|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.37M | 16.24M | 63.92M | 26.97M | 16.05M | 42.74M | 8.23M | 14.81M | 53.02M | 25.70M | 16.44M | 5.24M | 6.11M | 50.15M | 24.45M | 47.29M | 9.95M | 55.45M | 54.95M | 46.69M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.37M | 16.24M | 63.92M | 26.97M | 16.05M | 42.74M | 8.23M | 14.81M | 53.02M | 25.70M | 16.44M | 5.24M | 6.11M | 50.15M | 24.45M | 47.29M | 9.95M | 55.45M | 54.95M | 46.69M |
|
Fed Funds Sold (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30M | 2.60M | 2.73M | 6.30M | 5.72M | 3.17M | 1.75M | 5.49M | 5.68M | 3.28M | 2.42M | 5.33M | 5.92M | 2.44M | 3.79M | 4.30M | 8.27M | 6.27M | 6.43M | 7.82M |
|
Securities - Tradable (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 998.80M | 865.90M | 953.50M | 774.11M | 728.83M | 868.03M | 931.43M | 1,077.90M | 1,054.25M | 1,016.80M | 1,012.13M | 1,046.65M | 1,067.32M | 1,214.12M | 1,122.42M | 1,119.44M | 1,152.44M | 1,191.48M | 1,213.85M | 1,182.69M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.00M | 1,076.72M | 218.73M | 246.10M | 992.40M | 279.02M | 279.74M | 1,348.84M | 1,319.16M | 1,283.28M | 253.63M | 250.38M | 234.26M | 1,440.90M | 233.66M | 227.33M | 1,377.04M | 218.69M | 1,428.68M | 213.46M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.73M | 246.10M | 263.58M | 279.02M | 279.74M | 270.94M | 264.91M | 266.47M | 253.63M | 250.38M | 234.26M | | 233.66M | 227.33M | 224.60M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.73M | 246.10M | 263.58M | 279.02M | 279.74M | 270.94M | 264.91M | 266.47M | 253.63M | 250.38M | 234.26M | | 233.66M | 227.33M | 224.60M | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.96M | 137.64M | 130.64M | 191.80M | 207.01M | 218.72M | 197.66M | 130.05M | 122.36M | 144.25M | 127.23M | 108.89M | 114.97M | 110.48M | 135.10M | 102.73M | 113.61M | 111.32M | 111.87M | 122.15M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,334.76M | 1,214.37M | 1,302.86M | 1,212.02M | 1,199.42M | 1,365.77M | 1,408.83M | 1,478.89M | 1,441.51M | 1,427.52M | 1,392.99M | 1,405.92M | 1,416.55M | 1,551.39M | 1,491.17M | 1,449.51M | 1,490.66M | 1,521.49M | 1,540.56M | 1,518.29M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54M | 4.46M | | 3.63M | 2.21M | 2.31M | 78.88M | | | | | | | 28.34M | | | | 15.09M | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.74M | 6.90M | 7.06M | 7.21M | 7.43M | 7.80M | 8.48M | 9.07M | 6.19M | 6.19M | 6.65M | 6.50M | 6.76M | 7.07M | 7.01M | 7.14M | 7.64M | 5.95M | 5.92M | 5.89M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.28M | 11.36M | 7.06M | 10.84M | 9.65M | 10.12M | 87.36M | 9.07M | 6.19M | 6.19M | 6.65M | 6.50M | 6.76M | 35.40M | 7.01M | 7.14M | 7.64M | 21.04M | 5.92M | 5.89M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 0.85M | 2.06M | 2.43M | 2.42M | 7.13M | 3.80M | 15.83M | 1.22M | 18.39M | 1.20M | 1.49M | 11.29M | 10.57M | 3.08M | 10.36M | 1.69M | 6.62M | 11.44M | 1.36M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 897.05M | 135.00M | 865.49M | 159.07M | 683.17M | 865.41M | 825.96M | 177.93M | 174.97M | 967.29M | 169.31M | 965.00M | 994.76M | 1,108.50M | 151.23M | 1,049.87M | 1,072.29M | 147.36M | 145.19M | 1,121.67M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | 2.69M | 2.95M | 3.67M | 3.31M | 4.18M | 3.48M | 3.11M | 3.13M | 3.48M | 2.90M | 3.18M | 3.23M | 3.02M | 3.28M | 3.06M | 2.52M | 2.33M | 2.49M | 2.44M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.68M | 19.44M | 13.28M | 28.42M | 82.85M | 28.40M | 133.46M | 45.20M | 24.07M | 30.67M | 16.62M | 24.39M | 24.56M | 52.35M | 3.87M | 20.70M | 10.90M | 31.53M | 19.63M | 22.74M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,032.03M | 912.42M | 1,010.76M | 923.95M | 861.48M | 1,086.57M | 1,009.85M | 1,169.55M | 1,154.88M | 1,139.30M | 1,118.00M | 1,131.40M | 1,154.23M | 1,259.34M | 1,253.68M | 1,199.17M | 1,247.34M | 1,254.50M | 1,282.39M | 1,264.96M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,047.71M | 931.86M | 1,024.05M | 952.37M | 944.33M | 1,114.97M | 1,143.31M | 1,214.75M | 1,178.94M | 1,169.96M | 1,134.62M | 1,155.78M | 1,178.79M | 1,311.69M | 1,257.55M | 1,219.88M | 1,258.25M | 1,286.03M | 1,302.02M | 1,287.70M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 897.05M | 135.00M | 865.49M | 159.07M | 683.17M | 865.41M | 825.96M | 177.93M | 174.97M | 967.29M | 169.31M | 965.00M | 994.76M | 1,108.50M | 151.23M | 1,049.87M | 1,072.29M | 147.36M | 145.19M | 1,121.67M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.05M | 282.51M | 278.82M | 259.65M | 255.08M | 250.80M | 265.52M | 264.14M | 262.57M | 257.56M | 258.38M | 250.14M | 237.75M | 239.70M | 233.62M | 229.63M | 232.41M | 233.13M | 238.53M | 230.59M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,334.76M | 1,214.37M | 1,302.86M | 1,212.02M | 1,199.42M | 1,365.77M | 1,408.83M | 1,478.89M | 1,441.51M | 1,427.52M | 1,392.99M | 1,405.92M | 1,416.55M | 1,551.39M | 1,491.17M | 1,449.51M | 1,490.66M | 1,521.49M | 1,540.56M | 1,518.29M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.24M | 15.80M | 311.25M | -137.93M | -160.80M | -70.76M | -29.10M | -14.46M | -17.59M | -193.17M | -233.16M | -9.14M | -12.88M | 3.52M | -7.27M | -0.42M | -0.10M | 396.36M | -270.38M | 1.26M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.31M | 48.07M | 67.31M | 48.07M | 67.31M | 48.07M | 67.31M | 48.07M | 48.07M | 67.31M | 48.07M | 67.31M | 38.55M | 67.31M | 67.31M | 67.31M | 67.31M | 67.31M | 67.31M | 38.55M |