|
Net Income (Quarter)
|
4.13M | 6.54M | 0.68M | 29.46M | 20.96M | 9.04M | | | |
|
Depreciation and Depletion (Quarter)
|
0.06M | | | | 0.06M | | | | |
|
Share-based Compensation (Quarter)
|
| | | | 0.07M | | | | |
|
Deferred Taxes (Quarter)
|
0.17M | | | | -0.07M | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | 1.57M | 200.00 | 200.00 |
|
Gains from Investment Securities (Quarter)
|
| | | 37.99M | 0.01M | -0.10M | 1.59M | | 200.00 |
|
Asset Writedowns and Impairment (Quarter)
|
-0.04M | | | | 0.38M | | | | |
|
Non-cash Items (Quarter)
|
| | | 37.99M | 38.00M | | 38.00M | | |
|
Cash from Operations (Quarter)
|
2.72M | -3.34M | -0.59M | 27.30M | -1.12M | 0.11M | | | |
|
Amortizatization of Intangibles (Quarter)
|
0.06M | | | | 0.09M | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
0.06M | | | | 0.45M | | | | |
|
Change in Receivables (Quarter)
|
6.34M | | | | 5.25M | | | | |
|
Change in Account Payables (Quarter)
|
1.34M | | | | 0.59M | | | | |
|
Change in Accured Expenses (Quarter)
|
-0.19M | 0.31M | 0.06M | 0.27M | -0.47M | | | | |
|
Change in Taxes (Quarter)
|
-0.05M | | | | 0.29M | | | | |
|
Other Working Capital Changes (Quarter)
|
-0.04M | 0.04M | -0.04M | 0.42M | 0.05M | | | | |
|
Capital Expenditures (Quarter)
|
0.00M | | | | | | | | |
|
Change in Intangibles (Quarter)
|
2.35M | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
-2.35M | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
-1.52M | 1.87M | 0.50M | -7.07M | 4.32M | | | | |
|
Exchange Rate Effect (Quarter)
|
0.05M | | | | -0.16M | -0.02M | | | |
|
Change in Cash (Quarter)
|
-1.10M | 0.83M | -0.09M | 4.84M | 3.04M | | | | |
|
Free Cash Flow (Quarter)
|
2.72M | -3.34M | -0.59M | 27.30M | -1.12M | 0.11M | | | |
|
Net Cash Flow (Quarter)
|
-1.15M | -1.47M | -0.09M | 20.23M | 3.20M | 0.11M | | | |