%58.21%-35.01%-129.22%-52.14%-59.40%-10.04%153.23%253.53%-47.37%
Net Income Growth (3y) -4.07%-13.30%3.91%32.99%77.62%50.41%41.37%45.48%35.97%-11.20%26.68%39.99%40.82%29.08%37.51%36.03%208.12%78.99%30.89%79.08%54.86%241.38%-193.21%-12.46%29.11%69.98%55.61%37.26%152.73%34.08%33.34%-61.73%28.40%95.24%67.34%10.88%-9.63%-50.51%6.95%-14.32%-40.66%11.93%-3.62%-29.33%-60.91%-29.01%-0.92%-38.69%68.52%-30.34%
Net Income Growth (5y) 21.16%-2.86%18.84%17.39%17.24%29.66%31.94%17.33%25.12%29.47%15.79%27.50%32.03%99.90%-58.50%20.22%112.47%32.67%48.38%39.95%39.69%34.72%43.20%46.30%46.70%49.09%48.00%23.12%64.01%0.47%-29.42%-45.14%16.66%33.00%-10.17%8.07%-18.33%-30.34%-6.49%-37.18%-18.77%-21.42%
Net Income (QoQ) -0.77%-100.06%-68.77%-22.05%26.89%1.57%20.71%49.83%29.00%-113.41%41.70%-7.33%-30.03%-22.06%42.78%95.45%-695.86%-62.66%36.26%259.09%-289.99%38.84%209.98%14.39%-158.55%16.53%221.23%139.67%9.07%-89.45%884.87%57.81%1,833.10%-140.81%102.93%266.92%56.88%64.49%47.05%55.22%-54.28%-14.90%86.31%131.03%-56.56%-55.73%-15.06%-72.99%448.37%32.26%-24.38%-48.43%206.73%-45.67%-134.01%184.46%160.21%20.37%-79.88%460.91%-61.26%
Net Income towards Common Stockholders Growth (1y) -315.27%-201.28%-48.23%30.36%71.37%72.20%39.72%55.68%5.19%-73.64%0.69%2.52%95.87%74.73%66.33%62.49%1,412.75%-213.39%-17.84%303.32%46.19%54.95%38.52%-32.23%41.99%364.51%133.44%171.67%78.89%3,070.68%-12,360.11%-63.56%-15.28%107.10%280.61%70.63%85.41%73.79%64.00%-11.20%12.51%67.45%59.13%-17.21%-62.25%-95.59%-44.30%66.38%48.13%182.85%58.21%-35.01%-129.22%-52.14%-59.40%-10.04%153.23%253.53%-47.37%
Net Income towards Common Stockholders Growth (3y) -4.07%-13.30%3.91%32.99%77.62%50.41%41.37%45.48%35.97%-11.20%26.68%39.99%40.82%29.08%37.51%36.03%208.12%78.99%30.89%79.08%54.86%241.38%-193.21%-12.46%29.11%69.98%55.61%37.26%152.73%34.08%33.34%-61.73%28.40%95.24%67.34%10.88%-9.63%-50.51%6.95%-14.32%-40.66%11.93%-3.62%-29.33%-60.91%-29.01%-0.92%-38.69%68.52%-30.34%
Net Income towards Common Stockholders Growth (5y) 21.16%-2.86%18.84%17.39%17.24%29.66%31.94%17.33%25.12%29.47%15.79%27.50%32.03%99.90%-58.50%20.22%112.47%32.67%48.38%39.95%39.69%34.72%43.20%46.30%46.70%49.09%48.00%23.12%64.01%0.47%-29.42%-45.14%16.66%33.00%-10.17%8.07%-18.33%-30.34%-6.49%-37.18%-18.77%-21.42%
Net Income towards Common Stockholders (QoQ) -0.77%-100.06%-68.77%-22.05%26.89%1.57%20.71%49.83%29.00%-113.41%41.70%-7.33%-30.03%-22.06%42.78%95.45%-695.86%-62.66%36.26%259.09%-289.99%38.84%209.98%14.39%-158.55%16.53%221.23%139.67%9.07%-89.45%884.87%57.81%1,833.10%-140.81%102.93%266.92%56.88%64.49%47.05%55.22%-54.28%-14.90%86.31%131.03%-56.56%-55.73%-15.06%-72.99%448.37%32.26%-24.38%-48.43%206.73%-45.67%-134.01%184.46%160.21%20.37%-79.88%460.91%-61.26%
Net Margin Growth (1y) -0.00M-411.000.00M0.00M0.00M0.00M681.00918.0094.00-343.0099.0048.00606.00665.00746.00352.00291.00-352.00-56.00514.00124.00320.00153.00-114.00108.00711.00264.00319.00323.000.02M-0.01M-348.00-203.000.01M420.00282.00317.00415.00554.00-17.00211.00954.00209.00-188.00-826.00-0.00M-400.00179.0099.00157.00214.00-244.00-694.00-127.00-478.00-62.00265.00262.00-185.00
Net Margin Growth (3y) 977.00680.000.00M0.00M0.00M0.00M0.00M0.00M990.00-29.00789.00914.000.00M633.00843.00752.00523.00679.00361.00719.00556.000.02M-0.01M-142.00229.00633.00391.00403.00686.00487.00633.00-0.01M0.01M0.00M0.00M111.00-200.00-782.00-27.00-516.00-0.00M22.00-254.00-0.00M-0.00M-664.00-127.00-330.00291.00-450.00
Net Margin Growth (5y) 0.00M993.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.02M-0.01M723.00644.00730.00791.00635.000.00M693.000.00M985.00932.000.00M0.00M483.00481.00-128.00-702.00-0.01M0.01M319.00-342.0046.00-795.00-752.00-333.00-946.00-0.00M-641.00
Net Margin (QoQ) 93.00-0.00M-519.00732.00896.0099.00324.00778.00232.00-653.00562.00-47.00-204.00-212.00511.00510.00-145.00-131.00117.00449.00-787.00165.00687.0060.00-592.00-2.00420.00282.0011.00-449.00476.00286.000.01M-0.02M0.01M431.00178.00293.00277.00431.00-672.00-54.00505.000.00M-0.00M-451.00-133.00-289.00473.00128.00-213.00-231.00529.00-330.00-662.00336.00178.0086.00-336.00333.00-268.00
Operating Income Growth (1y) -334.08%-205.33%-48.19%39.03%82.54%79.92%57.81%79.39%12.15%-34.59%82.01%7.70%197.11%98.10%159.81%167.69%149.49%-335.25%24.14%492.21%20.13%618.90%169.84%-33.43%28.29%533.61%69.98%104.80%43.80%-6.49%-12.40%-44.54%3.99%186.47%150.48%46.94%62.60%58.73%50.07%-2.77%4.82%-21.01%46.99%-20.83%-56.28%-81.75%-43.77%42.02%75.96%188.54%18.16%-0.69%-103.86%-65.81%-35.15%-4.69%928.30%174.97%-82.28%
Operating Income Growth (3y) 12.67%6.21%51.73%51.23%29.05%82.75%26.94%28.64%60.42%51.89%28.74%78.63%69.97%34.43%58.79%67.13%56.66%425.48%78.57%100.61%30.38%219.92%58.98%-8.90%24.25%62.18%41.70%30.01%59.80%30.16%31.87%18.77%65.45%60.92%20.32%7.77%-10.06%-39.97%3.01%-6.92%-25.35%-0.78%3.74%-26.61%-43.53%-24.47%10.37%-17.47%39.47%-48.60%
Operating Income Growth (5y) 29.30%41.54%15.81%19.77%19.59%16.17%16.57%20.19%39.49%41.44%21.18%47.76%49.10%35.36%37.88%38.14%41.88%70.22%62.17%27.63%79.66%24.62%33.44%58.25%46.48%36.47%21.10%18.15%25.72%0.21%-19.86%6.73%38.48%26.24%-1.71%12.04%-15.43%-26.57%0.68%-23.76%-17.12%-35.43%
Operating Income (QoQ) -15.93%-87.54%-82.94%-9.13%18.46%8.98%24.73%68.74%6.25%-91.29%63.23%-33.23%-43.63%74.43%-88.63%240.18%-102.81%904.56%113.47%416.64%-104.91%329.48%918.34%4.80%-78.81%19.34%151.21%101.98%4.65%-67.99%202.66%41.82%-31.95%-70.01%91.60%165.93%67.53%56.00%63.54%47.49%-50.28%-18.92%76.30%11.15%-7.48%-56.33%-2.62%-53.61%185.05%10.29%20.65%-23.93%16.73%-7.31%-104.69%774.48%121.40%36.23%-59.28%123.91%-85.73%
Operating Margin Growth (1y) -0.00M-436.000.00M0.00M0.00M0.00M957.000.00M77.00-113.00624.0032.00598.00464.00187.00336.00338.00-24.0016.00554.00124.00167.00117.00-242.00113.00697.00111.00377.00275.00-84.00-48.00-379.00-84.00357.00489.00263.00320.00497.00621.0065.00176.00-422.00191.00-291.00-987.00-0.00M-524.0096.00292.00420.0013.009.00-951.00-449.00-282.00-63.00335.00319.00-449.00
Operating Margin Growth (3y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M327.00827.00922.000.00M607.00320.00649.00575.00840.00245.00690.00512.00780.00180.00-243.00304.00420.00488.00454.00629.00608.00800.00379.00742.000.00M462.0095.00-313.00-992.00-129.00-518.00-0.00M-320.00-186.00-0.00M-0.00M-793.0042.00-324.00291.00-718.00
Operating Margin Growth (5y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M383.00648.00766.00553.00801.00691.00857.00744.000.00M992.00805.000.00M653.00486.00403.00-202.00-813.0046.00548.00468.00-309.00200.00-972.00-0.00M-184.00-0.00M-0.00M-0.00M
Operating Margin (QoQ) -116.00-0.00M-764.000.00M611.00239.00374.00932.0042.00-390.00508.00-82.00-149.00347.00-85.00484.00-283.0070.0065.00485.00-644.00109.00604.0055.00-601.0060.00245.00410.00-17.00-526.00510.00307.00-376.00-491.00180.00602.00313.00376.00490.00499.00-797.00-127.00601.00-99.00-184.00-609.00-95.00-303.00483.0011.00101.00-175.0076.007.00-859.00327.00243.00226.00-461.00311.00-525.00
Profit After Tax Growth (1y) -315.27%-201.28%-48.23%30.36%71.37%72.20%39.72%55.68%5.19%-73.64%0.69%2.52%553.27%-1,024.50%362.77%62.49%-88.04%92.96%-115.10%303.32%46.19%54.95%38.52%-32.23%41.99%364.51%133.44%171.67%78.89%3,070.68%-12,360.11%-63.56%-15.28%107.10%280.61%70.63%85.41%73.79%64.00%-11.20%12.51%67.45%59.13%-17.21%-62.25%-95.59%-44.30%66.38%48.13%182.85%58.21%-35.01%-129.22%-52.14%-59.40%-10.04%153.23%253.53%-47.37%
Profit After Tax Growth (3y) -4.07%-13.30%3.91%32.99%47.82%-75.75%52.88%45.48%35.97%-11.20%26.68%39.99%40.82%29.08%37.51%36.03%-37.15%27.73%-68.57%79.08%54.86%241.38%-193.21%-12.46%29.11%69.98%55.61%37.26%152.73%34.08%33.34%-61.73%28.40%95.24%67.34%10.88%-9.63%-50.51%6.95%-14.32%-40.66%11.93%-3.62%-29.33%-60.91%-29.01%-0.92%-38.69%68.52%-30.34%
Profit After Tax Growth (5y) 21.16%-2.86%18.84%17.39%17.24%29.66%31.94%17.33%25.12%29.47%15.79%27.50%32.03%99.90%-58.50%20.22%-17.76%-23.02%48.38%39.95%39.69%34.72%43.20%46.30%46.70%49.09%48.00%23.12%64.01%0.47%-29.42%-45.14%16.66%33.00%-10.17%8.07%-18.33%-30.34%-6.49%-37.18%-18.77%-21.42%
Profit After Tax (QoQ) -0.77%-100.06%-68.77%-22.05%26.89%1.57%20.71%49.83%29.00%-113.41%41.70%-7.33%-30.03%-22.06%42.78%599.10%-422.58%128.52%-108.17%259.09%-289.99%38.84%209.98%14.39%-158.55%16.53%221.23%139.67%9.07%-89.45%884.87%57.81%1,833.10%-140.81%102.93%266.92%56.88%64.49%47.05%55.22%-54.28%-14.90%86.31%131.03%-56.56%-55.73%-15.06%-72.99%448.37%32.26%-24.38%-48.43%206.73%-45.67%-134.01%184.46%160.21%20.37%-79.88%460.91%-61.26%
Property, Plant & Equipment (Net) Growth (1y) 94.44%6.25%1.88%-4.72%-8.41%-6.03%0.83%3.47%1.54%-3.82%-3.12%-2.26%1.98%2.55%5.77%-0.04%16.01%36.46%51.60%67.13%78.80%71.03%50.23%46.90%20.57%15.35%6.96%8.76%-0.39%-6.02%-5.32%-9.45%-5.56%-5.16%-1.77%-3.80%-7.49%-4.86%-5.06%1.26%14.35%8.22%4.62%-1.82%-6.65%-2.50%-6.03%1.04%-0.06%2.06%4.62%0.50%-1.42%4.07%20.55%14.27%27.31%23.11%14.53%
Property, Plant & Equipment (Net) Growth (3y) 25.94%-1.34%-0.16%-1.23%-1.75%-2.50%1.10%0.37%6.30%10.41%15.81%17.76%28.37%33.77%34.05%34.89%35.74%39.11%34.55%38.73%29.01%22.85%15.01%13.10%4.29%0.93%-0.18%-1.78%-4.53%-5.35%-4.06%-4.10%-0.03%-0.79%-0.82%-1.48%-0.42%0.13%-2.27%0.15%2.18%2.50%0.94%-0.10%-2.75%1.17%5.82%5.08%7.85%9.35%13.04%
Property, Plant & Equipment (Net) Growth (5y) 15.40%6.09%9.80%9.99%14.49%16.69%18.67%19.94%20.96%21.57%20.07%21.14%20.50%21.01%19.52%19.31%18.66%19.13%17.77%18.39%13.41%10.84%7.25%7.10%3.71%1.14%-0.24%-1.19%-1.46%-2.20%-2.79%-2.63%-1.40%-0.57%-0.83%-0.58%-0.55%1.29%3.32%2.90%6.01%6.65%7.27%
Property, Plant & Equipment (Net) (QoQ) 1.30%3.04%1.97%-0.18%-2.87%-3.63%-1.97%2.41%4.23%-1.11%-3.81%-2.99%4.99%-0.24%0.36%-2.44%8.28%-5.71%16.47%14.76%20.29%3.95%24.60%9.78%5.66%1.64%2.27%5.02%-2.03%3.36%-6.34%-0.91%-1.30%-1.15%-2.32%-0.49%2.23%-3.19%-6.06%2.34%2.01%3.25%6.08%-3.15%-1.37%-3.10%0.86%1.15%-4.94%4.19%-0.24%3.29%-2.56%0.09%-2.14%9.04%12.87%-5.13%9.04%5.44%5.01%
Return on Assets Growth (1y) 7.009.0010.006.002.001.00-1.000.00M3.005.006.006.003.001.001.001.002.003.001.001.002.002.004.004.0035.0018.0018.0016.00-49.00-18.00-18.00-16.0016.003.003.003.004.003.002.003.002.002.000.00M-6.00-7.00-7.00-5.000.00M1.001.00-1.00-1.00-3.00-3.00-1.000.00M1.00
Return on Assets Growth (3y) 12.0014.0014.0012.008.006.006.006.008.008.008.007.007.006.006.006.0040.0023.0022.0021.00-12.002.003.004.002.002.002.002.00-29.00-13.00-13.00-11.0022.007.005.00-1.00-1.00-2.00-3.00-4.00-4.00-4.00-6.00-8.00-9.00-9.00-7.00-2.00-1.00
Return on Assets Growth (5y) 17.0018.0017.0014.0013.0012.0011.0012.0045.0029.0030.0028.00-6.006.006.006.006.007.007.008.008.008.008.009.008.007.005.00-1.00-35.00-18.00-18.00-17.0016.001.00-1.00-2.00-3.00-4.00-4.00-5.00-7.00
Return on Assets (QoQ) 0.00M1.004.003.002.002.000.00M-1.000.00M0.00M1.002.002.001.001.00-1.000.00M1.000.00M1.000.00M0.00M0.00M2.001.001.001.0033.00-17.001.00-1.00-32.0014.001.001.000.00M1.001.001.001.000.00M0.00M2.000.00M0.00M-1.00-5.00-1.000.00M0.00M0.00M1.000.00M-1.000.00M-1.000.00M0.00M1.000.00M
Return on Capital Employed Growth (1y) 11.0013.0015.009.004.004.001.004.006.005.007.006.004.003.003.002.002.002.00-1.000.00M2.003.005.005.002.000.00M-2.00-3.00-2.001.004.005.005.005.003.001.00-4.00-2.00-2.00-4.00-5.00-7.00-6.00-4.000.00M2.002.00-1.00-3.00-4.00-4.00-1.001.001.00
Return on Capital Employed Growth (3y) 21.0022.0022.0019.0014.0012.0011.0012.0012.0010.009.008.008.007.007.006.006.004.002.002.001.004.006.002.004.006.005.006.007.005.006.001.00-4.00-5.00-7.00-9.00-7.00-6.00-9.00-8.00-9.00-8.00-6.00-2.00-1.00
Return on Capital Employed Growth (5y) 27.0027.0024.0020.0018.0016.0015.0016.0016.0012.0012.0010.005.006.007.007.008.0010.009.009.0010.007.005.004.000.00M-3.00-4.00-2.00-1.000.00M1.00-3.00-7.00-7.00-9.00-11.00-10.00
Return on Capital Employed (QoQ) 0.00M1.005.004.003.003.00-1.00-1.002.000.00M2.002.001.002.002.00-1.000.00M2.000.00M0.00M-1.00-1.001.002.001.002.001.00-1.00-2.000.00M0.00M2.003.003.003.00-2.00-1.000.00M-2.001.00-1.00-2.00-3.00-1.000.00M1.001.000.00M0.00M-2.00-1.00-1.000.00M1.001.00-1.00
Return on Equity Growth (1y) -749.000.00M874.00900.000.00M-0.00M-254.00-125.00-5.00-57.00-118.00-95.00-52.00-30.00-95.00-41.00-184.00-160.00-6.00-111.00-269.00-338.00-513.00-917.00-0.01M-0.02M-0.04M0.00M0.02M0.02M0.04M-77.0030.004.004.004.007.005.003.004.002.003.001.00-9.00-11.00-10.00-8.000.00M3.001.00-2.00-3.00-6.00-5.00-2.000.00M2.00
Return on Equity Growth (3y) 360.00397.00503.00679.000.00M-0.00M-466.00-261.00-241.00-247.00-218.00-246.00-505.00-528.00-614.00-0.00M-0.02M-0.02M-0.04M94.0026.0081.0063.00128.00326.00423.00580.000.00M0.02M0.02M0.04M-68.0039.0012.009.00-1.00-2.00-3.00-4.00-5.00-6.00-6.00-9.00-12.00-14.00-14.00-11.00-2.00-1.00
Return on Equity Growth (5y) 124.00207.00402.00528.00604.00-0.00M-985.00-0.00M-0.02M-0.02M-0.04M-41.00-210.00-109.00-38.00-23.00-128.00-75.0061.0022.0063.0090.0070.00136.00334.00431.00584.000.00M0.02M0.02M0.04M-77.0031.003.00-1.00-3.00-5.00-6.00-7.00-8.00-10.00
Return on Equity (QoQ) -110.00-176.00-189.00-274.000.01M-0.00M-164.00-59.00-22.00-9.00-36.0062.00-74.00-70.00-13.00105.00-52.00-135.0041.00-39.00-27.0019.00-63.00-198.00-97.00-155.00-468.00-0.01M-0.01M-0.01M0.04M-107.0027.002.002.000.00M1.002.002.002.00-1.000.00M3.000.00M0.00M-2.00-8.00-2.001.000.00M1.001.00-1.00-3.00-1.00-2.000.00M1.001.00-1.00
Return on Invested Capital Growth (1y) -633.000.00M699.00755.00915.00-0.00M-197.00-130.00-110.00-86.00-102.00-158.00113.00190.000.00M10.00-321.00-434.00-0.00M-250.00264.00325.00-653.00-0.00M863.00488.00-0.05M0.00M-573.000.05M-105.0033.006.005.001.000.00M0.00M2.003.002.00-9.00-10.00-10.00-10.00-2.001.001.00-1.00-2.00-4.00-4.00-1.000.00M2.00
Return on Invested Capital Growth (3y) 171.00257.00400.00467.00917.00-0.00M0.00M-278.00-319.00-330.00-285.00-398.0055.0081.00-836.00-0.00M805.00378.00-0.05M237.00239.00229.00382.00-52.00888.000.00M-908.00-539.000.05M-99.0037.008.00-4.00-6.00-8.00-11.00-6.00-6.00-10.00-13.00-13.00-13.00-13.00-4.00-2.00
Return on Invested Capital Growth (5y) -37.0013.00217.00227.00860.00-0.00M-0.00M-0.00M808.00482.00-0.05M89.00-4.0046.00142.00-162.00-0.00M138.00218.00274.00235.00388.00-43.00-48.00890.000.00M-916.00-546.000.05M-111.0028.00-4.00-7.00-9.00-11.00-13.00-9.00
Return on Invested Capital (QoQ) -107.00-163.00-161.00-203.000.00M-0.00M-104.00-44.00-45.00-5.00-37.00-24.00-21.00-20.00-93.00247.0057.000.00M-0.00M-84.00-56.0040.00-150.00430.005.00-937.00-575.000.00M-370.00-0.05M0.05M30.003.003.003.00-4.00-1.002.003.00-2.000.00M0.00M-8.00-2.000.00M0.00M0.00M1.00-1.00-2.000.00M-2.000.00M1.001.000.00M
Return on Sales Growth (1y) -12.00-4.0012.0021.0021.0014.007.009.001.00-3.001.000.00M6.007.007.004.003.00-4.00-1.005.001.003.002.00-1.001.007.003.003.003.00151.00-74.00-3.00-2.00-174.0078.004.003.0025.003.004.006.001.000.00M2.0010.002.00-2.00-8.00-23.00-4.002.001.002.002.00-2.00-7.00-1.00-5.00-1.003.003.00-2.00
Return on Sales Growth (3y) 10.007.0020.0030.0028.0018.0015.0013.0010.000.00M8.009.0010.006.008.008.005.007.004.007.006.00161.00-70.00-1.002.00-17.006.004.004.002.007.005.006.00-148.0081.0010.0018.0029.001.00-2.00-8.00-1.000.00M-5.00-12.000.00M-3.00-14.00-23.00-7.00-1.00-3.003.00-4.00
Return on Sales Growth (5y) 19.0010.0027.0039.0032.0017.0016.0017.0012.0010.0012.0011.0015.00164.00-63.007.006.00-17.007.008.006.0012.0011.007.0011.0010.009.0010.0019.005.005.00-1.00-7.00-150.0080.003.00-3.0027.000.00M-8.00-8.00-3.00-3.00-9.00-10.00-6.00
Return on Sales (QoQ) 1.00-15.00-5.007.009.001.003.008.002.00-7.006.000.00M-2.00-2.005.005.00-1.00-1.001.004.00-8.002.007.001.00-6.000.00M4.003.000.00M-4.005.003.00148.00-229.0075.004.00-25.0023.002.003.00-2.001.003.004.00-7.00-1.005.0012.00-14.00-5.00-1.00-3.005.001.00-2.00-2.005.00-3.00-7.003.002.001.00-3.003.00-3.00
Revenue Growth (1y) 136.51%136.92%146.37%64.87%11.71%9.06%-3.84%14.29%8.91%2.21%8.74%6.30%13.56%25.32%17.79%10.31%12.11%1.30%-0.85%10.99%-0.10%17.09%8.31%3.08%11.21%3.50%8.44%10.35%8.67%3.95%3.96%3.25%12.36%20.49%18.50%17.32%6.99%3.36%1.68%-9.10%-6.73%1.17%25.71%11.53%13.83%-12.16%-6.77%25.11%19.32%23.03%16.32%-1.78%-19.58%-11.76%-0.48%3.33%23.61%29.40%20.27%
Revenue Growth (3y) 42.23%38.23%37.09%26.06%11.38%11.79%7.19%10.25%11.51%9.07%8.29%9.18%8.34%14.12%8.15%8.06%7.59%7.08%5.21%8.08%6.48%8.00%6.88%5.50%10.74%10.75%10.52%12.73%10.25%8.14%10.26%3.63%5.43%4.54%6.47%2.75%3.15%-3.32%8.25%8.20%3.02%10.88%11.08%2.98%-1.57%2.58%8.29%5.85%12.00%11.66%
Revenue Growth (5y) 29.65%27.37%24.65%19.65%9.12%10.63%5.75%8.92%9.02%9.48%8.32%8.16%8.98%9.84%7.36%7.53%8.75%7.84%9.08%9.74%9.50%7.54%10.13%3.67%5.73%5.41%8.06%7.78%6.32%6.07%3.56%5.46%10.33%9.18%5.46%5.92%1.04%-0.38%5.18%4.72%4.54%10.29%
Revenue (QoQ) 6.99%-0.22%44.12%53.74%7.17%3.76%-3.56%4.17%4.63%-8.51%14.62%-0.74%-1.81%-2.67%12.05%6.04%8.36%-8.52%4.94%7.77%-2.09%-10.46%17.47%-3.00%14.77%-17.18%11.80%4.66%6.81%-13.22%13.76%3.07%2.16%-13.21%12.98%12.17%11.11%11.05%7.34%9.25%-15.18%-8.61%10.14%18.49%5.40%-18.92%12.41%-8.56%11.87%8.81%7.21%-5.72%5.77%-8.13%-12.23%3.46%19.29%-4.61%5.00%8.31%10.87%
Share-based Compensation Growth (1y) 8.92%19.10%5.92%-6.40%9.90%-9.89%-11.96%-24.44%-12.72%-6.39%23.73%44.84%10.87%36.92%22.63%8.86%-9.93%-5.14%-5.99%-4.60%162.87%33.96%30.05%22.95%-55.70%-11.41%-18.52%-4.82%13.35%-3.37%18.00%2.70%10.99%10.17%22.27%13.43%15.19%14.42%21.55%19.79%30.20%26.28%28.12%23.86%19.52%27.79%25.58%19.45%23.00%28.37%23.97%26.33%13.09%16.89%7.88%19.16%25.62%19.18%
Share-based Compensation Growth (3y) 1.47%0.15%4.88%0.80%2.08%4.92%10.13%6.01%-4.48%6.73%12.57%14.58%37.95%20.28%14.45%8.49%1.60%4.03%-0.13%3.74%9.69%4.67%7.73%6.32%-1.69%1.94%6.12%6.75%14.41%12.84%13.68%15.24%14.98%22.12%20.88%19.56%21.20%25.05%21.02%24.16%27.48%25.88%23.18%18.46%24.24%18.87%21.60%20.45%21.38%
Share-based Compensation Growth (5y) 0.85%5.47%5.87%1.24%20.29%7.98%10.31%6.92%0.30%7.61%8.61%11.97%5.68%8.30%7.59%4.53%3.84%5.31%6.99%7.62%9.67%10.95%-5.90%5.55%7.89%12.23%16.03%13.63%17.31%17.46%18.84%19.75%17.60%21.77%22.42%20.86%19.89%21.20%21.68%22.15%23.61%
Share-based Compensation (QoQ) -0.97%2.84%13.31%-5.62%8.29%-8.55%0.13%10.83%-11.22%-10.64%-14.06%28.03%-4.78%18.11%0.59%-1.99%17.59%5.78%-10.70%-18.91%23.85%4.83%-9.38%123.44%-36.89%1.77%-14.33%-19.50%26.22%-6.39%0.07%-4.13%7.61%14.31%-12.91%13.46%-3.35%15.22%-3.99%-1.96%12.08%13.56%4.35%-4.92%13.72%9.78%0.69%1.66%11.75%4.42%3.68%6.11%7.92%6.40%-7.18%9.67%-0.40%17.53%-2.15%4.05%
Shareholder's Equity Growth (1y) -65.05%-87.49%-91.29%-122.19%-182.63%-310.91%-741.33%-272.61%-138.47%-38.02%91.26%-10.46%17.46%45.71%-88.68%-1.97%271.53%42.12%-50.85%68.64%-111.26%18.16%-9.96%34.58%-35.64%74.20%54.72%122.65%60.69%32,333.27%17,612.34%49,810.23%24,871.27%19.14%12.62%6.78%8.60%14.60%15.50%17.91%20.20%20.40%20.34%8.83%3.31%-8.77%-10.17%0.84%4.54%10.47%4.99%3.00%-0.98%-1.90%-1.13%-4.45%-3.61%-3.58%-3.08%
Shareholder's Equity Growth (3y) -29.96%-33.22%-27.01%-42.82%-53.64%-52.98%-45.14%-61.31%75.18%24.30%37.11%29.31%45.77%36.41%-46.27%40.64%36.01%50.37%9.10%26.96%-27.24%312.26%346.80%323.51%411.84%365.83%350.30%396.94%375.86%661.79%512.51%756.54%587.79%18.02%16.11%11.07%10.48%7.97%7.68%8.97%9.09%6.66%4.31%4.17%2.26%-0.38%-2.30%-0.25%-0.07%1.47%0.20%
Shareholder's Equity Growth (5y) -15.24%-16.16%-16.42%-18.04%-18.27%-22.41%-30.28%2.95%12.40%38.00%34.15%15.46%38.92%87.85%201.75%91.35%94.06%117.73%172.45%92.98%74.45%148.59%158.50%148.69%180.75%168.18%163.13%174.87%166.06%244.52%201.28%269.59%222.94%10.62%8.10%7.31%6.90%6.41%5.32%4.95%4.38%2.79%1.69%
Shareholder's Equity (QoQ) -30.22%-40.28%-47.75%-42.52%-51.44%-252.12%-94.60%-46.72%-47.65%11.62%-24.55%15.08%90.65%-1,017.33%6.93%44.14%67.52%-503.87%256.55%-118.85%15.34%-25.54%43.77%-36.95%-13.74%25.31%-16.59%73.95%-99.62%137.36%-302.36%21,458.55%8.45%6.48%0.43%2.72%2.52%0.96%2.14%8.40%3.32%3.06%4.13%8.58%3.28%-6.80%-1.15%-4.12%1.69%4.62%2.48%1.32%-3.35%2.64%-1.48%0.37%-2.59%-0.81%-0.61%0.39%-2.08%
Tax Rate Growth (1y) 29.00-647.00-78.00-483.00-326.00-0.00M-199.00-585.00-433.00545.00-49.00-73.000.03M0.00M-0.00M-0.01M-0.03M-0.00M0.00M0.01M-294.00-0.00M-675.00199.00-242.000.01M0.00M-706.00108.00-0.26M1.04M0.00M0.00M-1.04M-654.00-167.00-777.00-367.00-442.00417.00-442.00-0.01M-426.00-103.0041.000.01M-814.00800.000.00M0.00M-0.00M595.00-0.00M-0.00M0.01M431.000.01M0.00M-0.06M
Tax Rate Growth (3y) -730.00-0.00M-326.00-0.00M0.03M0.00M-0.00M-0.01M0.00M-385.00-150.000.00M0.00M-0.00M-776.000.00M-0.03M321.000.00M0.01M-428.00-0.26M1.04M0.00M0.00M0.00M967.000.00M400.000.00M0.00M0.27M-1.04M-0.00M-0.01M-463.00-768.00330.000.00M0.00M0.00M-0.01M0.00M-0.00M0.01M292.000.00M0.00M-556.00-0.06M
Tax Rate Growth (5y) 0.00M-0.00M-427.000.00M0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.26M1.04M0.00M-0.03M0.00M0.01M0.00M0.00M799.00866.000.01M0.00M158.00-0.01M513.00715.00905.000.00M0.26M-1.04M224.000.00M933.00-0.00M-0.00M0.00M0.00M216.00-0.06M
Tax Rate (QoQ) 701.00-686.00338.00-324.0025.00-116.00-68.00-167.00-765.00800.00-453.00-15.00214.00206.00-477.000.03M-0.03M-0.00M-0.01M0.01M-0.00M0.00M0.00M-90.00-0.01M0.00M0.00M-531.00451.00-524.00-102.00283.00-0.26M1.31M-1.04M-435.00393.0052.00803.00-23.00282.00-645.00-55.00-0.01M0.01M-322.0088.000.00M-0.00M0.00M934.000.00M-0.01M0.01M-0.00M0.00M990.000.00M0.00M-0.00M-0.06M
Total Debt Growth (1y) 5.18%-0.25%-19.99%-42.63%17.61%-0.88%0.42%-0.88%57.70%45.60%-0.30%-0.38%-0.37%-0.66%-0.78%-0.77%-0.77%-0.58%
Total Debt Growth (3y) -5.67%-22.92%-18.58%-12.55%5.39%-0.45%16.22%31.54%31.63%12.87%
Total Debt Growth (5y) -10.75%-11.80%-11.68%-7.82%12.85%17.77%17.82%17.58%
Total Debt (QoQ) 417.65%46.01%-0.07%-0.16%-0.05%-0.02%-0.16%-0.15%-0.34%-0.14%-0.15%-0.15%-0.15%