|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.80B | 13.15B | 13.21B | 13.20B | 13.60B | 13.55B | 13.67B | 13.65B | 13.66B | 13.58B | 13.71B | 13.68B | 13.69B | 13.79B | 13.93B | 13.73B | 13.77B | 13.67B | 13.60B | 13.60B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | -0.04B | -0.00B | 0.06B | -0.20B | -0.14B | -0.01B | 0.06B | -0.03B | 0.03B | 0.04B | -0.08B | -0.02B | -0.07B | -0.12B | -0.08B | -0.12B | -0.09B | -0.01B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.88B | 7.96B | 7.93B | 8.13B | 10.37B | 10.63B | 10.63B | 8.51B | 10.42B | 10.46B | 10.44B | 10.55B | 8.17B | 10.46B | 17.10B | 8.19B | 10.49B | 10.54B | 1.21B | 10.39B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58B | 2.93B | 2.96B | 2.77B | 3.23B | 2.92B | 3.04B | 2.93B | 3.24B | 3.13B | 3.27B | 3.13B | 3.26B | 3.33B | 3.39B | 3.24B | 3.28B | 3.13B | 3.26B | 3.21B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58B | 2.93B | 2.96B | 2.77B | 3.23B | 2.92B | 3.04B | 2.93B | 3.24B | 3.13B | 3.27B | 3.13B | 3.26B | 3.33B | 3.39B | 3.24B | 3.28B | 3.13B | 3.26B | 3.21B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.31B | -1.32B | -1.32B | -1.33B | -1.31B | -1.27B | -1.24B | -1.26B | -1.27B | -1.27B | -1.26B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13B | -0.16B | 0.14B | 0.02B | 0.08B | -0.04B | -0.01B | -0.10B | -0.09B | -0.01B | -0.31B | -0.09B | -0.09B | -0.14B | -0.07B | -0.14B | -0.11B | -0.13B | -0.03B | -0.12B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | 1.75B | 2.06B | 1.73B | 2.20B | 1.73B | 1.80B | 1.56B | 1.86B | 1.80B | 1.64B | 1.73B | 1.85B | 1.88B | 2.05B | 1.85B | 1.91B | 1.73B | 1.96B | 1.83B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.35B | 0.22B | 0.34B | 0.49B | 0.36B | 0.42B | 0.37B | 0.44B | 0.37B | 0.41B | 0.45B | 0.43B | 0.41B | 0.37B | 0.45B | 0.41B | 0.42B | 0.41B | 0.47B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.41B | 1.83B | 1.39B | 1.71B | 1.19B | 1.99B | 1.18B | 1.41B | 1.25B | 0.53B | 1.28B | 1.42B | 1.28B | 2.24B | 1.22B | 1.50B | 1.14B | 1.55B | 1.16B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.19B | 0.22B | 0.19B | 0.24B | 0.18B | 0.19B | 0.16B | 0.19B | 0.18B | 0.17B | 0.17B | 0.19B | 0.19B | 0.21B | 0.19B | 0.19B | 0.18B | 0.21B | 0.20B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.41B | 1.83B | 1.39B | 1.71B | 1.37B | 1.39B | 1.18B | 1.41B | 1.44B | 1.23B | 1.28B | 1.42B | 1.47B | 1.68B | 1.41B | 1.50B | 1.32B | 1.55B | 1.36B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.41B | 1.83B | 1.39B | 1.71B | 1.37B | 1.39B | 1.18B | 1.41B | 1.44B | 1.23B | 1.28B | 1.42B | 1.47B | 1.68B | 1.41B | 1.50B | 1.32B | 1.55B | 1.36B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.41B | 1.83B | 1.39B | 1.71B | 1.37B | 1.39B | 1.18B | 1.41B | 1.44B | 1.23B | 1.28B | 1.42B | 1.47B | 1.68B | 1.41B | 1.50B | 1.32B | 1.55B | 1.36B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.41B | 1.83B | 1.39B | 1.71B | 1.37B | 1.39B | 1.18B | 1.41B | 1.44B | 1.23B | 1.28B | 1.42B | 1.47B | 1.68B | 1.41B | 1.50B | 1.32B | 1.55B | 1.36B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.48 | 6.69 | 9.01 | 7.05 | 8.96 | 7.51 | 7.79 | 6.74 | 8.15 | 8.42 | 7.24 | 7.66 | 8.58 | 8.99 | 10.30 | 8.59 | 9.41 | 8.50 | 10.38 | 9.27 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.29 | 6.50 | 8.69 | 6.90 | 8.80 | 7.38 | 7.68 | 6.65 | 8.05 | 8.25 | 7.05 | 7.55 | 8.49 | 8.82 | 10.11 | 8.42 | 9.18 | 8.34 | 10.26 | 9.17 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | 0.18B | 0.17B | 0.16B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.14B | 0.13B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.19B | 0.19B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58B | 2.93B | 2.96B | 2.77B | 3.23B | 2.92B | 3.04B | 2.93B | 3.24B | 3.13B | 3.27B | 3.13B | 3.26B | 3.33B | 3.39B | 3.24B | 3.28B | 3.13B | 3.26B | 3.21B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.53% | 19.78% | 10.88% | 19.90% | 22.26% | 20.85% | 23.23% | 24.02% | 23.91% | 20.44% | 24.83% | 25.84% | 23.08% | 21.60% | 18.08% | 24.00% | 21.69% | 24.11% | 21.16% | 25.44% |