|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.61M | -3.79M | 6.71M | 28.73M | -15.46M | 41.68M | -32.75M | -19.32M | 1.63M | 17.16M | -34.89M | 12.06M | 1.36M | -12.15M | 11.81M | -6.99M | 2.68M | 4.80M | 6.28M | 0.43M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.21M | 0.22M | 0.17M | 0.16M | 0.16M | 0.11M | 0.12M | 0.15M | 0.17M | 0.12M | 0.12M | 0.19M | 0.23M | 0.12M | 0.08M | 0.18M | 0.23M | 0.07M | 0.03M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.02M | | | | | | | | | -0.05M | | | -0.24M | 0.01M | 0.00M | | | 0.01M | 0.00M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.13M | 13.51M | 6.69M | 13.76M | 15.73M | 15.22M | 15.19M | 3.65M | 1.20M | 17.22M | 18.60M | -19.05M | 4.06M | 4.37M | 5.93M | 0.68M | 12.45M | -2.39M | 8.35M | 12.61M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.47M | -2.97M | -2.08M | -1.21M | -0.22M | 0.48M | 0.33M | 0.38M | 0.37M | 0.48M | 0.58M | 0.65M | 0.78M | 0.82M | 0.77M | 0.77M | 0.81M | 1.01M | 0.79M | 0.89M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.02M | 0.07M | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.10M | 0.10M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.36M | -1.75M | 2.99M | -4.88M | -5.54M | -3.02M | 6.85M | 0.85M | -2.68M | -2.46M | 5.89M | -2.26M | -0.95M | -2.62M | 1.72M | -2.47M | 1.69M | -2.16M | 3.29M | -2.55M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | -0.08M | -2.57M | 1.74M | -1.42M | 0.10M | -0.44M | 0.03M | -0.04M | | -0.07M | 0.01M | -0.04M | -0.13M | -1.62M | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31M | -0.55M | 0.13M | -0.63M | 1.71M | 2.85M | 12.51M | -3.67M | -7.29M | 9.85M | 18.36M | -25.94M | 0.47M | -0.71M | 7.62M | -7.83M | 7.67M | -11.40M | 4.81M | 2.64M |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.48M | 125.39M | -117.69M | 57.61M | 37.18M | -231.85M | 8.86M | -157.25M | -5.86M | -1.02M | 60.09M | -55.55M | -15.23M | -96.95M | 26.40M | 19.46M | -19.02M | -24.82M | -42.26M | 28.53M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1479.17M | 4,174.71M | 1,125.38M | 1,496.53M | 1,239.52M | -2703.05M | 6,048.97M | 1,922.37M | 2,765.73M | 2,649.97M | 1,962.66M | 2,433.78M | 2,408.82M | 2,662.77M | 2,424.32M | 2,668.24M | 2,724.58M | 2,533.78M | 2,302.82M | 3,098.12M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.70M | | | 1.00M | 40.50M | 6.00M | 3.00M | 3.00M | 2.00M | 3.00M | 7.00M | 8.70M | -0.30M | 2.00M | | 2.10M | 1.75M | 2.00M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 4.88M | 5.14M | 4.10M | 5.90M | 8.90M | 14.62M | 12.69M | 6.60M | 0.05M | 11.87M | 0.05M | 0.07M | 5.32M | 0.15M | 3.62M | 9.10M | 2.00M | 0.15M | 0.17M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.99M | 2.45M | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.41M | 7.08M | -14.17M | 7.21M | 0.23M | 15.25M | -14.20M | 9.07M | -2.88M | 18.51M | -18.05M | 6.96M | -0.20M | 14.07M | -13.82M | 7.25M | 0.40M | 14.85M | -16.58M | 5.89M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.12M | -123.92M | 108.62M | -68.80M | -54.68M | 204.78M | -24.24M | 157.42M | -3.79M | -6.67M | -79.79M | 58.03M | 16.95M | 88.70M | -16.22M | -41.61M | 25.27M | 23.87M | 31.73M | -23.52M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.47M | 14.97M | -2.38M | 2.58M | -1.77M | -11.84M | -0.19M | 3.81M | -8.46M | 9.52M | -1.10M | -16.57M | 5.78M | -3.88M | 16.11M | -21.46M | 18.70M | -3.34M | -2.18M | 17.62M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.13M | 13.51M | 6.69M | 13.76M | 15.73M | 15.22M | 15.19M | 3.65M | 1.20M | 17.22M | 18.60M | -19.05M | 4.06M | 4.37M | 5.93M | 0.68M | 12.45M | -2.39M | 8.35M | 12.61M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.47M | 14.97M | -2.38M | 2.58M | -1.77M | -11.84M | -0.19M | 3.81M | -8.46M | 9.52M | -1.10M | -16.57M | 5.78M | -3.88M | 16.11M | -21.46M | 18.70M | -3.34M | -2.18M | 17.62M |