|
Revenue (Quarter)
|
11.62M | 13.36M | 16.68M | 21.12M | 22.19M | 23.97M | 11.25M | 2.77M | 1.45M | 2.43M | 2.73M | 2.11M | 1.39M | 2.26M | 2.56M | 3.21M | | | | | | | | 1.52M | 1.81M | 1.54M | 1.69M | 2.14M | 2.71M | 2.20M | 2.22M | 2.05M | 3.42M | 2.42M | 2.03M | 2.19M | 3.09M | 0.78M | 0.43M | 266.00 | 2.00 | 1.00 | -2.00 | 0.03M | 0.03M | 0.02M | 0.06M | 0.04M | 46.00 | 87.00 |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | | | |
|
Interest Expenses (Quarter)
|
0.00M | 0.00M | 0.00M | 0.02M | 0.01M | 0.01M | 0.01M | -0.02M | | 0.03M | 0.02M | 0.02M | | 0.02M | 0.04M | 0.03M | | | | | | | | 0.02M | 0.03M | 710.00 | 296.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | | | | | | | | | | | | | | | | 1.00 | 42.00 | 7.00 |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | 0.02M | | | | 0.02M | 0.10M | 0.06M | 0.06M | 0.09M | 0.06M | 0.09M | 0.08M | 0.09M | | | | | | | 0.11M | 0.07M | 0.05M | 0.08M | 0.08M | 0.08M | 0.11M | 0.08M | 0.09M | 0.08M | 0.09M | 0.09M | 0.07M | 0.14M | 0.21M | -0.03M | 0.09M | 0.02M | 0.15M | 0.08M | 0.04M | 0.08M | 0.06M | 0.15M | 0.09M | 0.08M | 0.08M |
|
Research & Development (Quarter)
|
| 0.03M | 0.60M | -1.37M | | 0.12M | 0.12M | -0.05M | 0.12M | 0.12M | 0.12M | 0.09M | 0.16M | 445.00 | 47.00 | -817.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
2.00M | 1.23M | 1.07M | 2.44M | 1.96M | 2.29M | 0.57M | 1.21M | 0.35M | 0.64M | 0.35M | 0.33M | 0.41M | 0.52M | 0.54M | 0.38M | | | | | | | | 0.56M | 0.63M | 0.72M | 0.34M | 0.61M | 0.41M | 0.45M | 0.40M | 0.37M | 0.63M | 0.39M | 0.39M | 0.20M | 0.52M | 0.17M | 0.28M | 0.26M | 0.09M | 0.14M | 0.45M | 0.33M | 0.22M | 0.15M | 0.57M | 0.09M | 0.36M | 0.07M |
|
Other Operating Expenses (Quarter)
|
0.02M | 0.02M | 0.02M | -0.01M | -0.01M | 0.02M | 0.05M | -0.02M | -0.01M | 0.06M | -0.02M | -0.03M | 0.11M | 0.26M | -0.05M | 0.32M | | | | | | | | 0.03M | 0.00M | 0.07M | 0.08M | -1.45M | 0.06M | 0.07M | 0.07M | 0.05M | 0.08M | 0.05M | 0.07M | 0.09M | 0.01M | -0.06M | 0.17M | 0.09M | 0.16M | 0.03M | 0.09M | 0.12M | 0.11M | 0.12M | -0.12M | 0.01M | 0.00M | -0.01M |
|
Operating Expenses (Quarter)
|
2.02M | 1.28M | 1.69M | 1.05M | 1.98M | 2.42M | 0.74M | 1.14M | 0.49M | 0.92M | 0.52M | 0.44M | 0.76M | 0.84M | 0.58M | 0.77M | 0.09M | | | | | | | 0.70M | 0.69M | 0.85M | 0.50M | -0.76M | 0.55M | 0.63M | 0.54M | 0.51M | 0.78M | 0.53M | 0.56M | 0.36M | 0.67M | 0.32M | 0.43M | 0.44M | 0.27M | 0.32M | 0.62M | 0.49M | 0.42M | 0.33M | 0.60M | 0.18M | 0.45M | 0.14M |
|
Operating Income (Quarter)
|
3.61M | 5.37M | 6.07M | 8.34M | 7.25M | 7.15M | 4.11M | 0.48M | -0.15M | -0.41M | -0.31M | -0.30M | -0.70M | -0.30M | 0.19M | 0.15M | | | | | | | | -0.16M | -0.04M | -0.29M | 0.02M | 0.91M | 1.48M | 1.07M | 1.11M | 1.04M | 1.95M | 1.32M | 0.58M | 0.88M | 1.13M | 0.16M | -0.31M | -0.44M | -0.27M | -0.32M | 0.95M | -0.49M | -0.41M | -0.33M | 1.15M | -0.18M | -0.45M | -0.14M |
|
EBIT (Quarter)
|
3.61M | 5.37M | 6.07M | 8.34M | 7.25M | 7.15M | 4.11M | 0.48M | -0.15M | -0.41M | -0.31M | -0.30M | -0.70M | -0.30M | 0.19M | 0.15M | | | | | | | | -0.16M | -0.04M | -0.29M | 0.02M | 0.91M | 1.48M | 1.07M | 1.11M | 1.04M | 1.95M | 1.32M | 0.58M | 0.88M | 1.13M | 0.16M | -0.31M | -0.44M | -0.27M | -0.32M | 0.95M | -0.49M | -0.41M | -0.33M | 1.15M | -0.18M | -0.45M | -0.14M |
|
Interest & Investment Income (Quarter)
|
0.04M | 0.04M | 0.06M | 0.09M | 0.07M | 0.08M | 0.08M | 0.07M | 0.06M | 0.06M | 0.07M | 0.06M | 0.04M | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | | 0.00M | 15.00 | 12.00 |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.04M | 147.00 | 0.32M | -0.00M | -376.00 | 0.02M | 84.00 | 0.02M | -417.00 | 1.00 | -1.00 | 462.00 | -58.00 | 562.00 | 7.00 | 0.02M | 0.48M | -0.45M | 142.00 | 1.11M | | 1.32M | 0.01M | -0.01M | | 490.00 | 1.00 |
|
Non Operating Income (Quarter)
|
0.04M | 0.04M | 0.06M | 0.06M | 0.07M | 0.07M | 0.08M | 0.09M | 0.06M | 0.03M | 0.04M | -0.09M | 0.05M | 0.01M | -0.06M | 0.06M | | | | | | | | 0.02M | 147.00 | 0.35M | -0.00M | 0.03M | 0.04M | 84.00 | -0.08M | -417.00 | 0.03M | 0.03M | -0.00M | 0.03M | 562.00 | 7.00 | -0.08M | 0.52M | -0.41M | 142.00 | 1.15M | 0.03M | 1.34M | 0.04M | -0.09M | 0.00M | -2.00 | -496.00 |
|
EBT (Quarter)
|
3.65M | 5.41M | 6.13M | 8.40M | 7.31M | 7.22M | 4.18M | 0.57M | -0.09M | -0.38M | -0.27M | -0.27M | -0.66M | -0.29M | 0.14M | 0.21M | | | | | | | | -0.14M | -0.02M | 0.06M | 0.05M | 0.94M | 1.52M | 1.10M | 1.14M | 1.07M | 1.98M | 1.35M | 0.61M | 0.91M | 1.16M | 0.20M | -0.25M | 0.09M | -0.68M | -0.28M | 0.52M | -0.46M | 0.93M | -0.29M | -0.59M | -0.18M | -0.45M | -0.14M |
|
Tax Provisions (Quarter)
|
1.12M | 1.55M | 1.73M | 1.53M | 2.00M | 2.04M | 0.55M | 0.22M | 0.01M | 0.02M | 93.00 | 116.00 | | | | | | | | | | | | 0.04M | 0.09M | 0.05M | 0.08M | 0.31M | 0.40M | 0.33M | 0.35M | 0.31M | 0.56M | 0.36M | 0.24M | 0.27M | 0.34M | 0.10M | 0.01M | 0.11M | -0.11M | | | | | | | | | |
|
Profit After Tax (Quarter)
|
2.54M | 3.86M | 6.07M | 2.62M | 7.25M | 7.15M | 3.63M | 4.85M | -0.10M | -0.39M | -0.27M | -0.27M | -0.70M | -0.29M | 0.14M | 0.15M | | | | | | -0.05M | 0.08M | -0.18M | -0.11M | 0.01M | -0.04M | 0.63M | 1.12M | 0.77M | 0.79M | 0.76M | 1.43M | 0.99M | 0.37M | 0.64M | 0.82M | 0.10M | -0.27M | -0.02M | -0.57M | -0.28M | 0.52M | -0.46M | 0.93M | -0.29M | -0.59M | -0.18M | -0.45M | -0.14M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | -68.00 | -47.00 | -8.00 | | -71.00 | 1.00 | 13.00 | | | | | | -0.05M | -1.23M | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
2.54M | 3.86M | 4.40M | 6.87M | 5.31M | 5.18M | 3.63M | 0.35M | -0.10M | -0.39M | -0.27M | -0.27M | -0.66M | -0.29M | 0.14M | 0.21M | | | | | | | | -0.18M | -0.11M | 0.01M | -0.04M | 0.63M | 1.12M | 0.77M | 0.79M | 0.76M | 1.43M | 0.99M | 0.37M | 0.64M | 0.82M | 0.10M | -0.27M | -0.02M | -0.57M | -0.28M | 0.52M | -0.46M | 0.93M | -0.29M | -0.59M | -0.18M | -0.45M | -0.14M |
|
Consolidated Net Income (Quarter)
|
2.54M | 3.86M | 4.40M | 6.87M | 5.31M | 5.18M | 3.63M | 0.35M | -0.10M | -0.39M | -0.27M | -0.27M | -0.66M | -0.29M | 0.14M | 0.21M | | | | | | | | -0.18M | -0.11M | 0.01M | -0.04M | 0.63M | 1.12M | 0.77M | 0.79M | 0.76M | 1.43M | 0.99M | 0.37M | 0.64M | 0.82M | 0.10M | -0.27M | -0.02M | -0.57M | -0.28M | 0.52M | -0.46M | 0.93M | -0.29M | -0.59M | -0.18M | -0.45M | -0.14M |
|
Income towards Parent Company (Quarter)
|
2.54M | 3.86M | 4.40M | 6.87M | 5.31M | 5.18M | 3.63M | 0.35M | -0.10M | -0.39M | -0.27M | -0.27M | -0.66M | -0.29M | 0.14M | 0.21M | | | | | | | | -0.18M | -0.11M | 0.01M | -0.04M | 0.63M | 1.12M | 0.77M | 0.79M | 0.76M | 1.43M | 0.99M | 0.37M | 0.64M | 0.82M | 0.10M | -0.27M | -0.02M | -0.57M | -0.28M | 0.52M | -0.46M | 0.93M | -0.29M | -0.59M | -0.18M | -0.45M | -0.14M |
|
Net Income towards Common Stockholders (Quarter)
|
2.54M | 3.86M | 4.40M | 6.87M | 5.31M | 5.18M | 3.63M | 0.35M | -0.10M | -0.39M | -0.27M | -0.27M | -0.66M | -0.29M | 0.14M | 0.21M | | | | | | | | -0.18M | -0.11M | 0.01M | -0.04M | 0.63M | 1.12M | 0.77M | 0.79M | 0.76M | 1.43M | 0.99M | 0.37M | 0.64M | 0.82M | 0.10M | -0.27M | -0.02M | -0.57M | -0.28M | 0.52M | -0.46M | 0.93M | -0.29M | -0.59M | -0.18M | -0.45M | -0.14M |
|
EPS (Basic) (Quarter)
|
0.04 | 0.06 | 0.07 | 0.11 | 0.09 | 0.08 | 0.06 | 0.01 | 0.00 | -0.01 | 0.00 | | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.01 | -0.01 | 0.01 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.01 | -0.01 | 0.01 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 62.24M | 62.24M | 62.24M | | | 62.24M | 62.24M | | | | | | | 62.24M | 62.24M | 65.62M | 65.78M | 65.54M | 65.68M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M | 65.54M |
|
EBITDA (Quarter)
|
2.76M | 3.84M | 6.13M | 6.37M | 5.85M | 5.81M | 3.63M | -0.15M | 0.47M | -0.26M | -0.15M | 0.18M | -0.50M | 0.07M | -0.84M | 0.28M | | | | | | 0.25M | -0.17M | 0.34M | 0.68M | 1.37M | -2.01M | -0.67M | 1.07M | 1.66M | -0.13M | -0.74M | 2.43M | 0.32M | 0.48M | 2.29M | 2.55M | -0.10M | 0.37M | 0.07M | -0.07M | -0.04M | -1.93M | -2.97M | 2.20M | -0.11M | -2.81M | -0.42M | -0.24M | -0.11M |
|
Tax Rate (Quarter)
|
30.54% | 28.60% | 28.23% | 18.21% | 27.31% | 28.28% | 13.16% | 38.57% | -8.60% | -4.23% | -0.03% | -0.04% | | | | | | | | | | | | -28.42% | -421.94% | 82.14% | 180.45% | 32.73% | 26.46% | 29.90% | 30.49% | 29.23% | 28.04% | 26.67% | 38.73% | 30.00% | 29.70% | 48.99% | -5.34% | 124.96% | 15.73% | | | | | | | | | |