|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 3.05M | 4.08M | 2.57M | 3.33M | 3.33M | 3.55M | 4.12M | 4.70M | 4.61M | 4.85M | 3.76M | 4.95M | 4.13M | 5.09M | 3.38M | 2.06M | 4.23M | 3.14M | 2.14M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 1.24M | 1.66M | 1.36M | 1.82M | 1.64M | 1.87M | 2.12M | 2.45M | 2.15M | 2.48M | 1.80M | 2.31M | 1.92M | 2.38M | 1.57M | 1.24M | 1.68M | 1.47M | 1.07M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.81M | 2.42M | 1.21M | 1.64M | 1.69M | 1.68M | 2.00M | 2.25M | 2.46M | 2.37M | 1.95M | 2.64M | 2.21M | 2.71M | 1.81M | 0.82M | 2.55M | 1.67M | 1.07M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | 0.08M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.62M | 0.62M | 0.92M | 0.87M | 0.89M | 1.95M | 2.09M | 2.35M | 1.16M | 4.76M | 1.82M | 1.12M | 0.78M | 1.88M | 1.71M | 1.69M | 0.55M | 2.44M | 2.05M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14M | 2.29M | 4.31M | 2.90M | 2.16M | 2.71M | 3.22M | 3.21M | 2.79M | 2.18M | 2.52M | 2.25M | 2.01M | 2.31M | 2.21M | 2.55M | 2.25M | 2.09M | 3.09M | 4.06M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 1.69M | 2.04M | 1.63M | 1.84M | 1.74M | 0.95M | 1.15M | 1.40M | 2.05M | -1.46M | 1.14M | 1.85M | 1.76M | 0.84M | 0.99M | 0.85M | 1.31M | 0.64M | 0.58M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64M | 4.60M | 6.97M | 5.45M | 4.87M | 5.34M | 6.11M | 6.45M | 6.54M | 5.39M | 5.82M | 5.21M | 4.97M | 4.85M | 4.94M | 5.25M | 4.79M | 3.95M | 6.18M | 6.69M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.35M | -2.79M | -4.55M | -4.24M | -3.23M | -3.65M | -4.44M | -4.45M | -4.28M | -2.93M | -3.45M | -3.26M | -2.33M | -2.64M | -2.23M | -3.44M | -3.98M | -1.40M | -4.51M | -5.62M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.35M | -2.79M | -4.55M | -4.24M | -3.23M | -3.65M | -4.44M | -4.45M | -4.28M | -2.93M | -3.45M | -3.26M | -2.33M | -2.64M | -2.23M | -3.44M | -3.98M | -1.40M | -4.51M | -5.62M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | -3.24M | -0.25M | 1.00M | -0.73M | 3.02M | 0.22M | 0.15M | -0.43M | 0.09M | 0.34M | -0.09M | -0.00M | 0.00M | -0.01M | 1.34M | 0.00M | | -0.24M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | 4.08M | -0.38M | 0.25M | -0.65M | 1.26M | 0.06M | 0.05M | -0.43M | 0.23M | -0.17M | -0.08M | 0.57M | -1.18M | 0.55M | 1.27M | -0.02M | -0.17M | -1.27M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.88M | -3.17M | -4.65M | -4.26M | -3.43M | -5.23M | -4.47M | -4.79M | -4.63M | -3.29M | -3.68M | -3.66M | -2.75M | -3.08M | -2.20M | -3.94M | -4.46M | -1.93M | -4.54M | -5.93M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.27M | -1.96M | -2.03M | -4.62M | -2.98M | -3.65M | -16.00M | -4.39M | -4.23M | -3.37M | -3.21M | -3.43M | -2.42M | -2.07M | -2.61M | -3.42M | -2.71M | -1.42M | -4.67M | 0.21M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.88M | -3.17M | -4.65M | -4.26M | -3.43M | -5.23M | -4.47M | -4.79M | -4.63M | -3.29M | -3.68M | -3.66M | -2.75M | -3.08M | -2.20M | -3.94M | -4.46M | -1.93M | -4.54M | -5.93M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.88M | -3.17M | -4.65M | -4.26M | -3.43M | -5.23M | -4.47M | -4.79M | -4.63M | -3.29M | -3.68M | -3.66M | -2.75M | -3.08M | -2.20M | -3.94M | -4.46M | -1.93M | -4.54M | -5.93M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.88M | -3.17M | -4.65M | -4.26M | -3.43M | -5.23M | -4.47M | -4.79M | -4.63M | -3.29M | -3.68M | -3.66M | -2.75M | -3.08M | -2.20M | -3.94M | -4.46M | -1.93M | -4.54M | -5.93M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.88M | -3.17M | -4.65M | -4.26M | -2.98M | -4.30M | -4.47M | -4.39M | -4.23M | -3.37M | -3.68M | -3.43M | -2.42M | -2.07M | -2.20M | -3.94M | -4.46M | -1.93M | -4.54M | -5.93M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31 | -0.25 | -0.38 | -0.34 | -0.23 | -0.33 | -0.35 | -0.33 | -0.31 | -0.24 | -0.27 | -0.20 | -0.13 | -0.10 | -1.64 | -0.16 | -2.05 | -0.74 | -1.87 | -1.66 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30 | -0.25 | -0.38 | -0.34 | -0.23 | -0.33 | -0.35 | -0.33 | -0.31 | -0.24 | -0.27 | -0.20 | -0.13 | -0.10 | -0.11 | -0.20 | -0.22 | -0.10 | -0.23 | -0.29 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.65M | 12.66M | 12.19M | 12.73M | 12.88M | 13.07M | 12.96M | 13.30M | 13.64M | 14.07M | 13.87M | 17.42M | 18.22M | 20.31M | 1.34M | 25.39M | 2.18M | 2.62M | 2.43M | 3.56M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.74M | 12.71M | 12.27M | 12.73M | 12.88M | 13.07M | 12.96M | 13.30M | 13.64M | 14.07M | 13.87M | 17.42M | 18.22M | 20.31M | 20.16M | 20.16M | 20.16M | 20.16M | 20.16M | 20.16M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.35M | -2.79M | -4.55M | -4.24M | -3.23M | -3.65M | -4.44M | -4.45M | -4.28M | -2.93M | -3.45M | -3.26M | -2.33M | -2.64M | -2.23M | -3.44M | -3.98M | -1.40M | -4.51M | -5.62M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.38M | 0.09M | 0.03M | 0.20M | 1.58M | 0.04M | 0.34M | 0.34M | 0.36M | 0.23M | 0.40M | 0.42M | 0.44M | -0.03M | 0.50M | 0.49M | 0.53M | 0.03M | 0.31M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |