|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,202.97M | 1,230.44M | 1,422.55M | 1,118.64M | 1,019.86M | 859.69M | 994.35M | 1,054.55M | 1,167.69M | 1,117.92M | 1,010.62M | 1,264.75M | 1,091.29M | 883.37M | 934.86M | 874.75M | 949.77M | 1,055.98M | 1,091.95M | 1,123.41M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.82M | 182.01M | 181.48M | 460.37M | 529.55M | 321.82M | 153.99M | 100.42M | 150.46M | 141.84M | 104.75M | 106.68M | 165.62M | 217.81M | 316.34M | 337.32M | 304.18M | 270.38M | 216.15M | 176.31M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,354.79M | 1,412.45M | 1,604.03M | 1,579.00M | 1,549.41M | 1,181.51M | 1,148.34M | 1,154.97M | 1,318.16M | 1,259.77M | 1,115.37M | 1,371.43M | 1,256.91M | 1,101.17M | 1,251.21M | 1,212.07M | 1,253.95M | 1,326.36M | 1,308.10M | 1,299.73M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 716.78M | 878.23M | 884.96M | 795.25M | 774.90M | 802.48M | 920.77M | 1,054.92M | 1,036.69M | 997.37M | 1,003.88M | 865.24M | 840.13M | 899.88M | 908.60M | 938.70M | 929.80M | 1,025.56M | 975.86M | 967.41M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.44M | 98.81M | 101.36M | 117.00M | 144.34M | 157.45M | 156.04M | 148.76M | 180.02M | 142.31M | 150.31M | 151.57M | 151.90M | 142.77M | 127.92M | 138.72M | 151.77M | 164.33M | 157.87M | 146.21M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 798.22M | 977.04M | 986.31M | 912.25M | 919.24M | 959.93M | 1,076.81M | 1,203.67M | 1,216.71M | 1,139.68M | 1,154.19M | 1,016.81M | 992.03M | 1,042.65M | 1,036.52M | 1,077.42M | 1,081.57M | 1,189.89M | 1,133.72M | 1,113.62M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 401.23M | 370.17M | 374.26M | 457.60M | 536.88M | 826.67M | 946.73M | 1,178.09M | 1,098.09M | 1,192.52M | 1,050.84M | 984.89M | 1,022.62M | 937.40M | 820.43M | 845.13M | 874.33M | 860.40M | 826.24M | 845.82M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.65M | 323.28M | 325.65M | 332.26M | 367.34M | 377.71M | 370.05M | 374.59M | 415.69M | 361.69M | 405.69M | 387.19M | 421.69M | 600.01M | 564.18M | 495.81M | 506.25M | 473.90M | 455.32M | 427.92M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,794.45M | 2,984.13M | 3,188.91M | 3,164.11M | 3,228.53M | 3,188.38M | 3,385.90M | 3,762.57M | 3,868.63M | 3,811.35M | 3,575.78M | 3,608.75M | 3,541.35M | 3,538.46M | 3,544.42M | 3,491.71M | 3,564.32M | 3,686.22M | 3,565.51M | 3,540.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.30M | 288.94M | 284.97M | 276.12M | 278.50M | 281.70M | 267.78M | 278.99M | 278.34M | 287.50M | 280.15M | 280.36M | 274.35M | 299.20M | 337.72M | 320.40M | 349.35M | 368.35M | 386.78M | 437.80M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.72M | 60.89M | 70.04M | 88.64M | 87.14M | 77.72M | 35.38M | 3.24M | 25.24M | 21.10M | 134.28M | 103.86M | 165.96M | 111.83M | 80.92M | 105.03M | 92.12M | 64.40M | 57.14M | 69.88M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.73M | 311.57M | 311.64M | 322.82M | 328.92M | 328.98M | 328.32M | 446.55M | 446.36M | 446.60M | 444.76M | 445.08M | 444.92M | 444.79M | 444.71M | 444.31M | 444.81M | 444.83M | 521.20M | 521.71M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.88M | 73.97M | 65.31M | 101.03M | 88.96M | 76.92M | 69.52M | 244.65M | 231.31M | 219.09M | 205.63M | 195.68M | 184.94M | 174.97M | 165.02M | 156.21M | 147.46M | 138.67M | 224.21M | 212.69M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 394.61M | 385.54M | 376.96M | 423.85M | 417.88M | 405.90M | 397.84M | 691.20M | 677.68M | 665.68M | 650.39M | 640.77M | 629.86M | 619.76M | 609.73M | 600.51M | 592.26M | 583.50M | 745.41M | 734.40M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 653.92M | 784.70M | 800.18M | 799.59M | 798.24M | 797.92M | 824.01M | 797.21M | 795.05M | 792.30M | 809.31M | 814.10M | 821.88M | 831.68M | 886.44M | 868.43M | 863.57M | 851.90M | 884.89M | 878.00M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.98M | 102.73M | 99.89M | 104.71M | 108.12M | 103.72M | 113.62M | 90.85M | 89.58M | 104.85M | 116.45M | 109.70M | 151.20M | 145.51M | 154.69M | 161.72M | 159.08M | 154.06M | 186.32M | 190.89M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,593.56M | 1,671.73M | 1,676.32M | 1,736.25M | 1,735.60M | 1,712.41M | 1,683.74M | 1,909.93M | 1,907.01M | 1,911.86M | 2,025.72M | 1,984.46M | 2,073.46M | 2,036.67M | 2,096.92M | 2,081.19M | 2,095.04M | 2,062.55M | 2,299.16M | 2,351.48M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,388.01M | 4,655.87M | 4,865.23M | 4,900.36M | 4,964.13M | 4,900.78M | 5,069.63M | 5,672.50M | 5,775.64M | 5,723.21M | 5,601.49M | 5,593.21M | 5,614.80M | 5,575.13M | 5,641.34M | 5,572.90M | 5,659.37M | 5,748.78M | 5,864.67M | 5,892.36M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.25M | 301.61M | 356.18M | 310.11M | 353.00M | 439.23M | 516.05M | 478.49M | 444.77M | 393.14M | 317.83M | 316.09M | 332.11M | 316.60M | 423.40M | 395.77M | 419.08M | 464.68M | 542.84M | 547.22M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.93M | 6.93M | 6.93M | 6.93M | 6.93M | 6.93M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.18M | 308.54M | 363.11M | 317.04M | 359.93M | 446.16M | 516.05M | 478.49M | 444.77M | 393.14M | 317.83M | 316.09M | 332.11M | 316.60M | 423.40M | 395.77M | 419.08M | 464.68M | 542.84M | 547.22M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.12M | 48.14M | 48.02M | 46.17M | 45.68M | 45.69M | 45.50M | 48.54M | 49.19M | 49.50M | 57.09M | 329.91M | 355.26M | 347.24M | 55.27M | 55.47M | 381.40M | 436.31M | 531.08M | 395.88M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.06M | 373.29M | 409.29M | 299.41M | 333.15M | 301.59M | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.93M | | | | 6.93M | 11.93M | 11.93M | 11.93M | 11.70M | 11.70M | 11.70M | 11.70M | 11.70M | 11.58M | 11.58M | 11.58M | 11.58M | 11.58M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.61M | 22.48M | 18.63M | 18.93M | 19.28M | 19.79M | 18.93M | 19.10M | 17.44M | 16.94M | 16.66M | 16.89M | 16.14M | 15.56M | 14.46M | 12.99M | 13.17M | 14.69M | 13.96M | 13.27M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.07M | 126.18M | 175.46M | 124.96M | 218.77M | 209.65M | 200.24M | 164.76M | 202.82M | 259.98M | 154.42M | 166.71M | 196.99M | 257.08M | 156.38M | 174.15M | 305.07M | 277.27M | 208.94M | 390.87M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 782.68M | 827.09M | 909.03M | 760.33M | 868.76M | 915.34M | 1,040.58M | 1,018.21M | 1,057.93M | 965.74M | 932.02M | 841.31M | 912.19M | 870.56M | 999.84M | 956.52M | 1,047.06M | 1,123.48M | 1,308.39M | 1,258.37M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 670.36M | | | | 1,061.12M | 1,547.49M | 1,546.40M | 1,543.90M | 1,543.41M | 1,543.12M | 1,540.64M | 1,538.32M | 1,533.07M | 1,531.08M | 1,528.78M | 1,526.47M | 1,524.16M | 1,524.74M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 673.36M | 671.86M | 670.36M | 1,065.26M | 1,062.18M | 1,062.45M | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.22M | 57.72M | 57.46M | 60.67M | 62.37M | 61.84M | 62.34M | 66.62M | 67.81M | 71.87M | 74.04M | 76.56M | 80.36M | 77.63M | 81.24M | 83.13M | 83.24M | 81.06M | 94.85M | 100.45M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.43M | 136.85M | 60.20M | 39.37M | 40.35M | 42.64M | 42.39M | 45.30M | 39.98M | 37.80M | 49.91M | 32.42M | 28.51M | 26.74M | 25.11M | 22.77M | 48.27M | 34.50M | 32.52M | 34.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.70M | 123.73M | 166.80M | 159.94M | 148.04M | 150.77M | 150.34M | 156.57M | 154.87M | 156.89M | 170.41M | 176.31M | 172.84M | 171.01M | 185.94M | 186.03M | 188.81M | 195.98M | 175.43M | 182.33M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,567.05M | 1,607.90M | 1,678.41M | 1,925.63M | 2,033.66M | 2,082.28M | 2,206.44M | 2,677.63M | 2,712.11M | 2,619.31M | 2,582.73M | 2,493.40M | 2,561.71M | 2,513.24M | 2,639.26M | 2,593.50M | 2,694.18M | 2,765.50M | 2,959.92M | 2,917.67M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,694.75M | 1,731.63M | 1,845.21M | 2,085.57M | 2,181.71M | 2,233.05M | 2,356.77M | 2,834.20M | 2,866.99M | 2,776.21M | 2,753.13M | 2,669.71M | 2,734.55M | 2,684.26M | 2,825.20M | 2,779.52M | 2,882.99M | 2,961.48M | 3,135.34M | 3,100.00M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 677.28M | | | | 1,068.06M | 1,559.42M | 1,558.33M | 1,555.83M | 1,555.11M | 1,554.82M | 1,552.34M | 1,550.02M | 1,544.77M | 1,542.66M | 1,540.36M | 1,538.05M | 1,535.74M | 1,536.32M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,693.26M | 2,924.24M | 3,020.02M | 2,814.79M | 2,782.42M | 2,667.74M | 2,712.86M | 2,838.30M | 2,908.65M | 2,947.01M | 2,848.36M | 2,923.50M | 2,880.26M | 2,890.87M | 2,816.14M | 2,793.38M | 2,776.38M | 2,787.30M | 2,729.32M | 2,792.36M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,693.26M | 2,924.24M | 3,020.02M | 2,814.79M | 2,782.42M | 2,667.74M | 2,712.86M | 2,838.30M | 2,908.65M | 2,947.01M | 2,848.36M | 2,923.50M | 2,880.26M | 2,890.87M | 2,816.14M | 2,793.38M | 2,776.38M | 2,787.30M | 2,729.32M | 2,792.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,388.01M | 4,655.87M | 4,865.23M | 4,900.36M | 4,964.13M | 4,900.78M | 5,069.63M | 5,672.50M | 5,775.64M | 5,723.21M | 5,601.49M | 5,593.21M | 5,614.80M | 5,575.13M | 5,641.34M | 5,572.90M | 5,659.37M | 5,748.78M | 5,864.67M | 5,892.36M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.36M | -4.63M | 0.44M | -3739.31M | -3700.39M | -21.88M | -3632.23M | -29.30M | -3498.34M | -3468.60M | -37.77M | -3327.86M | -3344.70M | -3330.47M | -3293.45M | -67.29M | -39.60M | -44.83M | -3170.11M | -38.72M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 1.20M | 1.70M | | | 4.70M | 4.80M | | | 1.40M | 5.70M | 0.70M | 1.80M | 2.40M | 6.11M | 1.00M | 2.20M | 3.30M | 18.60M | 0.40M |