|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.61M | 0.11M | 9.59M | 36.14M | 10.93M | 46.12M | 31.14M | 16.74M | 5.90M | 20.53M | 11.51M | 16.35M | 6.58M | 7.08M | 18.73M | 3.05M | 6.04M | 8.57M | 11.76M | 4.64M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 3.60M | 4.53M | 5.52M | 6.00M | 8.21M | 9.91M | 11.79M | 12.53M | 12.86M | 12.79M | 12.74M | 13.68M | 14.33M | 15.05M | 14.80M | 14.81M | 15.64M | 15.84M | 15.85M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.44M | 1.53M | 1.64M | 2.50M | 4.88M | 8.54M | 11.96M | 13.17M | 13.34M | 30.08M | 13.65M | 13.51M | 14.22M | 14.39M | 12.63M | 12.17M | 12.34M | 12.63M | 14.10M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 2.16M | 3.00M | 3.88M | 3.50M | 3.33M | 1.37M | -0.16M | -0.63M | -0.47M | -0.39M | -0.91M | 0.17M | 0.11M | 0.66M | 2.17M | 2.64M | 3.30M | 3.21M | 4.46M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.07M | | | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.47M | -13.03M | -3.04M | 22.34M | -25.00M | 32.09M | -42.90M | -27.69M | -4.44M | 10.64M | -40.24M | 7.00M | -2.48M | -15.66M | 9.58M | -13.64M | -5.58M | -3.19M | 0.40M | -7.75M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.47M | -13.03M | -3.04M | 22.34M | -25.00M | 32.09M | -42.90M | -27.69M | -4.44M | 10.64M | -40.24M | 7.00M | -2.48M | -15.66M | 9.58M | -16.72M | -5.58M | -3.19M | 0.40M | -7.75M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.17M | 0.18M | 1.10M | 1.71M | 1.41M | 1.62M | 1.74M | 1.58M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | 1.94M | 1.55M | 1.74M | 1.50M | 1.48M | 1.59M | 1.52M | 2.00M | 1.63M | 1.29M | 1.72M | 3.20M | 3.23M | 2.51M | 2.06M | 1.95M | 2.15M | 1.54M | 1.69M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.68M | 10.76M | 9.64M | 9.92M | 10.57M | 10.70M | 10.40M | 11.11M | 10.97M | 10.36M | 9.74M | 10.26M | 8.89M | 8.47M | 8.48M | 8.43M | 8.98M | 8.47M | 8.15M | 7.93M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | 3.90M | 3.52M | 3.54M | 3.11M | 3.10M | 3.18M | 3.20M | 3.69M | 3.37M | 3.47M | 3.59M | 5.13M | 5.08M | 4.46M | 3.77M | 3.35M | 3.77M | 3.28M | 3.27M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | -6.87M | 2.68M | 29.07M | 5.20M | 40.30M | 24.65M | 10.33M | -1.48M | 14.29M | 4.89M | 10.12M | -2.01M | -1.21M | 11.14M | -3.26M | 0.73M | 2.50M | 6.00M | -0.92M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | -6.87M | 2.68M | 29.07M | 5.20M | 40.30M | 24.65M | 10.33M | -1.48M | 14.29M | 4.89M | 10.12M | -2.01M | -1.21M | 11.14M | -3.26M | 0.73M | 2.50M | 6.00M | -0.92M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.50M | -0.02M | -5.11M | 21.73M | 6.15M | -9.73M | -7.20M | -0.98M | | 1.58M | -4.47M | | 0.74M | -3.65M | 6.01M | -3.99M | -2.05M | | -18.82M | -1.36M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.55M | 1.42M | -4.69M | 24.46M | 17.61M | 6.21M | -13.53M | -5.60M | 11.64M | 18.34M | -12.68M | 12.32M | 0.07M | -21.31M | -7.22M | -22.74M | 14.84M | 0.03M | -8.72M | 6.12M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.44M | -4.00M | 6.07M | 32.60M | -14.04M | 43.02M | -34.33M | -19.94M | 2.21M | 17.16M | -34.37M | 12.76M | 1.45M | -12.16M | 14.26M | -6.82M | 2.68M | 4.80M | 8.48M | 1.37M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.83M | -0.21M | -0.64M | 3.88M | -2.95M | 0.16M | -1.57M | -4.19M | 0.59M | 1.28M | -5.01M | 2.68M | 0.09M | -0.09M | 3.95M | 0.17M | 1.12M | 0.28M | -1.38M | 0.09M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.61M | -3.79M | 6.71M | 28.73M | -15.46M | 41.68M | -32.75M | -19.32M | -3.12M | 15.88M | -33.64M | 12.06M | 0.78M | -12.44M | 1.68M | -6.99M | 1.56M | 4.51M | 7.86M | 0.43M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | -0.08M | 0.13M | 0.63M | -0.35M | 0.87M | -0.70M | -0.38M | 0.04M | 0.31M | -0.63M | 0.23M | 0.02M | -0.25M | 0.23M | -0.13M | 0.03M | 0.08M | 0.13M | 0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.61M | -3.79M | 6.71M | 28.73M | -11.09M | 42.86M | -32.75M | -15.75M | 1.63M | 15.88M | -29.36M | 10.08M | 1.36M | -12.07M | 10.31M | -6.99M | 1.56M | 4.51M | 9.86M | 1.28M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.61M | -3.79M | 6.71M | 28.73M | -11.09M | 42.86M | -32.75M | -15.75M | 1.63M | 15.88M | -29.36M | 10.08M | 1.36M | -12.07M | 10.31M | -6.99M | 1.56M | 4.51M | 9.86M | 1.28M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.61M | -3.79M | 6.71M | 28.73M | -11.09M | 42.86M | -32.75M | -15.75M | 1.63M | 15.88M | -29.36M | 10.08M | 1.36M | -12.07M | 10.31M | -6.99M | 1.56M | 4.51M | 9.86M | 1.28M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46M | 2.46M | 2.46M | 2.46M | 2.46M | 2.46M | 2.46M | -3.63M | 2.46M | 2.46M | -15.02M | 2.04M | -0.30M | -2.82M | 1.05M | -1.59M | 2.46M | 0.74M | 1.30M | -0.57M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.84M | -6.17M | 4.11M | 25.63M | -17.58M | 38.35M | -34.51M | -21.41M | -0.88M | 13.12M | -35.48M | 9.67M | -1.86M | -14.79M | 9.04M | -9.31M | -0.94M | 1.96M | 5.29M | -1.97M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81 | -0.36 | 0.24 | 1.40 | -0.93 | 1.91 | -1.75 | -0.87 | -0.03 | 0.49 | -1.35 | 0.32 | -0.06 | -0.49 | 0.30 | -0.29 | -0.03 | 0.05 | 0.15 | -0.05 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81 | -0.36 | 0.24 | 1.40 | -0.92 | 1.90 | -1.74 | -0.87 | -0.03 | 0.49 | -1.35 | 0.32 | -0.06 | -0.49 | 0.30 | -0.29 | -0.03 | 0.05 | 0.15 | -0.05 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.07M | 17.19M | 17.32M | 18.25M | 19.01M | 20.12M | 19.77M | 24.66M | 26.01M | 26.94M | 26.26M | 29.98M | 29.98M | 30.22M | 30.44M | 31.69M | 33.20M | 36.13M | 34.42M | 36.59M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.10M | 17.21M | 17.35M | 18.27M | 19.03M | 20.16M | 19.80M | 24.69M | 26.03M | 26.98M | 26.29M | 30.02M | 30.03M | 30.22M | 30.44M | 31.69M | 33.20M | 36.15M | 34.42M | 36.59M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | -6.87M | 2.68M | 29.07M | 5.20M | 40.30M | 24.65M | 10.33M | -1.48M | 14.29M | 4.89M | 10.12M | -2.01M | -1.21M | 11.14M | -3.26M | 0.73M | 2.50M | 6.00M | -0.92M |