|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.41B | 1.83B | 1.39B | 1.71B | 1.37B | 1.39B | 1.18B | 1.41B | 1.44B | 1.23B | 1.28B | 1.42B | 1.47B | 1.68B | 1.41B | 1.50B | 1.32B | 1.55B | 1.36B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.10B | 0.15B | 0.10B | 0.11B | 0.11B | 0.21B | 0.17B | 0.16B | 0.15B | 0.21B | 0.15B | 0.15B | 0.14B | 0.22B | 0.16B | 0.15B | 0.14B | 0.20B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.30B | 0.16B | 0.04B | 0.08B | 0.05B | -0.08B | -0.02B | -0.04B | 0.02B | -0.03B | 0.02B | -0.03B | 0.06B | -0.14B | -0.03B | -0.05B | 0.85B | 0.24B | 0.21B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13B | 0.27B | 0.05B | -0.06B | 0.22B | -0.05B | 0.18B | -0.10B | 0.39B | -0.50B | 0.40B | -0.01B | 0.24B | 0.15B | 0.10B | 0.13B | 0.07B | -0.70B | -0.04B | -0.13B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00B | 4.26B | 4.23B | 3.65B | 3.73B | 3.76B | 3.79B | 3.32B | 3.31B | 3.94B | 3.85B | 3.21B | 3.85B | 3.90B | 3.46B | 4.24B | 3.60B | 4.48B | 3.76B | 4.30B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35B | 2.27B | 2.28B | 2.29B | 2.24B | 2.18B | 2.19B | 2.21B | 2.17B | 2.13B | 2.19B | 2.19B | 2.17B | 2.15B | 2.17B | 2.18B | 2.18B | 2.16B | 2.19B | 2.21B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.06B | -0.07B | -0.05B | 0.25B | 0.06B | 0.08B | -0.07B | 0.01B | 0.07B | 0.03B | 0.04B | -0.01B | 0.07B | 0.03B | 0.05B | 0.24B | 0.05B | 0.08B | -0.01B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.12B | -0.07B | -0.06B | -0.06B | 0.04B | 0.23B | -0.09B | -0.45B | 0.40B | 0.30B | -0.11B | -0.06B | 0.25B | -0.38B | 0.49B | -0.13B | 0.08B | -0.17B | 0.17B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | 0.01B | 0.04B | 0.18B | -0.05B | -0.04B | 0.11B | 0.34B | 0.03B | 0.17B | 0.04B | 0.37B | -0.10B | 0.27B | 0.07B | 0.23B | -0.07B | 0.19B | 0.16B | -0.01B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88B | 1.86B | 2.07B | 1.86B | 2.19B | 2.41B | 2.92B | 2.46B | 2.83B | 2.96B | 2.86B | 2.79B | 2.85B | 2.56B | 3.06B | 2.40B | 2.87B | 3.05B | 3.33B | 2.85B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.02B | -1.79B | -1.99B | -1.79B | -2.29B | -2.26B | -2.77B | -2.74B | -2.85B | -2.89B | -2.64B | -2.91B | -2.73B | -2.44B | -2.58B | -2.80B | -2.62B | -3.16B | -3.04B | -2.97B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.02B | 0.01B | -0.00B | -0.03B | 0.10B | -0.11B | 0.02B | -0.03B | 0.03B | 0.01B | 0.00B | 0.03B | | 0.03B | | 0.00B | -0.25B | 0.46B | 0.03B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.04B | -3.72B | -2.10B | -0.03B | -3.39B | -1.50B | -0.85B | -0.69B | -0.52B | -0.96B | -1.07B | -0.35B | -1.14B | -1.36B | -1.12B | -1.07B | -1.20B | -1.45B | -0.65B | -1.31B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | 0.00B | 0.00B | 0.01B | 0.05B | 0.06B | 0.00B | 0.08B | 0.04B | 0.04B | 0.00B | 0.06B | 0.04B | 0.05B | 0.00B | 0.12B | | 0.01B | 0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | -1.25B | 0.14B | 1.83B | -1.95B | -0.00B | 0.17B | -0.11B | -0.06B | 0.09B | 0.14B | -0.05B | -0.02B | 0.11B | -0.24B | 0.36B | -0.22B | -0.13B | 0.08B | 0.02B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12B | 2.40B | 2.15B | 1.79B | 1.54B | 1.35B | 0.87B | 0.86B | 0.48B | 0.98B | 1.00B | 0.42B | 1.00B | 1.34B | 0.40B | 1.84B | 0.73B | 1.43B | 0.43B | 1.45B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | -1.25B | 0.14B | 1.83B | -1.95B | -0.00B | 0.17B | -0.11B | -0.06B | 0.09B | 0.14B | -0.05B | -0.02B | 0.11B | -0.24B | 0.36B | -0.22B | -0.13B | 0.08B | 0.02B |