|
Cash & Equivalents (Quarter)
|
14.13M | 19.72M | 22.44M | 23.74M | 26.34M | 27.61M | 37.74M | 28.77M | 45.85M | 33.83M | 29.86M | 28.87M | 28.63M | 28.59M | 27.05M | 27.23M | 28.03M | 28.32M | 29.03M | 20.78M | 20.28M | 20.80M | 21.20M | 31.99M | 32.59M | 34.41M | 32.61M | 31.94M | 32.75M | 35.22M | 35.51M | 34.98M | 36.68M | 36.59M | 36.07M | 38.72M | 40.67M | 41.12M | 44.35M | 45.94M | 47.07M | 47.41M | 44.79M | 42.12M | 43.17M | 43.34M | 0.05M | 0.01M | 0.02M | 0.02M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 9.00M | 8.64M | 8.72M | 8.85M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
14.13M | 19.72M | 22.44M | 23.74M | 26.34M | 27.61M | 37.74M | 28.77M | 45.85M | 33.83M | 29.86M | 28.87M | 28.63M | 28.59M | 27.05M | 27.23M | 28.03M | 28.32M | 29.03M | 29.78M | 28.92M | 29.52M | 30.05M | 31.99M | 32.59M | 34.41M | 32.61M | 31.94M | 32.75M | 35.22M | 35.51M | 34.98M | 36.68M | 36.59M | 36.07M | 38.72M | 40.67M | 41.12M | 44.35M | 45.94M | 47.07M | 47.41M | 44.79M | 42.12M | 43.17M | 43.34M | 0.05M | 0.01M | 0.02M | 0.02M |
|
Receivables (Quarter)
|
| | | 8.53M | 13.58M | 17.53M | 6.04M | 2.21M | 1.23M | 1.10M | 0.03M | 0.24M | 0.03M | 1.09M | 1.91M | 2.31M | 2.33M | 2.04M | 1.40M | 1.00M | 1.72M | 2.03M | 1.66M | 1.24M | 1.53M | 1.28M | 1.49M | 2.08M | 2.70M | 2.04M | 2.02M | 1.86M | 3.29M | 3.63M | 4.66M | 4.61M | 5.60M | 4.91M | 2.38M | 0.70M | 0.08M | 0.10M | 0.04M | 0.04M | 0.04M | 0.04M | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | 0.01M | | | | | | 0.14M | | 0.15M | 0.10M | 0.13M | 0.35M | 0.35M | 0.34M | 0.32M | 0.29M | 0.27M | 0.27M | 0.28M | 0.11M | 0.31M | 0.27M | 0.09M | 0.22M | 0.22M | | 0.09M | 0.08M | 0.16M | 0.12M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | 0.25M | 0.23M | | | | | | 0.13M | | 0.05M | 0.07M | 0.02M | 0.02M | 0.09M | 0.10M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 0.12M | 0.18M | 0.23M | 0.27M | 0.31M | 0.36M | | 0.08M | 0.10M | 0.00M | 0.00M | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | 0.25M | 0.22M | | | | | | 0.04M | | 0.05M | 0.15M | 0.08M | 0.21M | 0.31M | 0.44M | 0.36M | 0.36M | 0.39M | 0.39M | 0.35M | 0.32M | 0.37M | 0.36M | 0.14M | 0.14M | 0.14M | | 0.14M | 0.12M | 0.17M | 0.19M | 0.04M | 778.00 | 799.00 | 786.00 |
|
Inventory (Quarter)
|
| | | 0.74M | 0.91M | 0.96M | 0.72M | 0.27M | 0.27M | 0.22M | 0.20M | 1.00M | 0.14M | 0.95M | 1.13M | 1.04M | 1.01M | 0.91M | 0.84M | 0.45M | 0.49M | 0.46M | 0.16M | 0.55M | 0.48M | 0.16M | 0.16M | 0.67M | 0.82M | 0.95M | 0.86M | 0.82M | 0.84M | 0.84M | 0.81M | 0.84M | 0.98M | 0.95M | 0.76M | 0.77M | 0.82M | 0.86M | 0.52M | 0.47M | 0.42M | 0.40M | 0.04M | 0.00M | 0.00M | 0.00M |
|
Prepaid Assets (Quarter)
|
| | | 1.01M | 0.90M | 0.78M | 0.68M | 0.70M | 0.59M | 0.46M | 0.55M | 0.17M | 0.07M | | 0.01M | 0.10M | 0.10M | | | | | 0.13M | 0.08M | 0.03M | 0.05M | 0.04M | 0.02M | 0.00M | 0.05M | 0.03M | 0.02M | | | | 0.04M | 0.03M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.03M | 0.02M | 0.04M | 0.02M | 0.20M | 40.43M | 0.22M | 0.22M |
|
Current Assets (Quarter)
|
| | | 37.12M | 44.94M | 50.10M | 48.37M | 47.69M | 47.93M | 51.64M | 46.71M | 30.48M | 45.18M | 30.71M | 30.16M | 30.75M | 31.56M | 31.33M | 31.31M | 31.62M | 31.95M | 32.65M | 33.53M | 34.24M | 35.18M | 36.76M | 34.67M | 34.72M | 36.34M | 38.27M | 38.41M | 37.86M | 41.03M | 41.27M | 41.79M | 44.41M | 47.48M | 47.21M | 47.73M | 47.65M | 48.21M | 48.58M | 45.60M | 42.85M | 43.88M | 44.00M | 40.97M | 40.66M | 0.25M | 0.25M |
|
Construction in Progress (Quarter)
|
| | | 0.00M | 0.38M | 0.48M | 0.48M | 0.48M | 0.48M | 0.65M | 0.65M | 2.35M | 0.00M | 0.19M | 0.19M | 0.00M | 0.50M | 0.53M | 0.53M | 0.68M | 0.65M | 0.69M | 0.79M | 0.81M | 0.84M | 0.93M | 1.13M | 1.16M | 1.17M | 1.14M | 0.84M | 0.88M | 0.52M | 0.51M | 0.51M | 0.53M | 0.55M | 0.55M | 0.56M | 0.56M | 0.57M | 0.61M | 0.58M | 0.55M | 0.57M | 0.57M | 0.42M | 0.42M | 0.43M | 0.42M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.69M | | 3.65M | 3.78M | 3.72M | 3.61M | 3.54M | 3.59M | 3.72M | 3.50M | 3.92M | 3.77M | 3.68M | 3.72M | 3.77M | 3.66M | 3.63M | 3.55M | 3.50M | 3.43M | 3.16M | 2.94M | 2.95M | 2.90M | 2.73M | 2.62M | 2.61M | 2.50M |
|
Intangibles (Quarter)
|
| | | 0.86M | 0.87M | 0.87M | 0.87M | 0.85M | 0.86M | 0.86M | 5.69M | 6.32M | 5.47M | 5.95M | 5.80M | 5.45M | 5.36M | 5.17M | 5.05M | 4.07M | 3.79M | 3.70M | 3.64M | 3.63M | 3.68M | 3.69M | 3.37M | 3.13M | 3.01M | 2.97M | 2.78M | 2.56M | 2.51M | 2.36M | 2.25M | 2.22M | 2.19M | 2.06M | 1.96M | 1.84M | 1.74M | 1.62M | 1.41M | 1.22M | 1.14M | 1.03M | 0.96M | 0.95M | 0.97M | 0.96M |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.86M | 0.87M | 0.87M | 0.87M | 0.85M | 0.86M | 0.86M | 5.69M | 6.32M | 5.47M | 5.95M | 5.80M | 5.45M | 5.36M | 5.17M | 5.05M | 4.07M | 3.79M | 3.70M | 3.64M | 3.63M | 3.68M | 3.69M | 3.37M | 3.13M | 3.01M | 2.97M | 2.78M | 2.56M | 2.51M | 2.36M | 2.25M | 2.22M | 2.19M | 2.06M | 1.96M | 1.84M | 1.74M | 1.62M | 1.41M | 1.22M | 1.14M | 1.03M | 0.96M | 0.95M | 0.97M | 0.96M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 824.00 | 0.00M | 0.00M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 3.25M | 3.29M | 3.34M | 3.34M | 3.31M | 3.34M | | | | | | | | | | | 0.00M | | | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | | | 0.01M | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | 5.26M | 5.75M | 5.90M | 5.87M | 5.79M | 5.83M | 2.64M | 7.45M | 11.22M | 8.71M | 10.89M | 10.51M | 10.12M | 10.48M | 10.20M | 10.01M | 8.52M | -29.00M | 7.99M | 8.18M | -34.24M | 8.21M | -33.05M | 8.26M | 5.10M | 7.75M | 7.72M | 7.35M | 6.95M | -41.96M | 6.65M | 6.44M | 6.48M | 6.52M | -43.68M | 6.16M | -44.23M | -44.76M | -44.97M | 5.15M | 1.81M | 1.94M | 1.82M | 4.11M | 3.99M | 4.02M | 3.88M |
|
Assets (Quarter)
|
| | | 42.38M | 50.69M | 56.00M | 54.24M | 53.48M | 53.76M | 54.29M | 54.17M | 41.70M | 53.89M | 41.60M | 40.68M | 40.87M | 42.04M | 41.54M | 41.31M | 40.14M | 2.95M | 40.64M | 41.70M | 690.00 | 43.39M | 3.71M | 42.93M | 39.81M | 44.09M | 45.99M | 45.75M | 44.81M | -0.93M | 47.92M | 48.24M | 50.89M | 54.00M | 3.53M | 53.89M | 3.42M | 3.45M | 3.61M | 50.75M | 44.66M | 45.82M | 45.82M | 45.08M | 44.65M | 4.26M | 4.13M |
|
Accounts Payables (Quarter)
|
| | | 0.91M | 1.47M | 2.26M | 0.02M | 0.30M | 0.30M | 0.30M | 0.30M | 0.54M | 0.09M | 0.62M | 0.72M | 0.63M | 0.64M | 0.63M | 0.53M | 0.47M | 0.44M | 0.44M | 0.44M | 0.41M | 0.45M | 0.47M | 0.40M | 0.46M | 0.50M | 0.49M | 0.50M | 0.44M | 0.47M | 0.39M | 0.41M | 0.38M | 0.40M | 0.40M | 0.41M | -0.08M | 0.36M | 0.35M | 0.33M | 0.31M | 0.32M | 0.30M | 0.29M | 0.29M | 0.29M | 0.29M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | 1.14M | | 1.65M | 1.61M | 1.61M | 1.63M | 1.61M | 1.61M | 1.50M | 1.44M | 1.45M | 1.48M | 1.50M | | | | | | | | | | | | | | | | | | | 0.08M | | | | 0.09M | 0.10M | 0.09M | 0.03M |
|
Payables (Quarter)
|
| | | 0.91M | 1.47M | 2.26M | 0.02M | 0.30M | 0.30M | 0.30M | 0.30M | 1.68M | 0.09M | 2.27M | 2.33M | 2.24M | 2.27M | 2.24M | 2.15M | 1.97M | 1.88M | 1.89M | 1.91M | 1.91M | 0.45M | 0.47M | 0.40M | 0.46M | 0.50M | 0.49M | 0.50M | 0.44M | 0.47M | 0.39M | 0.41M | 0.38M | 0.40M | 0.40M | 0.41M | -0.08M | 0.36M | 0.35M | 0.42M | 0.31M | 0.32M | 0.30M | 0.38M | 0.39M | 0.39M | 0.32M |
|
Accumulated Expenses (Quarter)
|
| | | 1.35M | 1.24M | 1.18M | 0.53M | 0.12M | 0.14M | 0.22M | 0.24M | 0.19M | 0.15M | 0.06M | 0.06M | 0.07M | 0.07M | 0.19M | 0.15M | 0.20M | 0.24M | 0.19M | 0.26M | 0.23M | 0.25M | 0.22M | 0.23M | 0.26M | 0.29M | 0.27M | 0.27M | 0.23M | 0.35M | 0.28M | 0.28M | 0.32M | 0.39M | 0.26M | 0.22M | 0.19M | 0.19M | 0.17M | 0.16M | 0.13M | 0.11M | 0.11M | 0.09M | 0.10M | 0.11M | 0.11M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.76M | | | | 0.08M | 5.16M | | 0.08M |
|
Short term Debt (Quarter)
|
| | | 0.43M | 0.81M | 0.43M | 0.43M | 0.44M | 0.43M | 0.43M | 0.43M | 2.14M | 0.43M | 1.65M | 1.61M | 1.61M | 2.23M | 1.61M | 1.82M | 2.79M | 1.44M | 3.42M | 1.48M | 4.00M | 5.88M | | 6.39M | 6.45M | 6.42M | 6.76M | 6.96M | 6.91M | 7.21M | 7.24M | 7.26M | 7.57M | 7.90M | 7.93M | 8.08M | 8.12M | 8.25M | 7.46M | 6.76M | 5.62M | 5.67M | 5.77M | | | 0.04M | 0.03M |
|
Current Taxes (Quarter)
|
| | | 2.66M | 4.29M | 3.42M | 0.92M | 0.46M | 0.25M | 0.31M | 0.28M | 0.26M | 0.24M | 0.31M | 0.37M | 0.40M | 0.48M | 0.28M | 0.16M | 0.32M | 0.75M | 0.82M | 0.86M | 0.80M | 0.68M | 0.48M | 0.43M | 0.67M | 0.78M | 0.68M | 0.62M | 0.57M | 0.88M | 0.62M | 0.43M | 0.47M | 0.58M | 0.27M | 0.18M | 0.27M | 0.18M | 0.16M | 0.02M | 0.13M | 0.14M | 0.15M | 0.14M | 0.15M | 0.15M | 0.15M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | 0.20M | 0.03M | | 0.21M | 0.25M | 0.30M | 0.72M | 0.74M | 0.19M | 0.17M | 0.17M | 0.16M | 0.16M | 0.17M | 0.17M | 0.16M | 0.16M | 0.38M | 0.39M | 0.15M | 0.18M | 0.18M | 0.18M | 0.14M | 0.14M | 0.15M | 0.15M | 0.15M | 0.18M | 0.18M | 1.31M | 0.47M | 1.45M | 0.17M | 0.17M | 0.21M | 0.16M | 0.25M | 0.34M |
|
Total Current Liabilities (Quarter)
|
| | | 5.35M | 7.80M | 7.29M | 1.90M | 1.32M | 1.13M | 1.27M | 1.26M | 4.60M | 0.95M | 4.99M | 4.91M | 4.82M | 5.37M | 5.17M | 5.08M | 5.98M | 6.10M | 6.55M | 7.00M | 7.17M | 7.50M | 7.94M | 7.69M | 8.07M | 8.44M | 8.68M | 8.57M | 8.36M | 9.11M | 8.73M | 8.57M | 8.94M | 9.50M | 9.09M | 9.11M | 8.76M | 9.24M | 9.50M | 7.94M | 7.72M | 6.50M | 6.59M | 5.97M | 5.96M | 6.56M | 6.53M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | 316.00 | | 250.00 | 244.00 | 253.00 | 256.00 | 254.00 | 235.00 | 173.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.48M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.08M | 0.02M | 0.06M | 0.06M | 0.03M | 0.05M | 0.05M | 0.07M | 0.07M | 0.07M | 0.16M | 0.07M | 0.08M | 0.08M | 0.08M | 0.07M | 0.03M | 0.02M | 0.03M | 0.06M | 0.07M | 0.08M | 0.07M | 0.08M | 0.07M | 0.07M | 0.06M | 6.76M | 0.08M | 0.08M | 0.08M | 5.15M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 4.73M | 5.35M | 5.11M | 5.02M | 5.95M | -30.94M | 6.50M | 6.93M | -35.28M | 7.43M | -33.70M | 7.62M | 5.15M | 8.36M | 8.60M | 8.50M | 8.33M | -39.83M | 8.71M | 8.50M | 8.87M | 9.42M | -40.94M | 9.03M | -41.49M | -41.39M | -41.18M | 1.19M | 4.75M | 3.71M | 3.82M | 0.82M | | | |
|
Total Liabilities (Quarter)
|
| | | 5.35M | 7.80M | 7.29M | 1.90M | 16.42M | 1.13M | 1.27M | 1.26M | 4.60M | 0.95M | 4.99M | 4.91M | 4.82M | 5.37M | 5.17M | 5.08M | 5.98M | -30.89M | 6.55M | 7.00M | -35.21M | 7.50M | -33.55M | 7.69M | 5.23M | 8.44M | 8.68M | 8.57M | 8.36M | -39.80M | 8.73M | 8.57M | 8.94M | 9.50M | -40.87M | 9.11M | -41.42M | -41.32M | -41.12M | 7.94M | 4.82M | 3.79M | 3.90M | 5.97M | 5.96M | 6.56M | 6.53M |
|
Total Debt (Quarter)
|
| | | 0.43M | 0.81M | 0.43M | 0.43M | 0.44M | 0.43M | 0.43M | 0.43M | 2.14M | 0.43M | 1.65M | 1.61M | 1.61M | 2.23M | 1.61M | 1.82M | 2.79M | 1.44M | 3.42M | 1.48M | 4.00M | 5.88M | | 6.39M | 6.45M | 6.42M | 6.76M | 6.96M | 6.91M | 7.21M | 7.24M | 7.26M | 7.57M | 7.90M | 7.93M | 8.08M | 8.12M | 8.25M | 7.46M | 6.76M | 5.62M | 5.67M | 5.77M | | | 0.04M | 0.03M |
|
Common Equity (Quarter)
|
| | | 37.03M | 42.89M | 48.70M | 52.34M | 37.06M | 52.63M | 53.02M | 52.91M | 37.10M | 52.94M | 36.61M | 35.77M | 36.05M | 36.67M | 36.37M | 36.23M | 34.16M | 33.84M | 34.09M | 34.71M | 35.21M | 35.89M | 37.26M | 35.24M | 34.58M | 35.65M | 37.31M | 37.18M | 36.45M | 38.87M | 39.19M | 39.67M | 41.95M | 44.50M | 44.40M | 44.77M | 44.85M | 44.77M | 44.73M | 42.80M | 39.84M | 42.03M | 41.92M | 39.11M | 38.69M | -2.29M | -2.40M |
|
Shareholder's Equity (Quarter)
|
| | | 37.03M | 42.89M | 48.70M | 52.34M | 37.06M | 52.63M | 53.02M | 52.91M | 37.10M | 52.94M | 36.61M | 35.77M | 36.05M | 36.67M | 36.37M | 36.23M | 34.16M | 33.84M | 34.09M | 34.71M | 35.21M | 35.89M | 37.26M | 35.24M | 34.58M | 35.65M | 37.31M | 37.18M | 36.45M | 38.87M | 39.19M | 39.67M | 41.95M | 44.50M | 44.40M | 44.77M | 44.85M | 44.77M | 44.73M | 42.80M | 39.84M | 42.03M | 41.92M | 39.11M | 38.69M | -2.29M | -2.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 42.38M | 50.69M | 56.00M | 54.24M | 53.48M | 53.76M | 54.29M | 54.17M | 41.70M | 53.89M | 41.60M | 40.68M | 40.87M | 42.04M | 41.54M | 41.31M | 40.14M | 2.95M | 40.64M | 41.70M | 690.00 | 43.39M | 3.71M | 42.93M | 39.81M | 44.09M | 45.99M | 45.75M | 44.81M | -0.93M | 47.92M | 48.24M | 50.89M | 54.00M | 3.53M | 53.89M | 3.42M | 3.45M | 3.61M | 50.75M | 44.66M | 45.82M | 45.82M | 45.08M | 44.65M | 4.26M | 4.13M |
|
Retained Earnings (Quarter)
|
| | | 2.01M | 38.83M | 44.01M | 3.17M | 47.99M | 47.89M | 47.81M | 3.86M | 33.39M | 4.65M | 4.15M | 3.18M | 32.74M | 32.96M | 33.07M | 32.89M | 0.67M | -0.92M | -0.61M | 34.22M | 34.04M | 1.39M | 2.75M | 0.78M | -0.52M | 35.65M | 0.33M | 37.21M | -2.09M | 39.39M | -1.76M | -1.66M | -0.02M | 42.22M | 1.52M | 2.16M | 2.25M | 2.75M | 41.18M | 41.70M | 41.24M | 42.17M | -0.53M | -2.75M | -2.98M | 40.66M | -2.75M |
|
Shares Outstanding (Quarter)
|
| | | | 62.24M | 62.24M | 62.24M | | | 62.24M | 62.24M | | | | | | | 62.24M | 62.24M | 65.84M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M |