|
Cash & Equivalents
|
10.38M | 12.45M | 10.60M | 15.82M | 27.33M | 31.83M | 24.67M | 83.89M | 63.92M | 57.32M | 52.89M | 46.31M |
|
Short-term Investments
|
292.01M | 0.34M | 0.42M | 9.12M | 13.83M | 24.26M | 18.29M | 15.97M | 10.52M | 45.53M | 19.50M | 30.05M |
|
Cash & Current Investments
|
302.39M | 12.79M | 11.03M | 24.95M | 41.16M | 56.09M | 42.96M | 99.86M | 74.43M | 102.85M | 72.39M | 76.36M |
|
Fed Funds Sold
|
| | 3.26M | | | | | | | | | |
|
Receivables
|
| 0.38M | 1.42M | 1.63M | 2.78M | 7.69M | 3.63M | 1.74M | 2.73M | 1.75M | 2.42M | 3.79M |
|
Securities - Tradable
|
286.98M | 416.00M | 508.24M | 671.90M | 1,840.91M | 1,770.11M | 2,508.36M | 1,228.25M | 953.50M | 931.43M | 1,012.13M | 1,122.42M |
|
Long-Term Investments
|
397.29M | 507.32M | 606.04M | 733.17M | 1,963.72M | 2,065.02M | 2,799.47M | 1,402.66M | 1,172.22M | 1,211.17M | 1,265.76M | 1,356.08M |
|
Long-Term Deferred Tax
|
| 0.15M | 0.20M | | | | | | | | | |
|
Other Non-Current Assets
|
30.11M | 24.60M | 30.30M | 59.71M | 86.97M | 88.26M | 145.09M | 190.82M | 130.64M | 197.66M | 127.23M | 135.10M |
|
Assets
|
427.40M | 531.93M | 636.34M | 792.88M | 2,050.68M | 2,153.28M | 2,944.57M | 1,593.49M | 1,302.86M | 1,408.83M | 1,392.99M | 1,491.17M |
|
Accounts Payables
|
0.62M | 0.77M | 1.00M | 6.20M | 3.04M | 2.00M | 3.59M | 3.22M | 1.89M | 78.88M | | |
|
Notes Payables
|
| | 24.31M | 22.89M | 39.02M | 157.54M | 166.99M | 111.38M | 145.27M | 183.89M | 169.31M | 151.23M |
|
Dividends payables
|
3.38M | 3.83M | 3.68M | 4.82M | 7.27M | 11.85M | 8.77M | 6.72M | 7.06M | 8.48M | 6.65M | 7.01M |
|
Payables
|
3.99M | 4.60M | 29.00M | 33.90M | 49.33M | 171.39M | 179.35M | 121.32M | 154.21M | 271.25M | 175.96M | 158.24M |
|
Accumulated Expenses
|
0.39M | 0.80M | 2.60M | 5.76M | 12.01M | 15.54M | 15.87M | 3.75M | 3.06M | 19.51M | 36.76M | 18.19M |
|
Current Taxes
|
| | | | | 0.15M | | | | | | |
|
Non-Current Debt
|
| 362.13M | 385.56M | 594.62M | 1,666.54M | 1,598.59M | 2,337.64M | 1,149.98M | 865.49M | 825.96M | 903.49M | 1,077.26M |
|
Minority Interest
|
0.31M | 0.55M | 0.99M | 1.78M | 2.48M | 3.26M | 2.78M | 2.40M | 2.95M | 3.48M | 2.90M | 3.28M |
|
Non-Current Deferred Tax Liability
|
| | | | 0.84M | 2.08M | | | | | | |
|
Other Non-Current Liabilities
|
4.97M | 9.48M | 11.88M | 19.37M | 22.67M | 33.21M | 40.56M | 19.57M | 13.28M | 133.46M | 61.81M | 29.07M |
|
Total Non-Current Liabilities
|
261.30M | 362.13M | 472.12M | 617.50M | 1,705.56M | 1,756.13M | 2,504.63M | 1,261.36M | 1,010.76M | 1,009.85M | 1,072.80M | 1,228.48M |
|
Total Liabilities
|
266.28M | 371.61M | 484.00M | 636.87M | 1,728.23M | 1,789.35M | 2,545.19M | 1,280.92M | 1,024.05M | 1,143.31M | 1,134.62M | 1,257.55M |
|
Total Debt
|
| 362.13M | 385.56M | 594.62M | 1,666.54M | 1,598.59M | 2,337.64M | 1,149.98M | 865.49M | 825.96M | 903.49M | 1,077.26M |
|
Common Equity
|
161.12M | 160.32M | 152.34M | 156.01M | 322.46M | 363.93M | 399.38M | 312.57M | 278.82M | 265.52M | 258.38M | 233.62M |
|
Shareholder's Equity
|
161.12M | 160.32M | 152.34M | 156.01M | 322.46M | 363.93M | 399.38M | 312.57M | 278.82M | 265.52M | 258.38M | 233.62M |
|
Liabilities and Shareholders Equity
|
427.40M | 531.93M | 636.34M | 792.88M | 2,050.68M | 2,153.28M | 2,944.57M | 1,593.49M | 1,302.86M | 1,408.83M | 1,392.99M | 1,491.17M |
|
Treasury Shares
|
0.00M | 0.00M | 0.07M | 0.07M | | | 0.24M | 0.14M | | | | 0.40M |
|
Retained Earnings
|
17.70M | 6.64M | 3.13M | 12.09M | 35.24M | -38.40M | -59.45M | -141.98M | -158.48M | -168.99M | -233.16M | -249.64M |
|
Preferred Shares
|
| | | | 57.92M | 65.64M | 67.21M | 67.31M | 67.31M | 67.31M | 67.31M | 67.31M |