|
Cash & Equivalents (Quarter)
|
0.13M | 0.14M | 0.05M | 6.92M | 9.96M | 9.06M | 17.73M | 77.30M | 70.48M | 194.53M | 197.66M | 242.08M |
|
Short-term Investments (Quarter)
|
| | | | | | 1.73M | | | 0.30M | | |
|
Cash & Current Investments (Quarter)
|
0.13M | 0.14M | 0.05M | 6.92M | 9.96M | 9.06M | 19.46M | 77.30M | 70.48M | 194.82M | 197.66M | 242.08M |
|
Receivables - Net (Quarter)
|
| | | 51.06M | 55.00M | 59.33M | 82.00M | 63.13M | 99.04M | 81.99M | 77.07M | 79.68M |
|
Receivables (Quarter)
|
| | | 51.06M | 55.00M | 59.33M | 82.00M | 63.13M | 99.04M | 81.99M | 77.07M | 79.68M |
|
Prepaid Assets (Quarter)
|
0.15M | 0.11M | 0.08M | 2.50M | 2.55M | 10.20M | 2.54M | 13.10M | 15.33M | 31.18M | 30.83M | 44.82M |
|
Current Assets (Quarter)
|
0.28M | 0.25M | 0.12M | 60.48M | 67.52M | 78.59M | 103.12M | 153.54M | 183.84M | 306.87M | 305.57M | 366.58M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.33M | 0.27M | 0.24M | 0.25M | 0.24M | 0.16M | 0.09M | 0.03M | 0.02M |
|
Long-Term Investments (Quarter)
|
253.40M | 255.04M | 256.29M | 257.52M | | | | | | | | |
|
Intangibles (Quarter)
|
| | | 15.21M | 14.05M | 14.68M | 15.63M | 16.72M | 20.30M | 30.19M | 40.53M | 56.96M |
|
Goodwill & Intangibles (Quarter)
|
| | | 15.21M | 14.05M | 14.68M | 15.63M | 16.72M | 20.30M | 30.19M | 40.53M | 56.96M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.53M | 0.60M | 0.99M | 0.76M | 0.06M | 0.10M | 0.04M | 0.07M | |
|
Other Non-Current Assets (Quarter)
|
1.34M | | | 1.66M | 1.34M | 9.06M | 23.19M | 34.55M | 0.00M | | 0.02M | 0.08M |
|
Non-Current Assets (Quarter)
|
253.40M | 255.04M | 256.29M | 19.23M | 18.16M | 19.68M | 40.28M | 41.63M | 22.12M | 20.76M | 41.02M | 35.11M |
|
Assets (Quarter)
|
253.68M | 255.30M | 256.41M | 79.71M | 85.68M | 98.27M | 143.40M | 195.17M | 205.96M | 327.63M | 346.59M | 401.69M |
|
Accounts Payables (Quarter)
|
0.04M | 0.14M | 0.20M | 2.25M | 5.09M | 6.73M | 0.37M | 0.39M | 6.41M | 3.76M | 2.04M | 2.74M |
|
Notes Payables (Quarter)
|
| | | 0.72M | 3.67M | 3.68M | 5.16M | 5.00M | 4.42M | 4.22M | 9.59M | 6.43M |
|
Payables (Quarter)
|
0.04M | 0.14M | 0.20M | 2.96M | 8.77M | 10.41M | 5.53M | 5.39M | 10.83M | 7.98M | 11.63M | 9.18M |
|
Accumulated Expenses (Quarter)
|
| | | 6.13M | 5.57M | 5.58M | 11.29M | 2.25M | 1.44M | 1.23M | 1.17M | 0.21M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 2.53M | 2.47M | 1.83M |
|
Current Leases (Quarter)
|
| | | 0.31M | 0.33M | 0.30M | 0.39M | 0.29M | 0.21M | 0.33M | 0.11M | 0.13M |
|
Current Taxes (Quarter)
|
| | | 1.89M | 2.15M | 2.10M | 7.89M | 13.10M | 19.09M | 22.92M | 25.09M | 14.94M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 0.15M | 0.13M | 0.03M | 0.00M |
|
Total Current Liabilities (Quarter)
|
0.04M | 0.49M | 0.20M | 15.74M | 20.71M | 21.52M | 35.36M | 34.56M | 32.90M | 46.22M | 39.90M | 31.79M |
|
Non-Current Debt (Quarter)
|
| | | | | | 1.37M | | | 1.41M | 1.37M | |
|
Preferred Stock Liabilities (Quarter)
|
248.65M | 249.80M | 250.36M | 250.67M | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | 0.47M | 0.41M | 0.37M | 0.47M | 0.55M | 0.07M | 0.08M | 0.08M | 0.09M |
|
Operating Leases (Quarter)
|
| | | 1.72M | 1.49M | 1.32M | 1.39M | 1.13M | 0.47M | | 0.25M | 0.13M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 2.43M | 2.33M | 0.83M | 0.02M | 0.09M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 1.72M | 2.76M | 4.93M | 3.59M | 1.15M | 0.56M | 1.41M | 1.62M | 0.13M |
|
Total Liabilities (Quarter)
|
224.54M | 250.30M | 1.05M | 17.45M | 25.90M | 2.33M | 0.83M | 35.71M | 33.46M | 47.62M | 41.52M | 31.92M |
|
Total Debt (Quarter)
|
| | | | | | 1.37M | | | 1.41M | 1.37M | |
|
Common Equity (Quarter)
|
29.14M | 5.00M | 5.00M | 62.26M | 59.78M | -2.33M | 104.45M | 159.46M | 172.50M | 280.01M | 304.99M | 369.68M |
|
Shareholder's Equity (Quarter)
|
29.14M | 5.00M | 5.00M | 62.26M | 59.37M | 71.45M | 104.45M | 159.46M | 172.50M | 280.01M | 304.99M | 369.77M |
|
Liabilities and Shareholders Equity (Quarter)
|
253.68M | 255.30M | 256.41M | 79.71M | 85.68M | 98.27M | 143.40M | 195.17M | 205.96M | 327.63M | 346.59M | 401.69M |
|
Retained Earnings (Quarter)
|
2.87M | 4.02M | 4.58M | -1.58M | -2.65M | 61.52M | 78.61M | 123.98M | 150.69M | -8.87M | -17.04M | 232.75M |
|
Treasury Shares (Quarter)
|
| | | | | | 200.00 | | | | | |