|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.37M | 62.92M | 63.92M | 52.38M | 61.54M | 42.74M | 57.32M | 54.56M | 53.02M | 44.73M | 52.89M | 47.52M | 52.42M | 50.15M | 46.31M | 47.29M | 58.04M | 55.45M | 54.95M | 46.69M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.65M | 18.12M | 10.52M | 27.18M | 28.54M | 59.47M | 45.53M | 23.03M | 26.50M | 35.83M | 19.50M | 20.00M | 21.23M | 23.26M | 30.05M | 21.62M | 12.11M | 15.31M | 14.76M | 9.96M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.02M | 81.04M | 74.43M | 79.56M | 90.08M | 102.21M | 102.85M | 77.59M | 79.53M | 80.56M | 72.39M | 67.52M | 73.66M | 73.42M | 76.36M | 68.91M | 70.15M | 70.76M | 69.70M | 56.64M |
|
Fed Funds Sold (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30M | 2.60M | 2.73M | 6.30M | 5.72M | 3.17M | 1.75M | 5.49M | 5.68M | 3.28M | 2.42M | 5.33M | 5.92M | 2.44M | 3.79M | 4.30M | 8.27M | 6.27M | 6.43M | 7.82M |
|
Securities - Mortgage Backed Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 998.80M | 865.90M | 953.50M | 774.11M | 728.83M | 868.03M | 931.43M | 1,077.90M | 1,054.25M | 1,016.80M | 1,012.13M | 1,046.65M | 1,067.32M | 1,214.12M | 1,122.42M | 1,119.44M | 1,152.44M | 1,191.48M | 1,213.85M | 1,182.69M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.00M | 210.82M | 218.73M | 246.10M | 263.58M | 279.02M | 1,211.17M | 1,348.84M | 1,319.16M | 266.47M | 1,265.76M | 1,297.03M | 1,301.58M | 1,440.90M | 233.66M | 1,346.77M | 224.60M | 1,410.17M | 214.83M | 213.46M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.73M | 246.10M | 263.58M | 279.02M | 279.74M | 270.94M | 264.91M | 266.47M | 253.63M | 250.38M | 234.26M | | | 227.33M | 224.60M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.73M | 246.10M | 263.58M | 279.02M | 279.74M | 270.94M | 264.91M | 266.47M | 253.63M | 250.38M | 234.26M | | | 227.33M | 224.60M | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.82M | 137.64M | 12.86M | 191.80M | 16.05M | 23.00M | 8.23M | 130.05M | 7.89M | 144.25M | 16.44M | 5.24M | 6.11M | 4.50M | 24.45M | 102.73M | 113.61M | 9.20M | 7.52M | 33.41M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,334.76M | 1,214.37M | 1,302.86M | 1,212.02M | 1,199.42M | 1,365.77M | 1,408.83M | 1,478.89M | 1,441.51M | 1,427.52M | 1,392.99M | 1,405.92M | 1,416.55M | 1,551.39M | 1,491.17M | 1,449.51M | 1,490.66M | 1,521.49M | 1,540.56M | 1,518.29M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54M | 4.46M | | 3.63M | 2.21M | 26.57M | 78.88M | | | | | | | 28.34M | | | | 15.09M | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.98M | 135.00M | 145.27M | 159.07M | 178.31M | 177.35M | 183.89M | 177.93M | 174.97M | 172.01M | 169.31M | 166.39M | 159.47M | 150.85M | 151.23M | 149.30M | 149.38M | 147.36M | 145.19M | 143.29M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.74M | 6.90M | 7.06M | 7.21M | 7.43M | 7.80M | 8.48M | 9.07M | 6.19M | 6.19M | 6.65M | 6.50M | 6.76M | 7.07M | 7.01M | 7.14M | 7.64M | 5.95M | 5.92M | 5.89M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.25M | 146.36M | 152.32M | 169.91M | 187.96M | 211.72M | 271.25M | 187.00M | 181.16M | 178.20M | 175.96M | 172.89M | 166.23M | 186.25M | 158.24M | 156.44M | 157.02M | 168.40M | 151.11M | 149.19M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 2.94M | 3.06M | 1.04M | 2.42M | 4.70M | 19.51M | 15.83M | 8.55M | 1.37M | 36.76M | 1.49M | 2.56M | 3.50M | 18.19M | 10.36M | 1.69M | 6.62M | 11.44M | 1.36M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 897.05M | 777.42M | 865.49M | 764.88M | 683.17M | 865.41M | 825.96M | 991.62M | 979.91M | 967.29M | 903.49M | 965.00M | 994.76M | 1,108.50M | 1,077.26M | 1,049.87M | 1,072.29M | 1,107.14M | 1,137.20M | 1,121.67M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | 2.69M | 2.95M | 3.67M | 3.31M | 4.18M | 3.48M | 3.11M | 3.13M | 3.48M | 2.90M | 3.18M | 3.23M | 3.02M | 3.28M | 3.06M | 2.52M | 2.33M | 2.49M | 2.44M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 19.44M | 13.28M | 15.15M | 12.70M | 28.40M | 24.72M | 45.20M | 7.47M | 30.67M | 61.81M | 5.27M | 4.75M | 52.35M | 3.87M | 20.70M | 36.57M | 31.53M | 2.27M | 22.74M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,046.79M | 912.42M | 1,010.76M | 937.22M | 931.63M | 1,086.57M | 1,118.59M | 1,169.55M | 1,171.47M | 1,139.30M | 1,072.80M | 1,150.52M | 1,174.04M | 1,259.34M | 1,253.68M | 1,199.17M | 1,221.67M | 1,254.50M | 1,299.75M | 1,264.96M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,047.71M | 931.86M | 1,024.05M | 952.37M | 944.33M | 1,114.97M | 1,143.31M | 1,214.75M | 1,178.94M | 1,169.96M | 1,134.62M | 1,155.78M | 1,178.79M | 1,311.69M | 1,257.55M | 1,219.88M | 1,258.25M | 1,286.03M | 1,302.02M | 1,287.70M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 897.05M | 777.42M | 865.49M | 764.88M | 683.17M | 865.41M | 825.96M | 991.62M | 979.91M | 967.29M | 903.49M | 965.00M | 994.76M | 1,108.50M | 1,077.26M | 1,049.87M | 1,072.29M | 1,107.14M | 1,137.20M | 1,121.67M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.05M | 282.51M | 278.82M | 259.65M | 255.08M | 250.80M | 265.52M | 264.14M | 262.57M | 257.56M | 258.38M | 250.14M | 237.75M | 239.70M | 233.62M | 229.63M | 232.41M | 235.46M | 238.53M | 230.59M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.05M | 282.51M | 278.82M | 259.65M | 255.08M | 250.80M | 265.52M | 264.14M | 262.57M | 257.56M | 258.38M | 250.14M | 237.75M | 239.70M | 230.34M | 229.63M | 232.41M | 233.13M | 236.04M | 228.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,334.76M | 1,214.37M | 1,302.86M | 1,212.02M | 1,199.42M | 1,365.77M | 1,408.83M | 1,478.89M | 1,441.51M | 1,427.52M | 1,392.99M | 1,405.92M | 1,416.55M | 1,551.39M | 1,491.17M | 1,449.51M | 1,490.66M | 1,521.49M | 1,540.56M | 1,518.29M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | 0.40M | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -146.72M | -157.67M | -158.48M | -137.93M | -24.17M | -128.12M | -29.10M | -14.46M | -202.24M | -193.17M | -2.54M | -228.00M | -234.38M | 3.52M | -7.27M | -263.88M | -270.24M | 2.51M | 3.67M | -276.03M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.07M | 67.31M | 48.07M | 67.31M | 67.31M | 67.31M | 48.07M | 48.07M | 48.07M | 67.31M | 48.07M | 67.31M | 67.31M | 38.55M | 38.55M | 67.31M | 38.55M | 67.31M | 38.55M | 38.55M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.78M | 17.67M | 4.78M | 18.77M | 4.78M | 20.99M | 23.51M | 25.65M | 26.98M | 26.98M | 4.78M | 4.48M | 30.08M | 4.39M | 31.63M | 4.39M | 4.39M | 36.74M | 36.74M | 36.74M |