|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.94M | 43.44M | 40.41M | 36.18M | 31.91M | 29.18M | 20.52M | 16.28M | 13.31M | 9.94M | 8.64M | 8.80M | 5.88M | 8.29M | 4.49M | 8.05M | 5.24M | | 1.17M | 3.99M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.94M | 43.44M | 40.41M | 36.18M | 31.91M | 29.18M | 20.52M | 16.28M | 13.31M | 9.94M | 8.64M | 8.80M | 5.88M | 8.29M | 4.49M | 8.05M | 5.24M | | 1.17M | 3.99M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.76M | 3.12M | 4.66M | 3.35M | 3.34M | 3.40M | 4.62M | 4.83M | 5.05M | 5.87M | 5.64M | 7.24M | 6.52M | 6.96M | 7.24M | 6.46M | 4.53M | 6.05M | 7.31M | 4.54M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.76M | 3.12M | 4.66M | 3.35M | 3.34M | 3.40M | 4.62M | 4.83M | 5.05M | 5.87M | 5.64M | 7.24M | 6.52M | 6.96M | 7.24M | 6.46M | 4.53M | 6.05M | 7.31M | 4.54M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.84M | | 4.17M | 4.27M | 4.30M | 3.99M | 3.98M | 3.92M | 3.55M | 3.73M | 4.03M | 3.76M | 3.59M | 3.45M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | | 0.75M | 0.36M | 0.29M | 0.36M | 0.22M | 0.30M | 0.18M | 0.32M | 0.30M | 0.32M | 0.10M | 0.31M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | | 0.68M | 0.85M | 0.46M | 0.76M | 0.77M | 0.81M | 0.84M | 0.91M | 1.11M | 0.94M | 1.13M | 0.89M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 1.75M | 2.24M | 2.77M | 3.27M | 3.51M | 5.19M | 5.66M | 5.60M | 5.49M | 5.05M | 5.11M | 4.97M | 5.03M | 4.57M | 4.96M | 5.44M | 5.02M | 4.82M | 4.65M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.79M | 0.48M | 0.83M | 0.80M | 0.67M | 0.70M | 0.83M | 0.76M | 1.06M | 0.88M | 0.84M | 1.26M | 0.78M | 0.54M | 0.59M | 0.76M | 1.00M | 0.75M | 0.87M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.30M | 49.10M | 47.80M | 43.12M | 39.32M | 36.75M | 31.04M | 27.60M | 24.72M | 22.36M | 20.21M | 20.52M | 18.64M | 21.07M | 18.84M | 20.07M | 15.97M | 14.80M | 14.05M | 14.05M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 1.17M | 0.99M | 0.89M | 0.91M | 0.96M | 2.68M | 2.45M | 2.30M | 2.09M | 2.02M | 1.86M | 1.75M | 1.63M | 1.58M | 1.45M | 1.44M | 1.24M | 1.29M | 1.11M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.24M | | 5.22M | 5.14M | 5.05M | 5.24M | 5.24M | 5.24M | 4.74M | 4.66M | 4.58M | 5.22M | 5.22M | 5.22M | 3.50M | 3.42M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.24M | | 5.65M | 5.57M | 5.48M | 5.67M | 5.67M | 5.67M | 5.17M | 5.09M | 5.01M | 5.65M | 5.65M | 5.65M | 3.93M | 3.85M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.12M | 0.16M | 0.14M | 0.13M | 0.22M | 0.23M | 0.26M | 0.33M | 0.28M | 0.39M | 0.44M | 0.43M | 0.53M | 0.43M | 0.36M | 0.36M | 0.41M | 0.31M | 0.31M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.63M | 1.37M | 1.12M | 1.20M | 2.56M | 9.87M | 9.51M | 9.27M | 8.82M | 8.71M | 8.44M | 8.34M | 8.14M | 7.81M | 7.24M | 7.19M | 6.87M | 6.06M | 5.62M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.97M | 50.73M | 49.17M | 44.24M | 40.52M | 39.31M | 40.90M | 37.10M | 33.99M | 31.18M | 28.92M | 28.96M | 26.98M | 29.21M | 26.65M | 27.31M | 23.17M | 21.66M | 20.11M | 19.67M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 1.31M | 3.11M | 2.94M | 2.04M | 2.39M | 3.15M | 3.04M | 3.15M | 2.50M | 1.85M | 1.88M | 2.12M | 1.81M | 1.55M | 2.00M | 1.45M | 1.66M | 1.43M | 2.11M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.31M | 2.62M | 2.94M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 1.31M | 3.11M | 2.94M | 2.04M | 4.38M | 5.46M | 5.67M | 6.09M | 3.75M | 3.10M | 3.13M | 3.38M | 3.06M | 2.80M | 3.25M | 2.70M | 2.91M | 2.68M | 3.36M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 1.70M | 2.30M | 1.82M | 1.58M | 2.17M | 2.28M | 2.23M | 2.39M | 1.54M | 2.66M | 1.27M | 1.97M | 1.41M | 1.68M | 1.45M | 1.12M | 0.53M | 1.20M | 0.31M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | 0.26M | 0.20M | 0.14M | 0.11M | 0.10M | 0.12M | 0.19M | 0.14M | 0.15M | 0.24M | 0.22M | 0.26M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 2.01M | 2.08M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.37M | 0.23M | 0.10M | 0.05M | 0.24M | 0.34M | 0.35M | 0.36M | 0.35M | 0.36M | 0.37M | 0.43M | 0.43M | 0.43M | 0.42M | 0.45M | 0.46M | 0.44M | 0.35M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 2.74M | 1.22M | 2.20M | 2.28M | 2.09M | 1.12M | 1.30M | 1.29M | 1.64M | 1.99M | 2.03M | 1.93M | 2.04M | 1.96M | 1.91M | 1.81M | 1.70M | 1.73M | 1.58M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 4.67M | 6.86M | 5.97M | 4.82M | 7.86M | 9.20M | 9.54M | 10.13M | 7.83M | 8.12M | 7.31M | 7.70M | 7.51M | 7.54M | 8.55M | 6.71M | 8.94M | 8.64M | 9.09M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.99M | 1.99M | 1.99M | 2.00M | | 3.77M | 3.53M | 3.30M | 5.07M | 4.83M | 4.59M | 4.35M | 4.11M | 3.85M | 3.60M | 3.33M | 1.07M | 0.80M | 0.52M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.45M | 1.48M | 1.08M | 1.14M | 1.03M | 1.03M | 1.37M | 1.63M | 2.06M | 2.17M | 2.12M | 2.02M | 1.97M | 1.92M | 1.96M | 1.69M | 1.63M | 1.41M | 1.26M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | | 0.10M | 0.11M | 1.41M | 1.09M | 1.00M | 1.26M | 0.82M | 0.72M | 0.63M | 0.66M | 0.99M | 0.45M | 0.34M | 0.81M | 0.70M | 0.15M | 0.47M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.07M | 1.65M | 0.07M | 0.54M | 0.14M | 0.12M | 0.11M | 0.10M | 0.10M | 0.13M | 0.05M | 0.04M | 0.18M | 0.16M | | | 0.09M | 2.86M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.82M | 11.62M | 11.87M | 9.11M | 8.72M | 10.16M | 15.32M | 15.70M | 16.07M | 15.83M | 16.21M | 14.77M | 14.88M | 14.30M | 13.76M | 14.45M | 12.24M | 11.98M | 10.99M | 11.06M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.88M | 11.67M | 11.95M | 10.76M | 8.79M | 10.70M | 15.46M | 15.82M | 16.18M | 15.93M | 16.31M | 14.91M | 14.93M | 14.34M | 13.95M | 14.62M | 12.24M | 11.98M | 11.08M | 13.93M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.99M | 1.99M | 1.99M | 2.00M | | 3.77M | 3.53M | 3.30M | 5.07M | 4.83M | 4.59M | 4.35M | 4.11M | 3.85M | 3.60M | 3.33M | 3.01M | 2.81M | 2.60M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.10M | 39.06M | 37.22M | 33.49M | 31.73M | 28.61M | 25.44M | 21.28M | 17.81M | 15.26M | 12.61M | 14.05M | 12.06M | 14.87M | 12.71M | 12.69M | 10.93M | 9.68M | 9.03M | 2.09M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.10M | 39.06M | 37.22M | 33.49M | 31.73M | 28.61M | 25.44M | 21.28M | 17.81M | 15.26M | 12.61M | 14.05M | 12.06M | 14.87M | 12.71M | 12.69M | 10.93M | 9.68M | 9.03M | 2.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.97M | 50.73M | 49.17M | 44.24M | 40.52M | 39.31M | 40.90M | 37.10M | 33.99M | 31.18M | 28.92M | 28.96M | 26.98M | 29.21M | 26.65M | 27.31M | 23.17M | 21.66M | 20.11M | 19.67M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | -206.00M | -0.02M | 0.20M | -216.47M | -220.77M | 0.56M | 0.37M | 0.36M | -235.93M | -239.15M | -242.57M | 0.54M | -247.06M | 0.96M | -253.59M | -256.30M | -257.72M | -0.69M | -0.48M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.84M | 0.10M | 0.10M | 0.09M | 0.08M |