CHDN Growth Metrics (2010-2025) | CHDN

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) -6.85%-3.91%-1.85%17.54%17.07%17.69%37.12%21.35%23.15%20.73%3.45%74.25%70.41%68.65%69.66%-3.35%-2.78%-2.21%-1.58%-1.01%0.80%1.51%4.62%4.66%-29.04%-25.65%-26.45%-26.88%54.81%52.57%49.70%47.87%29.26%24.24%27.34%16.88%-13.01%-7.63%-8.87%0.00%8.96%55.51%57.19%108.17%106.58%42.41%44.42%12.06%12.65%8.99%6.25%4.61%3.97%2.87%3.94%2.87%
Assets Growth (3y) (Quarter) 9.94%10.93%11.66%35.46%34.93%33.82%34.01%26.90%26.83%25.80%19.99%18.57%18.64%18.74%20.44%0.04%-11.41%-9.63%-8.85%-8.84%3.46%4.81%4.82%4.21%12.40%12.12%11.92%8.11%20.30%20.53%20.21%20.01%7.01%21.30%22.18%34.50%25.11%26.94%27.42%32.63%36.36%34.14%34.11%34.63%34.24%16.88%16.84%6.44%
Assets Growth (5y) (Quarter) 17.48%17.62%18.38%18.92%19.21%18.92%19.90%16.19%7.85%8.48%5.86%4.99%12.90%13.68%13.98%1.60%6.83%6.94%7.62%5.54%4.48%5.73%5.97%5.75%6.12%15.15%14.96%21.34%31.41%31.13%31.58%32.16%23.31%22.60%22.86%23.32%18.06%18.06%17.97%20.21%
Assets (QoQ) (Quarter) -4.17%-0.92%-1.14%2.37%-2.11%18.65%-1.54%2.91%14.06%5.00%-0.09%0.89%-2.26%76.86%-2.29%-0.15%-1.68%0.76%-1.72%0.44%-1.04%1.34%0.08%1.15%1.99%1.37%-32.14%5.97%0.89%0.79%43.66%4.44%-1.00%-0.45%25.59%0.38%1.46%-8.62%-6.52%6.58%0.10%0.27%1.85%52.12%1.18%32.79%1.07%4.86%2.61%3.04%1.60%1.46%0.03%1.44%0.98%0.39%1.07%0.40%
Capital Expenditures Growth (1y) (Quarter) 236.59%-95.05%265.31%-55.12%51.36%170.11%50.15%37.06%-360.95%205.77%47.28%81.64%144.28%-135.21%-51.41%-29.53%-21.96%-7.89%-19.39%-20.16%-25.93%97.83%245.57%82.52%171.67%-7,175.00%-72.53%172.34%-338.04%133.33%89.33%-64.06%153.35%-151.55%-36.62%492.93%256.52%486.00%-15.56%-94.41%-78.18%-49.74%498.68%1,516.39%-764.60%35.05%-74.07%-81.34%120.75%93.13%1,108.47%-685.87%1,400.00%-1,223.32%-91.16%211.97%-124.14%153.41%
Capital Expenditures Growth (3y) (Quarter) -75.39%-25.77%78.17%3.77%20.48%-69.94%2.43%20.61%-3.39%-46.77%-16.75%0.73%31.15%-26.17%10.62%0.89%16.24%-19.50%-8.53%58.33%-89.36%36.21%21.59%21.34%51.10%-132.08%-30.92%79.70%65.43%38.61%0.44%-50.79%34.16%0.00%47.43%74.99%-92.82%66.55%9.45%-44.75%-33.00%9.44%165.73%-169.95%174.50%-215.14%-34.82%6.97%9.09%126.29%
Capital Expenditures Growth (5y) (Quarter) 31.04%-16.60%27.97%-8.87%0.22%-15.64%24.52%20.65%12.66%-30.86%-11.34%38.41%-10.60%-27.50%-6.78%0.10%14.81%21.76%-1.69%53.27%55.57%24.98%-0.77%-9.95%21.82%92.23%10.76%39.30%-53.65%19.63%9.49%-18.51%20.80%21.14%58.62%-51.03%74.30%-124.35%6.96%2.04%-25.31%51.06%
Capital Expenditures (QoQ) (Quarter) 2,826.01%-104.66%396.97%-63.78%-1.18%55.50%-19.37%22.17%76.36%-13.56%-26.41%-332.60%306.65%-58.36%-9.24%-43.30%-264.31%157.46%31.63%-37.21%-327.16%142.93%30.38%-41.75%-106.67%6,925.00%-31.14%-13.30%-278.53%125.77%582.67%-175.78%125.00%46.39%29.58%12.50%-124.15%280.00%1,112.22%-32.36%-73.85%-60.62%-19.74%163.93%-39.75%369.07%116.70%-208.52%112.24%-9.92%55.93%20.65%13.96%463.64%-175.60%408.91%-185.35%104.43%857.94%-166.61%288.81%
Cash & Equivalents Growth (1y) (Quarter) 27.96%84.98%1.58%5.61%2.44%11.59%36.05%36.03%22.43%45.84%20.24%20.05%19.92%13.14%66.67%5.01%26.85%11.31%0.00%-53.15%-46.79%3.27%11.41%216.38%32.70%1.58%-37.71%176.16%509.09%127.16%157.83%-40.95%-83.19%44.55%-27.83%-63.58%1,416.82%227.71%-29.94%238.76%-47.29%-49.24%332.20%99.39%364.44%401.30%-55.44%-78.44%-76.47%-91.79%-40.45%14.33%-62.49%-39.41%-0.13%139.94%-26.44%129.35%159.84%
Cash & Equivalents Growth (3y) (Quarter) 17.08%44.39%18.44%19.92%14.57%22.57%39.70%19.69%23.03%22.47%26.07%-16.10%-6.81%9.15%22.91%15.89%-3.61%5.30%-11.47%59.96%62.62%33.57%21.40%72.80%10.76%49.42%5.04%-15.94%149.50%120.78%9.24%-10.01%10.36%33.97%29.77%35.00%233.62%102.78%10.50%13.35%-16.79%-40.67%4.67%-21.08%-25.71%-37.06%-35.77%-16.06%-59.81%-51.50%15.62%
Cash & Equivalents Growth (5y) (Quarter) 19.54%30.54%22.60%-3.24%0.30%16.18%24.88%20.51%5.63%14.02%6.82%38.84%45.59%24.58%24.42%20.47%-1.72%30.84%5.25%-2.52%61.44%62.38%-1.98%44.80%61.14%40.87%28.54%32.03%107.02%93.86%20.21%-20.72%7.99%-0.21%-10.33%-9.52%26.80%-16.14%-4.31%31.92%-30.78%-21.92%24.38%
Cash & Equivalents (QoQ) (Quarter) -40.07%85.10%1.66%13.47%-13.37%1.64%5.70%10.06%-5.62%23.93%5.68%-0.94%12.42%2.17%5.51%-1.05%6.06%50.51%-33.52%19.54%-6.93%35.21%-68.86%35.78%80.63%45.87%-11.57%-43.05%38.28%-10.55%292.07%25.60%-48.43%1.52%-10.20%-64.24%343.46%-49.32%-54.68%1,388.99%-4.19%-89.16%119.14%131.69%-7.74%-7.73%1.10%439.66%-0.42%-91.80%-51.08%488.98%-65.27%-40.49%-6.08%93.25%-43.91%-1.91%125.65%-40.76%74.90%11.14%
Cash from Investing Activities Growth (1y) (Quarter) 22.63%94.55%-349.50%41.93%-53.79%-1,971.09%13.33%-341.53%-2,152.75%64.81%-35.62%19.44%91.78%-570.58%81.01%29.52%29.09%90.25%-194.12%-59.69%-1.92%87.87%-242.67%-122.82%-157.55%-544.44%1,922.37%3.49%-59.34%14.48%-166.09%21.44%15.63%-265.32%92.20%-139.94%-120.71%70.64%74.53%78.20%69.51%-69.92%-410.57%1,019.78%-756.68%-6,529.87%186.78%-203.64%-103.45%94.38%-381.47%21.21%70.80%23.20%47.78%37.09%-103.10%61.28%
Cash from Investing Activities Growth (3y) (Quarter) -199.28%26.50%-74.17%-27.36%-41.75%-265.63%39.34%-35.84%-9.51%38.72%8.84%3.21%60.98%57.04%-24.16%-35.86%-23.01%57.60%470.49%-50.87%-61.12%12.56%-245.59%-19.10%-51.28%-172.04%2.05%-22.07%-43.69%2.84%-26.27%25.66%17.19%-22.15%53.36%89.55%-79.31%-221.00%46.25%-27.61%-74.51%-85.03%-131.90%-95.84%-72.01%-41.99%-8.45%-35.97%-6.46%74.43%
Cash from Investing Activities Growth (5y) (Quarter) -9.34%23.64%-24.16%-18.38%-15.53%10.38%-17.60%-54.91%-28.08%29.04%118.06%-14.29%24.59%15.25%-87.30%-13.71%-20.13%24.95%-56.77%-45.28%-50.76%6.44%3.89%2.45%-18.43%-58.63%-4.09%41.37%-50.62%-152.84%-43.38%-31.40%-58.16%-46.70%24.35%-31.47%-27.92%-7.39%-10.65%-0.59%-25.81%-13.50%
Cash from Investing Activities (QoQ) (Quarter) -2,046.47%96.44%-74.33%41.88%-51.15%-193.53%77.48%-53.91%-1,935.53%87.72%-14.74%-685.26%68.20%52.67%31.84%19.87%-2,494.08%98.66%-152.94%19.38%-256.73%59.57%-37.33%48.54%57.55%-1,042.22%10.70%40.52%-6.23%3,330.00%-104.73%1.81%42.99%-2,396.37%94.38%-5.46%-146.87%46.69%-72.88%2.99%67.16%53.76%-47.97%-35.71%-83.00%-38.94%366.56%-226.40%-1,316.21%101.82%-418.35%-148.13%60.86%8.96%10.89%8.05%-2.94%38.10%-7.37%-196.86%80.38%
Cash from Operations Growth (1y) (Quarter) 1,146.76%819.97%-8.87%-7.65%-77.26%1.07%-15.23%30.80%132.86%-27.26%11.17%25.41%-134.33%-10.43%72.73%55.61%698.80%50.98%-25.75%-4.11%-23.45%2.66%-1.95%2.89%-105.41%12.97%-14.40%3.20%-2,141.67%30.27%25.76%35.34%270.63%-48.24%-38.12%-76.81%34.42%-85.76%139.54%588.92%-8.10%1,389.13%29.75%6.74%-22.93%25.99%59.69%-23.98%120.14%23.41%17.97%16.23%76.09%22.63%-3.22%10.41%10.80%-26.49%
Cash from Operations Growth (3y) (Quarter) 96.12%89.11%-4.95%14.85%-29.70%-13.00%17.63%36.66%68.53%-0.55%12.55%23.23%16.31%11.56%7.93%15.36%37.19%20.53%-14.58%0.60%-43.06%14.75%1.82%12.85%27.40%-8.67%-12.66%-31.32%276.61%-54.21%23.07%29.32%60.15%3.16%24.36%19.48%-1.62%38.76%70.58%77.47%15.96%185.01%34.71%-1.93%44.03%24.00%22.16%-0.82%62.55%3.61%
Cash from Operations Growth (5y) (Quarter) 68.03%55.68%1.95%17.71%-3.58%0.41%3.45%20.29%-17.06%2.67%3.66%14.72%-31.33%15.36%6.24%16.48%62.92%3.38%-13.48%-20.40%16.30%-35.53%9.37%18.09%20.63%10.07%15.67%18.96%107.45%12.50%31.03%11.90%41.02%11.28%29.36%8.55%29.84%32.24%41.47%48.30%24.92%83.61%
Cash from Operations (QoQ) (Quarter) 277.45%1,239.13%-26.69%-39.91%55.95%32.65%-25.71%-85.20%593.00%11.26%14.63%-73.65%116.47%70.03%29.32%-107.21%664.84%227.91%16.50%-72.25%42.41%61.26%50.45%-77.84%90.99%54.01%57.89%-101.16%4,091.67%16.70%90.34%-125.28%331.97%12.66%104.84%-68.13%-29.63%34.67%-23.22%84.73%-92.54%2,165.22%120.83%-75.36%20.81%97.37%81.66%-82.21%97.48%150.17%-13.52%-48.47%10.71%139.15%-14.80%-21.94%-22.90%88.74%-2.80%-21.66%-48.85%
Dividends Paid - Common Growth (1y) (Quarter) 23.82%26.73%-99.91%14.58%9.77%14.14%8.72%-87.50%-6.33%500.00%-42.79%95.28%3.63%-76.92%3.89%0.00%7.12%-200.00%366.67%5.24%-50.00%-57.14%
Dividends Paid - Common Growth (3y) (Quarter) 22.98%19.84%12.81%385.29%10.85%5.14%-16.48%1.52%86.63%5.00%-37.00%28.11%4.87%2.50%5.41%25.99%
Dividends Paid - Common Growth (5y) (Quarter) 18.53%16.61%-33.55%-58.19%7.89%143.56%-6.10%5.36%3.35%-28.45%2.41%8.45%5.20%3.13%18.84%-60.72%
Dividends Paid - Common (QoQ) (Quarter) -2.98%124,185.71%1,381.25%-100.84%11,000.00%958.33%-15.75%1,876.92%8,800.00%200.00%9,433.33%-99.30%-150.00%1,500.00%2,050.00%-99.67%
Dividends payables Growth (1y) (Quarter) 23.82%14.70%9.65%14.14%8.72%-5.06%4.44%5.96%4.82%3.45%8.52%40.00%-40.00%-40.00%5.80%0.00%16.67%16.67%-0.97%
Dividends payables Growth (3y) (Quarter) 22.98%19.88%12.81%10.81%5.61%2.53%1.66%5.07%4.74%5.57%5.90%4.37%
Dividends payables Growth (5y) (Quarter) 18.53%16.61%8.18%6.17%5.45%3.67%2.64%5.42%5.70%4.28%
Dividends payables (QoQ) (Quarter) -98.15%100.00%0.00%2,830.00%-97.61%-14.29%0.00%5,066.67%-97.74%0.00%0.00%4,285.71%
EBITDA Margin Growth (1y) (Quarter) 459.00383.00733.00486.00332.00-133.00-242.00-64.00-139.0079.00-508.00-112.00-1006.00-349.00-497.00-169.00-545.00-53.001,096.00244.00890.00331.001,335.00261.0065.00398.00512.009,206.00413.001,674.00-1598.00-9198.00-469.00-2070.00-378.00-896.00-2265.00982.00673.001,899.002,650.00255.00135.00-138.00800.00-76.00-708.00841.00-493.00317.001,649.00-6.00769.0042.00139.00-43.00-198.00-568.00-177.00
EBITDA Margin Growth (3y) (Quarter) 652.00329.00-17.00311.00-813.00-403.00-1247.00-345.00-1691.00-324.0092.00-37.00-661.00-72.001,935.00336.00410.00675.002,943.009,711.001,368.002,403.00249.00269.009.003.00-1464.00-889.00-2320.00587.00-1303.00-8195.00-84.00-833.00431.00865.001,185.001,161.00101.002,602.002,957.00496.001,076.00697.001,076.00283.001,080.00793.0079.00-210.001,611.00
EBITDA Margin Growth (5y) (Quarter) -899.00-73.00583.00385.00-468.00-126.001,185.00161.00-736.00405.001,938.009,430.00-183.002,000.00848.00343.00354.00280.00967.00-383.00-1366.001,315.00544.001,272.00394.001,239.00-656.00872.001,129.00766.00-1875.00-7493.00223.00-592.001,372.001,700.001,462.001,520.001,889.002,553.003,529.00-31.001,039.00
EBITDA Margin (QoQ) (Quarter) -2020.00-534.0094.002,919.00-2096.00-184.00-153.002,765.00-2561.00-294.0026.002,690.00-2343.00-881.00422.001,796.00-1686.00-1028.00749.001,420.00-1194.00122.00-103.002,066.00-1754.001,126.00-1177.001,869.00-1420.001,240.007,517.00-6923.00-159.00-2033.00-83.001,806.00-1760.00-341.00-601.00437.001,487.00-649.00624.001,189.00-909.00-769.00351.002,126.00-1784.00-1401.001,899.00793.00-974.00-69.00245.001,568.00-1702.0028.0063.001,412.00-2072.00420.00
EBIT Growth (1y) (Quarter) 39.63%206.13%247.56%230.39%21.80%-22.54%-55.02%-18.25%-0.08%31.23%-287.47%-48.50%14.66%-18.34%-157.78%-361.81%12.47%12.27%120.44%404.88%7.27%48.94%1,057.14%-32.80%8.54%91.43%-139.51%134.52%10.79%-23.51%193.75%42.13%14.49%35.61%-70.83%-141.43%-100.26%78.06%548.57%502.59%33,950.00%36.57%52.86%1.50%47.49%-6.80%-66.28%152.95%12.97%78.25%807.69%5.34%46.28%12.11%19.40%6.57%-0.70%-22.16%-2.60%
EBIT Growth (3y) (Quarter) 19.33%45.99%-7.56%36.60%11.75%-6.02%-61.00%-45.84%8.82%6.36%-0.40%60.19%11.42%10.94%100.82%75.05%9.40%47.37%2.23%89.50%8.86%29.68%62.43%30.84%11.25%25.69%-52.37%-50.09%-26.06%22.69%55.68%33.34%-0.29%48.84%42.47%19.18%8.49%31.35%49.52%131.06%727.19%31.40%67.25%39.32%34.58%23.03%54.03%41.61%17.95%15.87%119.36%
EBIT Growth (5y) (Quarter) 16.99%23.33%21.57%44.87%10.98%6.78%38.75%17.69%8.45%27.96%-45.48%45.31%10.71%14.86%33.61%78.02%10.68%27.13%17.67%-23.12%-14.91%39.41%51.98%30.16%3.57%37.01%1.38%41.35%10.12%18.64%23.85%43.51%10.55%40.52%54.66%35.16%16.11%35.27%105.03%68.55%282.73%14.64%40.32%
EBIT Margin Growth (1y) (Quarter) 459.00383.00733.00486.00332.00-133.00-242.00-64.00-139.0079.00-508.00-112.00207.00-70.00-487.00-257.00-515.00-147.00917.00915.001,038.00438.001,900.00-250.008.00588.00-2718.00539.00-34.00-435.001,263.0014.00-324.00-19.00-423.00-1514.00-3298.00558.00691.001,899.002,650.00255.00135.00-138.00800.00-76.00-708.00841.00-493.00317.001,649.00-6.00769.0042.00139.00-43.00-198.00-568.00-177.00
EBIT Margin Growth (3y) (Quarter) 652.00329.00-17.00311.00400.00-124.00-1237.00-433.00-447.00-138.00-77.00546.00730.00221.002,330.00408.00531.00878.0099.001,204.001,012.00590.00445.00303.00-350.00134.00-1878.00-960.00-3656.00104.001,531.00399.00-972.00794.00403.00247.00152.00737.00119.002,602.002,957.00496.001,076.00697.001,076.00283.001,080.00793.0079.00-210.001,611.00
EBIT Margin Growth (5y) (Quarter) 344.00113.00414.00969.00924.00167.001,580.00232.00599.00887.00-896.00835.00705.00374.00876.00961.00173.00425.00939.00-295.00-2610.001,129.00713.00688.00-997.00947.00-1051.00800.00-206.00283.00959.001,102.00-665.001,035.001,344.001,082.00429.001,096.001,907.002,553.003,529.00-31.001,039.00
EBIT Margin (QoQ) (Quarter) -2020.00-534.0094.002,919.00-2096.00-184.00-153.002,765.00-2561.00-294.0026.002,690.00-2343.00-881.00422.003,009.00-2620.00-1297.00651.002,751.00-2252.00-233.00649.002,874.00-2852.001,229.00-1501.003,132.00-2273.00-2077.001,756.002,560.00-2674.00-378.00507.002,221.00-2368.00-783.00-583.00437.001,487.00-649.00624.001,189.00-909.00-769.00351.002,126.00-1784.00-1401.001,899.00793.00-974.00-69.00245.001,568.00-1702.0028.0063.001,412.00-2072.00420.00
EBIT (QoQ) (Quarter) -93.18%-229.59%33.19%2,465.05%-85.05%-37.53%-40.96%2,109.22%-90.49%-63.73%7.30%2,600.39%-87.51%-151.82%129.47%5,912.58%-91.11%-263.57%70.06%2,682.93%-91.12%-70.21%346.43%808.80%-87.68%131.43%-74.07%1,367.86%-78.26%-147.76%253.91%593.40%-84.99%-41.46%133.33%458.57%-82.23%-87.41%-431.43%96.55%12,475.00%-54.14%105.73%189.94%-50.07%-48.67%36.60%321.31%-68.45%-81.43%924.79%88.16%-50.22%-5.43%18.93%161.28%-61.85%0.71%6.15%143.46%-70.09%26.02%
EBT Growth (1y) (Quarter) 44.04%817.50%175.59%144.73%19.24%-74.84%-75.12%-39.09%0.79%75.46%444.16%-180.25%13.22%-64.71%-147.54%-146.05%10.42%11.95%500.00%64.29%9.64%316.33%42.24%380.00%7.35%14.71%-363.03%496.43%13.62%219.23%114.98%10.18%8.01%-68.94%21.54%-285.87%-121.44%145.69%111.39%252.92%575.87%53.86%221.56%12.05%220.15%-16.31%-105.77%256.48%-58.49%11.44%2,419.35%-51.27%47.74%5.26%26.56%-5.80%-0.78%-28.92%-8.46%
EBT Growth (3y) (Quarter) 20.07%59.41%44.60%39.75%10.81%-46.19%-38.27%-47.40%8.01%-11.50%117.91%-39.34%11.08%18.04%39.33%64.61%9.13%74.86%-146.43%99.70%10.17%147.96%-17.56%173.24%9.63%4.38%-21.77%-142.24%-31.29%34.55%33.60%46.31%3.30%5.49%102.16%47.13%48.38%46.80%-33.75%100.90%102.66%12.80%62.68%24.86%25.22%-0.61%19.22%17.84%-15.26%-5.88%206.78%
EBT Growth (5y) (Quarter) 16.70%9.86%31.59%28.10%10.50%-6.20%29.64%3.76%8.20%27.05%-109.87%63.76%10.83%43.21%1.28%78.59%9.79%39.59%36.42%-64.96%-18.23%63.36%7.56%122.31%6.10%33.87%26.62%83.72%32.01%25.69%41.01%65.75%7.93%1.83%61.72%40.79%14.91%29.99%63.04%36.87%62.32%1.43%37.91%
EBT Margin Growth (1y) (Quarter) 529.001,481.00736.00564.00269.00-1260.00-231.00-73.00-112.00240.00305.00-164.00167.00-416.00-549.00-44.00-550.00-77.00598.0051.001,074.00952.00594.00227.00-31.0061.00-3446.00715.0057.002,187.002,723.00-189.00-508.00-2618.00-15.00-2046.00-4779.00930.00319.002,965.004,612.00544.00872.00-3.005,329.00-316.00-1537.002,124.00-5647.00-487.001,346.00-2011.00712.00-59.00177.00-230.00-179.00-474.00-207.00
EBT Margin Growth (3y) (Quarter) 687.00461.00811.00327.00324.00-1437.00-474.00-280.00-495.00-254.00355.00-156.00691.00458.00643.00235.00493.00936.00-2253.00994.001,099.003,200.00-129.00753.00-482.00-370.00-738.00-1519.00-5230.00499.003,026.00731.00-674.00-1144.001,175.00916.005,162.001,159.00-346.005,086.004,294.00-259.00681.00110.00394.00-862.00-14.00-117.00-5114.00-1020.001,316.00
EBT Margin Growth (5y) (Quarter) 304.00-32.00860.00335.00848.00-562.00718.00-1.00548.00760.00-2497.00786.00716.002,707.00-80.00761.0042.00505.00454.00-1241.00-4187.001,512.00174.001,673.00-649.001,104.00452.001,442.004,711.00728.002,361.002,851.00-993.00-1947.00984.001,030.00227.00613.001,176.002,845.004,827.00-791.00651.00
EBT Margin (QoQ) (Quarter) -1974.00-642.0039.003,107.00-1022.00-1387.00-133.002,812.00-2551.00-358.0025.002,772.00-2200.00-292.00-444.003,103.00-2783.00-425.0061.002,597.00-2310.00251.00-486.003,619.00-2432.00-107.00-853.003,361.00-2339.00-3614.003,308.002,702.00-209.00-3079.00396.002,384.00-2320.00-476.00-1634.00-349.003,389.00-1087.001,012.001,297.00-679.00-760.00137.006,629.00-6323.00-1981.003,798.00-1142.00-1163.00-148.00442.001,581.00-1934.0088.0035.001,633.00-2229.00355.00
EBT (QoQ) (Quarter) -93.48%-294.68%12.70%1,400.69%-58.49%-83.96%-48.34%3,366.88%-91.24%-84.14%26.49%5,636.53%-84.75%-50.82%-118.66%8,193.15%-95.25%-166.26%3.45%3,732.14%-95.18%136.73%-108.62%11,250.00%-81.70%-19.12%-83.03%4,175.00%-80.45%-285.47%138.48%714.37%-45.07%-91.30%183.08%698.37%-84.21%-65.95%-532.91%7.89%280.95%-70.70%213.17%186.62%-41.49%-38.77%9.12%718.94%-84.71%-104.22%6,838.71%-4.64%-58.94%-12.10%41.59%189.10%-70.74%5.69%5.38%204.48%-79.04%36.11%
Enterprise Value Growth (1y) (Quarter) -27.96%-84.98%-1.58%-5.61%-2.44%-11.59%-36.05%-36.03%-22.43%-45.84%-20.24%-20.05%-19.92%-13.14%-66.67%-5.01%-26.85%-11.31%0.00%53.15%46.79%-3.27%-11.41%-216.38%-32.70%-1.58%37.71%-176.16%-509.09%-127.16%-157.83%40.95%83.19%-44.55%29.86%65.75%-1,410.75%-227.71%27.91%-260.24%47.08%49.24%-332.20%-99.39%-364.44%-401.30%55.44%78.44%76.47%91.79%40.45%-14.33%66.79%53.19%25.61%-110.47%35.02%-124.18%-168.70%
Enterprise Value Growth (3y) (Quarter) -17.08%-44.39%-18.44%-19.92%-14.57%-22.57%-39.70%-19.69%-23.03%-22.47%-26.07%16.10%6.81%-9.15%-22.91%-15.89%3.61%-5.30%11.47%-59.96%-62.62%-33.57%-21.40%-72.80%-10.76%-49.42%-4.05%17.64%-149.16%-120.78%-9.24%10.01%-10.36%-33.97%-29.77%-35.00%-233.62%-102.78%-11.55%-15.70%16.68%40.67%-4.67%21.08%28.67%42.25%41.78%19.65%62.97%55.84%-5.98%
Enterprise Value Growth (5y) (Quarter) -19.54%-30.54%-22.60%3.24%-0.30%-16.18%-24.88%-20.51%-5.63%-14.02%-6.82%-38.84%-45.59%-24.58%-24.42%-20.47%1.72%-30.84%-4.65%3.71%-61.31%-62.38%1.98%-44.80%-61.14%-40.87%-28.54%-32.03%-107.02%-93.86%-20.21%20.72%-7.99%0.21%10.33%9.52%-23.75%20.36%9.27%-30.10%34.05%26.19%-18.05%
Enterprise Value (QoQ) (Quarter) 40.07%-85.10%-1.66%-13.47%13.37%-1.64%-5.70%-10.06%5.62%-23.93%-5.68%0.94%-12.42%-2.17%-5.51%1.05%-6.06%-50.51%33.52%-19.54%6.93%-35.21%68.86%-35.78%-80.63%-45.87%11.57%43.05%-38.28%10.55%-292.07%-25.60%48.43%-1.52%10.20%64.24%-343.46%50.74%56.15%-1,477.07%3.80%89.16%-119.14%-131.69%7.74%7.73%-1.10%-439.66%0.42%91.80%51.08%-488.98%65.27%40.49%6.08%-71.07%51.05%5.43%-165.74%47.19%-68.90%-13.35%
EPS (Basic) Growth (1y) (Quarter) 25.26%3,025.00%179.31%142.11%18.49%-70.94%-34.78%-25.00%1.06%52.94%-313.33%-166.67%13.33%-59.62%-153.13%-125.00%-3.41%14.29%154.32%288.89%33.33%116.67%268.18%-76.47%-63.94%-30.77%-48.77%725.00%69.33%297.22%-66.27%-9.09%5.12%-74.13%-64.29%-290.00%-122.10%194.59%330.00%263.16%574.58%45.87%-586.05%18.28%58.93%-52.83%101.44%88.18%-57.30%8.00%2,466.67%-47.34%48.42%7.41%23.38%-6.42%7.09%-37.93%-23.16%
EPS (Basic) Growth (3y) (Quarter) 14.47%146.62%-3.34%40.51%10.72%-43.59%-76.75%-46.20%3.43%-10.96%43.15%41.50%13.44%0.00%91.86%44.22%-22.56%19.68%44.62%78.28%-6.63%81.29%-13.99%20.84%-13.74%-10.72%-60.48%-153.29%-33.76%44.67%-19.68%41.25%3.30%3.60%-111.53%54.20%18.56%26.56%-33.06%77.91%73.47%-9.42%21.43%5.43%0.24%-18.21%34.89%-2.49%-12.12%-10.37%189.78%
EPS (Basic) Growth (5y) (Quarter) 10.43%51.57%28.60%23.69%11.82%-14.97%47.76%-12.94%-11.86%1.15%40.80%40.63%-2.28%22.42%23.52%56.87%-3.74%11.99%16.25%-44.65%-16.96%35.35%-0.46%40.48%-7.61%25.05%-26.89%94.03%24.30%15.81%-48.52%44.37%-5.64%-10.75%22.42%29.44%1.10%18.65%56.87%30.53%48.07%-13.11%11.17%
EPS (Basic) (QoQ) (Quarter) -102.11%-625.00%34.48%1,352.63%-50.84%-80.34%-65.22%3,425.00%-87.94%-55.88%-60.00%4,650.00%-81.75%-161.54%87.50%8,175.00%-93.50%-485.71%88.89%3,566.67%-92.31%83.33%-61.36%2,347.06%-87.50%211.54%-97.53%3,650.00%-76.00%130.56%-60.24%669.70%-43.70%-80.42%7.14%790.00%-86.14%-72.97%-670.00%-3.51%284.75%-60.55%116.28%201.08%-43.21%-231.45%152.63%304.55%-83.15%-96.00%6,800.00%-8.21%-57.37%-4.94%41.56%158.72%-69.15%9.20%7.37%196.08%-82.12%35.19%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 27.57%431.82%233.33%142.11%17.37%-70.94%-35.00%-25.00%1.44%52.94%-353.85%-166.67%14.23%-61.54%-145.45%-125.00%-3.43%20.00%153.09%277.78%32.58%116.67%169.77%-12.50%-63.75%-46.15%-36.21%128.57%69.13%392.86%-62.16%-6.25%5.56%-73.91%-60.71%-296.67%-212.78%200.00%272.73%254.24%192.00%45.37%-600.00%18.68%59.06%-52.87%101.46%89.81%-57.63%6.76%2,566.67%-47.32%50.00%8.86%18.75%-5.56%7.17%-37.21%-22.11%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 14.95%33.21%-30.06%40.51%10.80%-44.50%-82.22%-46.20%3.82%-10.96%49.00%38.67%13.51%0.00%76.68%76.52%-22.57%11.87%42.83%77.11%-6.67%79.15%-13.32%23.31%-13.50%-11.54%-54.40%-83.85%-58.92%56.83%-17.87%41.68%3.08%4.39%-110.46%53.26%18.18%27.15%-35.15%76.25%37.86%-9.90%24.96%5.88%0.36%-18.18%35.06%-1.89%-12.02%-9.97%191.10%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 10.88%1.76%37.23%23.23%11.73%-14.97%42.13%11.84%-11.66%-3.81%41.60%39.77%-2.15%21.56%23.29%56.87%-3.69%12.47%16.39%-45.65%-24.30%35.10%-0.95%41.57%-7.65%24.73%-30.38%50.47%24.12%21.45%-47.33%44.98%-5.89%-10.56%23.36%29.20%0.96%19.03%53.91%30.11%24.55%-12.94%12.54%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -88.11%-168.18%-26.67%1,342.11%-50.42%-82.91%-60.00%3,362.50%-87.73%-61.76%-53.85%4,583.33%-81.49%-163.46%87.88%8,125.00%-93.77%-505.00%88.89%3,544.44%-92.26%79.17%-62.79%2,468.75%-87.35%123.08%-87.93%964.29%-81.21%164.29%-56.76%687.50%-45.24%-79.71%7.14%786.67%-86.47%-69.44%-636.36%-408.47%136.00%-62.04%121.95%203.30%-43.12%-230.57%152.68%306.48%-83.14%-95.95%6,733.33%-9.27%-57.53%1.27%35.00%158.33%-69.18%10.47%7.37%193.14%-81.94%37.04%
FCF Margin Growth (1y) (Quarter) 1,123.0010,692.00-1689.00121.00-1422.00-729.00-1095.00293.002,202.00-2765.00-333.0077.00-2902.003,746.001,284.00629.001,624.00-450.00345.00631.00148.00454.00-1261.00-385.00-1784.001,659.00288.00-1030.001,427.00-1898.00-443.001,176.00285.00-1077.00-750.00-6721.00-1181.00-1858.001,615.008,438.001,391.002,140.00-515.00-1825.002,901.00-87.001,184.00-334.00-2641.00-78.00-1751.001,457.00-3896.005,198.001,743.00-2374.006,528.00-7483.00
FCF Margin Growth (3y) (Quarter) 1,902.007,197.00-3116.00490.00-2122.00251.00-143.00998.00924.00531.001,297.001,337.00-1129.003,750.00368.00875.00-11.001,663.00-628.00-784.00-209.00215.00-1416.00-239.00-72.00-1316.00-904.00-6574.00531.00-4832.00422.002,894.00495.00-795.00350.00-107.003,111.00195.002,284.006,280.001,651.001,975.00-1082.00-702.00-3636.005,033.001,176.00-1251.00-8.00-2363.00
FCF Margin Growth (5y) (Quarter) 625.0010,493.00-1487.001,750.00-350.00255.00-1059.001,244.00-711.002,643.00324.00-78.00-1487.003,511.00213.001,021.001,700.00-1312.00-1820.00-6328.00-1105.00-2720.00-551.001,479.00138.00-1033.00195.0039.004,822.00-2779.001,091.00735.00755.00-959.00-217.001,016.00-3426.005,316.002,276.005,362.004,284.00-310.00
FCF Margin (QoQ) (Quarter) -8423.0013,318.00-3897.00125.001,146.00937.00-2088.00-1418.001,838.00572.00-700.00491.00-3129.003,005.00-291.00-2487.003,519.00543.00-946.00-1492.001,445.001,338.00-660.00-1974.001,750.00-377.00216.00-3373.005,193.00-1747.00-1102.00-917.001,869.00-293.00517.00-1808.00507.0035.00-5454.003,731.00-170.003,507.001,370.00-3316.00579.00852.0060.001,410.00-2409.002,123.00-1458.00-897.00154.00450.001,749.00-6250.009,248.00-3005.00-2367.002,653.00-4763.00
FCF Payout Ratio Growth (1y) (Quarter) 77.68%-285.13%100.04%-54.45%49.41%76.31%-14.64%-81.74%-19.19%747.72%-6.98%-30.26%11.60%-81.46%-54.34%-9.85%95.03%-54.77%-8.65%-49.56%36.59%-418.59%
FCF Payout Ratio Growth (3y) (Quarter) 56.92%-0.31%6.26%303.95%31.01%6.74%-13.75%-19.36%79.93%-10.21%-49.68%-29.17%-0.21%-46.55%-23.42%-66.59%
FCF Payout Ratio Growth (5y) (Quarter) 21.33%21.15%-46.46%14.92%-3.71%152.21%11.07%-4.63%-12.97%-27.72%-23.20%-0.54%-8.40%-36.30%-18.96%14.94%
FCF Payout Ratio (QoQ) (Quarter) 154.67%68,978.90%2,256.53%-100.74%10,327.27%1,044.23%-138.40%1,195.91%3,091.96%173.40%6,805.50%-99.76%-0.73%452.17%3,712.83%-99.35%
Free Cash Flow Growth (1y) (Quarter) 1,050.28%131.32%-30.31%20.17%-114.12%-26.72%-28.20%29.42%1,384.20%-168.45%-3.81%12.38%-140.54%348.12%151.56%87.51%237.30%34.43%-26.53%-1.86%-22.49%-28.31%-35.26%-6.23%-208.02%79.91%27.37%-34.52%168.00%-31.56%15.91%127.54%111.76%-29.22%-38.50%-160.27%-148.02%-139.41%180.00%395.90%435.54%500.00%-7.14%-34.38%271.18%24.49%127.54%14.49%-50.90%10.93%-45.08%92.99%-321.08%410.84%108.65%-63.39%263.88%-113.45%
Free Cash Flow Growth (3y) (Quarter) 175.28%46.04%-21.63%20.46%-39.85%7.57%20.22%39.71%109.14%31.68%21.14%27.41%-24.44%63.76%6.16%19.95%-4.76%20.14%-15.39%-15.53%-17.12%-4.07%-1.50%11.79%15.87%-4.48%-3.17%-42.57%11.57%-29.88%25.91%59.50%50.54%3.72%16.93%5.38%81.51%25.20%80.86%61.64%100.96%95.95%5.09%13.19%-82.01%91.79%37.64%-6.83%21.17%-40.31%
Free Cash Flow Growth (5y) (Quarter) 63.30%20.34%-2.31%26.32%-4.79%3.71%-3.74%20.21%-43.03%24.11%7.95%4.89%-20.53%37.67%12.05%20.79%29.60%-3.43%-15.46%-23.10%-20.86%-17.57%10.48%20.03%20.17%6.56%18.74%11.76%60.38%-1.01%33.35%24.98%44.12%9.03%14.85%20.93%-53.39%61.89%46.64%28.99%89.06%-30.58%
Free Cash Flow (QoQ) (Quarter) -6,429.39%157.92%-57.65%-25.92%72.33%28.89%-26.97%-108.71%994.22%26.29%31.65%-13.62%-147.66%277.46%53.80%-131.16%391.74%79.92%14.64%-77.18%185.65%-1.68%53.15%-81.98%164.20%-11.21%121.84%-120.76%540.00%-37.14%14.05%-78.44%342.86%6.45%123.89%-79.94%48.02%-7.51%-319.42%84.02%-21.49%757.14%131.88%-81.88%44.83%52.55%63.88%2.52%-51.43%178.83%-17.54%-56.03%9.73%38.05%189.74%-150.37%353.55%-43.61%-49.17%125.48%-120.81%
Gross Margin Growth (1y) (Quarter) -359.00-2210.00-2264.0012,809.00-4025.00-1246.001,635.00-12840.001,629.002,088.00736.006,406.003,193.001,899.002,036.00-760.00-3016.00-26.00-2992.00-1878.00441.00-928.001,917.00-5935.002,597.00-1738.00-1648.005,490.00
Gross Margin Growth (3y) (Quarter) -2755.00-1367.00107.006,375.00797.002,742.004,407.00-7194.001,806.003,961.00-219.003,768.00617.00945.00962.00-8573.0021.00-2693.00-2722.00-2323.00
Gross Margin Growth (5y) (Quarter) -2578.00506.00-849.003,737.00-1779.001,788.003,332.00-15007.004,843.001,295.0050.003,323.00
Gross Margin (QoQ) (Quarter) -57.00-1639.00-3905.005,242.00-1908.00-1692.0011,168.00-11593.00871.001,188.00-3306.002,876.001,331.00-165.002,364.00-337.0037.00-28.00-433.00-2593.003,027.00-2993.00681.00-274.001,658.00-148.00-7171.008,257.00-2677.00-57.00-33.00
Gross Profit Growth (1y) (Quarter) 34.89%-3.69%-1.86%451.47%-46.78%-67.93%42.96%-77.15%69.25%275.72%28.31%249.53%65.60%39.75%22.65%21.84%6.93%31.59%4.39%-6.23%12.36%5.06%40.14%-75.47%47.22%-15.36%-11.56%355.53%
Gross Profit Growth (3y) (Quarter) 6.71%5.09%21.65%63.93%14.26%18.98%31.03%-0.90%44.18%90.46%17.99%58.65%25.77%24.55%21.51%-34.56%20.93%5.38%8.97%1.56%
Gross Profit Growth (5y) (Quarter) 16.56%16.37%18.18%38.15%12.38%18.42%26.90%-25.87%37.74%43.78%15.28%34.87%
Gross Profit (QoQ) (Quarter) 99.22%-51.82%-50.70%185.04%42.23%-50.90%177.04%-72.49%-14.29%118.84%-55.71%103.74%90.28%-25.27%20.65%-3.48%60.58%-34.41%19.86%-15.30%97.62%-47.97%7.66%1.50%84.78%-30.60%-81.16%509.26%6.23%-27.48%-2.95%
Interest Coverage Ratio Growth (1y) (Quarter) -42.71%215.65%293.99%362.27%329.27%39.83%-55.83%-32.26%-21.88%-18.58%-230.21%-84.72%-70.97%-77.79%5.27%-273.60%-21.41%-13.32%115.94%315.72%-31.39%-10.10%674.97%-39.63%3.86%68.64%-132.38%188.27%32.49%-2.65%214.39%-0.40%-42.75%-28.97%-83.18%-129.41%-100.24%70.83%492.17%500.51%31,334.32%23.98%46.49%-7.55%-7.56%-44.13%-86.69%-16.72%-39.18%-4.97%603.27%-3.19%29.76%4.14%15.79%3.77%-1.63%-24.73%-6.21%
Interest Coverage Ratio Growth (3y) (Quarter) 24.31%53.17%-3.72%31.45%-0.89%-36.76%-36.53%-29.66%-43.72%-46.08%-41.85%-16.97%-46.11%-44.27%46.91%31.24%-17.57%9.53%26.32%79.19%-1.90%13.86%42.11%20.12%-7.65%5.26%-60.36%-41.69%-26.03%5.71%46.43%5.46%-24.11%14.58%13.42%2.88%-10.97%5.77%4.92%71.94%462.10%-13.01%11.11%-9.34%-9.98%-17.93%2.73%-5.77%-8.10%-9.35%96.93%
Interest Coverage Ratio Growth (5y) (Quarter) -15.21%-7.10%16.74%24.71%-12.09%-27.74%-7.61%-25.21%-33.81%-24.98%-20.05%-0.08%-26.44%-22.25%19.47%45.36%-15.74%-1.90%15.74%-1.91%-14.89%12.36%23.38%15.34%-9.67%19.82%-11.58%25.60%-11.75%-3.93%17.32%-2.02%-24.48%-4.40%6.44%-2.57%-11.05%3.21%56.56%38.51%195.71%-12.40%8.30%
Interest Coverage Ratio (QoQ) (Quarter) -94.04%-212.25%49.05%1,781.03%-67.17%-31.01%-31.11%2,651.40%-89.31%-78.21%5.63%3,073.39%-88.85%-134.85%112.40%5,927.12%-91.47%-248.63%77.28%2,828.44%-90.59%-72.66%207.45%767.86%-87.68%135.67%-76.05%1,393.17%-79.99%-145.25%313.22%586.25%-85.30%-46.83%85.64%294.46%-81.75%-87.41%-424.56%96.72%12,851.90%-56.36%119.51%155.67%-49.38%-48.43%38.52%155.67%-69.41%-87.71%766.40%86.71%-52.20%-9.05%19.26%150.26%-61.64%1.13%6.89%137.23%-70.65%26.02%
Net Cash Flow Growth (1y) (Quarter) 57.32%-96.43%248.32%-21.12%56.89%1,523.98%35.58%-112.77%370.36%-86.67%16.34%-33.15%-195.76%2,613.38%-771.82%2,002.83%-81.46%-7.96%-42.42%-59.57%129.76%-116.74%86.81%-286.84%744.00%-122.50%4,900.00%959.15%-690.52%138.20%-110.69%44.43%90.61%-2,700.00%3,886.16%-151.65%-54.70%-531.90%-66.99%574.07%-38.67%94.50%-97.79%613.72%-721.91%-4,833.22%643.18%-86.80%-20.16%101.89%-99.39%-96.11%100.20%-25.52%9,150.00%82.28%-3,520.00%-6.10%
Net Cash Flow Growth (3y) (Quarter) 35.67%-57.39%76.46%-28.75%-3.72%288.75%-132.68%47.91%-67.48%49.32%-135.93%130.48%-19.73%-83.51%-48.31%-143.13%87.18%-32.81%122.52%86.52%-145.70%-47.80%12.21%185.14%-88.33%-180.63%481.07%-85.75%-41.91%-297.41%10.12%52.35%41.38%-122.60%31.55%159.50%-160.28%-157.79%-62.13%86.30%-139.26%27.06%-89.98%-66.79%26.41%39.14%61.40%-78.93%56.40%26.27%
Net Cash Flow Growth (5y) (Quarter) 2.87%14.08%-122.53%0.63%21.08%-61.69%-31.89%-34.76%69.04%-26.50%134.22%178.13%-94.42%28.86%-53.33%182.63%-20.38%-40.14%107.52%-46.90%-16.59%-90.93%59.91%124.29%-64.48%-50.32%27.88%193.78%-63.76%-179.37%-26.14%27.21%-14.75%53.10%15.01%-38.27%15.36%17.51%-50.17%18.29%1.13%15.28%
Net Cash Flow (QoQ) (Quarter) 227.27%-96.39%723.94%-212.63%110.66%252.26%86.58%-161.55%501.45%-70.59%-117.57%1,402.96%-80.20%156.64%-120.11%-837.04%660.96%-163.54%156.97%-189.36%384.52%-198.33%116.17%-34.21%-260.00%22.50%-129.03%397.18%-142.18%1,771.91%-59.01%-304.26%102.73%-567.65%654.09%-113.28%-655.56%781.00%-107.56%60.22%-2,986.19%135.57%8.56%-111.64%-22.31%114.33%34,888.64%-113.40%-634.13%102.16%521.41%-222.00%111.54%-99.30%3,850.00%-93.67%4,160.00%-13.15%-22.16%-218.75%216.96%
Net Income Growth (1y) (Quarter) 204.31%-200.00%-99.97%-3,000.00%-59.00%-5,000.00%422.58%-1,700.00%-168.75%-94.56%26.19%-43.51%218.60%80.00%-28.30%-48.65%3,192.16%-101.85%-144.74%7.89%-100.18%-1,100.00%76.47%-112.20%-200.00%-7,833.33%240.00%269.83%-57.85%7.02%5,660.00%-48.36%46.99%8.52%25.52%-3.98%3.52%-40.79%-28.77%
Net Income Growth (3y) (Quarter) 74.51%75.18%364.16%-1,069.61%247.60%2,257.35%-417.65%550.08%405.63%434.87%270.84%374.65%-26.03%-33.98%-32.11%58.83%-33.89%-27.56%-27.40%-29.59%-169.76%-43.10%422.12%557.89%424.75%58.74%459.34%51.86%334.95%22.40%-13.76%-11.73%272.05%
Net Income Growth (5y) (Quarter) 143.14%43.52%-433.01%17.23%451.50%106.99%419.94%458.17%-55.50%-112.63%143.54%-37.97%10.87%-30.10%-44.34%52.53%128.90%71.88%-23.43%-1.50%327.75%106.87%69.64%206.39%181.63%178.49%171.16%144.72%33.78%136.23%
Net Income (QoQ) (Quarter) 100.03%-100.03%-99.00%-3,200.00%64.52%472.73%-219.51%304.08%3,543.75%-92.38%211.90%-132.82%169.77%76.67%39.62%-31.08%5.88%-29.63%0.00%4,318.42%-100.06%-1,600.00%341.18%-107.32%-300.00%66.67%-25.00%-80.00%-10,477.78%705.94%-83.20%-98.25%15,470.00%-8.16%-57.34%-5.57%39.58%161.44%-68.51%9.21%6.78%181.87%-81.99%31.38%
Net Income towards Common Stockholders Growth (1y) (Quarter) 204.31%-200.00%-99.97%-3,000.00%-59.00%-5,000.00%422.58%-1,700.00%-168.75%-94.56%26.19%-43.51%218.60%80.00%-28.30%-48.65%3,192.16%-101.85%-144.74%7.89%-100.18%-1,100.00%76.47%-112.20%-200.00%-7,833.33%240.00%269.83%-57.85%7.02%5,660.00%-48.36%46.99%8.52%25.52%-3.98%3.52%-40.79%-28.77%
Net Income towards Common Stockholders Growth (3y) (Quarter) 74.51%75.18%364.16%-1,069.61%247.60%2,257.35%-417.65%550.08%405.63%434.87%270.84%374.65%-26.03%-33.98%-32.11%58.83%-33.89%-27.56%-27.40%-29.59%-169.76%-43.10%422.12%557.89%424.75%58.74%459.34%51.86%334.95%22.40%-13.76%-11.73%272.05%
Net Income towards Common Stockholders Growth (5y) (Quarter) 143.14%43.52%-433.01%17.23%451.50%106.99%419.94%458.17%-55.50%-112.63%143.54%-37.97%10.87%-30.10%-44.34%52.53%128.90%71.88%-23.43%-1.50%327.75%106.87%69.64%206.39%181.63%178.49%171.16%144.72%33.78%136.23%
Net Income towards Common Stockholders (QoQ) (Quarter) 100.03%-100.03%-99.00%-3,200.00%64.52%472.73%-219.51%304.08%3,543.75%-92.38%211.90%-132.82%169.77%76.67%39.62%-31.08%5.88%-29.63%0.00%4,318.42%-100.06%-1,600.00%341.18%-107.32%-300.00%66.67%-25.00%-80.00%-10,477.78%705.94%-83.20%-98.25%15,470.00%-8.16%-57.34%-5.57%39.58%161.44%-68.51%9.21%6.78%181.87%-81.99%31.38%
Net Margin Growth (1y) (Quarter) 457.000.00-224.00-2.00-4.00-3.008.00-70.00-195.00-1251.00143.00-24.00563.0063.00-100.00-245.008,565.00-162.00-270.00-25.00-8881.00-23.0064.00-205.00-24.00-5118.0043.001,627.00-3964.00-422.001,006.00-1422.00499.00-12.00132.00-159.00-31.00-479.00-385.00
Net Margin Growth (3y) (Quarter) 30.00230.006.00-64.00144.00481.00-256.0096.00291.00460.00298.008,933.00-1349.00-227.00-294.00247.00-121.00-306.00-475.00-340.00-5302.00-187.001,168.005,850.001,501.0039.002,818.007,004.001,001.0045.00-3496.00-914.00753.00
Net Margin Growth (5y) (Quarter) 1,377.00714.00-259.00233.00305.00187.00212.008,872.00-2.00-79.00190.00-17.0028.00-6490.00-456.00852.005,666.001,295.00-192.00-6087.001,863.001,142.00839.001,372.002,385.001,066.001,176.001,237.007,472.00748.00
Net Margin (QoQ) (Quarter) 234.00-224.00-6.00-2.002.003.00-5.009.001,410.00-1196.00331.00-739.00354.00197.00165.00-153.00-145.0034.0019.008,657.00-8872.00-74.00264.00-199.00-14.0012.00-5.00-18.00-5108.004,669.00-4337.00-1467.002,762.00-922.00-795.00-39.00334.00999.00-1307.00105.0043.001,127.00-1755.00199.00
Operating Income Growth (1y) (Quarter) 39.63%206.13%247.56%230.39%21.80%-22.54%-55.02%-18.25%-0.08%31.23%-287.47%-48.50%14.66%-18.34%-157.78%-361.81%12.47%12.27%120.44%404.88%7.27%48.94%1,057.14%-32.80%8.54%91.43%-139.51%134.52%10.79%-23.51%193.75%42.13%14.49%35.61%-70.83%-141.43%-100.26%78.06%548.57%502.59%33,950.00%36.57%52.86%1.50%47.49%-6.80%-66.28%152.95%12.97%78.25%807.69%5.34%46.28%12.11%19.40%6.57%-0.70%-22.16%-2.60%
Operating Income Growth (3y) (Quarter) 19.33%45.99%-7.56%36.60%11.75%-6.02%-61.00%-45.84%8.82%6.36%-0.40%60.19%11.42%10.94%100.82%75.05%9.40%47.37%2.23%89.50%8.86%29.68%62.43%30.84%11.25%25.69%-52.37%-50.09%-26.06%22.69%55.68%33.34%-0.29%48.84%42.47%19.18%8.49%31.35%49.52%131.06%727.19%31.40%67.25%39.32%34.58%23.03%54.03%41.61%17.95%15.87%119.36%
Operating Income Growth (5y) (Quarter) 16.99%23.33%21.57%44.87%10.98%6.78%38.75%17.69%8.45%27.96%-45.48%45.31%10.71%14.86%33.61%78.02%10.68%27.13%17.67%-23.12%-14.91%39.41%51.98%30.16%3.57%37.01%1.38%41.35%10.12%18.64%23.85%43.51%10.55%40.52%54.66%35.16%16.11%35.27%105.03%68.55%282.73%14.64%40.32%
Operating Income (QoQ) (Quarter) -93.18%-229.59%33.19%2,465.05%-85.05%-37.53%-40.96%2,109.22%-90.49%-63.73%7.30%2,600.39%-87.51%-151.82%129.47%5,912.58%-91.11%-263.57%70.06%2,682.93%-91.12%-70.21%346.43%808.80%-87.68%131.43%-74.07%1,367.86%-78.26%-147.76%253.91%593.40%-84.99%-41.46%133.33%458.57%-82.23%-87.41%-431.43%96.55%12,475.00%-54.14%105.73%189.94%-50.07%-48.67%36.60%321.31%-68.45%-81.43%924.79%88.16%-50.22%-5.43%18.93%161.28%-61.85%0.71%6.15%143.46%-70.09%26.02%
Operating Margin Growth (1y) (Quarter) 459.00383.00733.00486.00332.00-133.00-242.00-64.00-139.0079.00-508.00-112.00207.00-70.00-487.00-257.00-515.00-147.00917.00915.001,038.00438.001,900.00-250.008.00588.00-2718.00539.00-34.00-435.001,263.0014.00-324.00-19.00-423.00-1514.00-3298.00558.00691.001,899.002,650.00255.00135.00-138.00800.00-76.00-708.00841.00-493.00317.001,649.00-6.00769.0042.00139.00-43.00-198.00-568.00-177.00
Operating Margin Growth (3y) (Quarter) 652.00329.00-17.00311.00400.00-124.00-1237.00-433.00-447.00-138.00-77.00546.00730.00221.002,330.00408.00531.00878.0099.001,204.001,012.00590.00445.00303.00-350.00134.00-1878.00-960.00-3656.00104.001,531.00399.00-972.00794.00403.00247.00152.00737.00119.002,602.002,957.00496.001,076.00697.001,076.00283.001,080.00793.0079.00-210.001,611.00
Operating Margin Growth (5y) (Quarter) 344.00113.00414.00969.00924.00167.001,580.00232.00599.00887.00-896.00835.00705.00374.00876.00961.00173.00425.00939.00-295.00-2610.001,129.00713.00688.00-997.00947.00-1051.00800.00-206.00283.00959.001,102.00-665.001,035.001,344.001,082.00429.001,096.001,907.002,553.003,529.00-31.001,039.00
Operating Margin (QoQ) (Quarter) -2020.00-534.0094.002,919.00-2096.00-184.00-153.002,765.00-2561.00-294.0026.002,690.00-2343.00-881.00422.003,009.00-2620.00-1297.00651.002,751.00-2252.00-233.00649.002,874.00-2852.001,229.00-1501.003,132.00-2273.00-2077.001,756.002,560.00-2674.00-378.00507.002,221.00-2368.00-783.00-583.00437.001,487.00-649.00624.001,189.00-909.00-769.00351.002,126.00-1784.00-1401.001,899.00793.00-974.00-69.00245.001,568.00-1702.0028.0063.001,412.00-2072.00420.00
Profit After Tax Growth (1y) (Quarter) 41.46%432.97%200.07%142.50%21.47%-69.71%-47.34%-19.57%3.57%54.16%-347.80%-164.28%13.96%-61.65%-147.75%-128.57%-3.89%18.95%154.32%543.75%21.23%-19.05%158.67%-69.01%9.13%279.41%77.32%540.91%41.56%349.61%-78.78%-15.60%4.94%-73.79%-42.47%-297.48%-209.70%184.21%290.48%253.62%191.16%42.13%164.02%16.62%213.30%-7.17%-97.69%269.83%-57.85%7.02%5,660.00%-48.36%46.36%7.21%21.53%-4.60%3.63%-41.74%-26.43%
Profit After Tax Growth (3y) (Quarter) 21.18%35.52%-9.30%39.66%12.76%-43.64%-73.61%-47.08%4.29%-11.08%49.40%86.81%9.91%-28.26%76.31%72.61%8.34%54.02%64.99%121.13%23.27%139.92%-0.90%18.79%17.48%64.74%-39.95%-133.20%-53.68%49.61%-21.88%36.80%1.62%1.92%81.02%52.37%46.32%55.36%-38.02%105.08%47.42%12.19%52.01%30.59%24.56%2.13%17.36%22.13%-13.86%-12.57%272.05%
Profit After Tax Growth (5y) (Quarter) 14.28%2.57%30.31%33.43%10.81%-29.64%35.35%10.19%8.46%16.65%72.55%66.89%15.45%44.49%27.05%80.20%13.57%33.90%18.17%-71.15%-32.96%59.38%16.94%38.44%10.15%78.38%17.42%80.46%36.01%34.60%-50.72%61.66%6.74%1.01%51.15%46.54%14.08%33.89%75.54%39.40%30.78%-2.48%25.72%
Profit After Tax (QoQ) (Quarter) -86.91%-215.35%25.35%1,355.18%-50.69%-78.34%-68.30%3,487.59%-87.70%-62.35%-51.58%4,519.74%-81.70%-160.52%87.44%8,290.43%-93.84%-491.02%88.41%3,543.75%-92.38%78.57%-5.33%840.85%-94.91%470.59%-88.66%3,213.64%-82.30%166.67%-59.01%631.91%-43.80%-87.41%63.01%810.08%-85.96%-72.37%-659.52%-405.53%136.36%-62.04%120.12%200.00%-43.31%-29.48%-2.77%705.94%-83.20%-98.25%15,470.00%-8.16%-57.34%-5.57%39.58%160.32%-68.75%7.03%9.57%182.79%-82.43%35.17%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -5.94%-3.08%-2.59%13.73%13.41%13.85%22.71%7.85%9.52%10.90%2.70%1.68%-0.07%-1.07%-3.42%-3.71%-2.88%-1.98%0.32%-2.20%3.05%4.31%8.04%8.46%7.48%10.90%21.63%24.59%36.48%31.64%18.82%20.46%14.35%18.55%20.84%16.14%7.86%1.38%-2.63%-8.62%-3.08%6.86%17.80%100.99%102.30%97.32%92.09%30.42%27.35%23.43%17.70%12.35%8.95%5.99%4.28%1.03%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 4.88%6.96%7.07%7.64%7.47%7.70%6.77%1.83%2.06%2.46%-0.16%-1.44%0.01%0.38%1.54%0.71%2.47%4.28%9.65%9.74%14.77%15.05%16.01%17.63%18.82%20.06%20.43%20.35%18.96%16.52%11.82%8.53%6.13%8.70%11.50%28.73%28.36%28.82%30.13%33.80%35.67%37.55%38.61%43.34%41.06%37.18%33.09%13.97%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 2.47%3.48%3.53%3.27%4.44%5.02%5.70%2.29%3.32%4.47%5.51%5.29%7.97%8.11%8.63%8.92%10.92%12.09%13.61%13.08%13.27%12.85%12.94%11.55%11.89%13.39%14.91%26.20%26.97%27.24%25.90%27.36%25.23%25.62%25.67%25.60%24.02%22.84%22.01%22.14%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -1.02%-0.96%-0.39%-0.74%-0.52%15.62%-0.67%-0.35%7.22%1.62%0.87%0.90%-0.71%0.61%-0.86%-0.10%-3.07%0.31%0.00%0.82%-0.80%-2.22%5.37%2.05%2.75%-1.84%4.42%5.29%12.70%0.54%14.39%1.56%1.73%1.93%8.58%5.29%3.70%-2.03%0.84%-1.04%-0.40%-8.07%6.96%9.10%9.80%56.85%7.66%6.42%6.89%6.49%5.13%3.14%1.93%1.65%1.94%0.35%0.28%-1.51%
Return on Assets Growth (1y) (Quarter) 1.000.000.000.000.000.000.000.000.002.003.003.003.00-2.00-2.00-3.00-2.000.000.000.008.0010.009.009.00-9.00-11.00-10.00-10.000.00-3.00-3.00-3.00-3.003.003.005.0010.009.007.00-4.00-4.00-2.00-4.000.000.000.001.000.000.00-1.00
Return on Assets Growth (3y) (Quarter) 0.000.000.002.002.003.003.001.001.001.001.001.001.009.008.007.007.00-3.00-1.00-1.00-1.00-1.00-4.00-4.00-4.00-12.00-11.00-10.001.0010.009.008.009.009.008.009.008.006.006.004.00-4.00-4.00-3.00
Return on Assets Growth (5y) (Quarter) 1.000.001.001.001.001.009.0011.0010.000.000.000.000.000.00-5.00-6.00-6.00-6.00-1.00-1.000.009.008.007.000.00-5.00-5.00-4.005.006.006.006.006.009.008.008.00
Return on Assets (QoQ) (Quarter) 1.000.000.000.000.000.000.000.000.000.000.000.002.000.001.000.00-2.000.000.000.000.000.000.008.002.00-1.000.00-10.000.000.000.000.00-3.000.000.000.003.000.009.00-1.00-1.001.00-3.000.001.00-1.001.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 4.005.002.00-3.00-3.00-7.00-5.00-2.00-1.00-2.00-4.00-3.00-3.001.003.002.002.003.002.002.002.00-2.000.003.001.005.002.00-3.00-1.00-3.00-4.00-9.00-8.00-7.00-2.009.009.009.006.000.00-2.00-4.00-4.00-3.000.003.002.003.003.002.002.000.000.00-1.00
Return on Capital Employed Growth (3y) (Quarter) 0.00-4.00-7.00-8.00-7.00-9.00-6.00-3.00-2.002.001.001.002.002.005.007.005.006.004.002.002.000.00-2.00-9.00-9.00-5.00-5.00-2.00-1.00-2.000.001.00-1.00-3.000.007.006.007.005.000.000.000.000.000.002.003.00
Return on Capital Employed Growth (5y) (Quarter) -1.00-1.00-2.00-4.00-3.00-8.00-4.002.001.005.003.001.001.004.003.00-5.00-4.00-5.00-3.002.003.001.002.001.00-2.00-1.00-2.00-5.00-3.00-4.00-2.001.001.001.004.0010.009.008.00
Return on Capital Employed (QoQ) (Quarter) 2.001.002.00-1.003.00-2.00-3.00-1.00-1.000.001.000.00-2.00-2.002.000.001.000.001.000.002.00-1.001.000.00-2.002.003.00-1.002.00-2.00-1.000.000.00-3.00-6.001.001.002.006.000.001.000.000.00-2.00-2.000.000.001.001.000.001.000.000.000.000.00-1.000.00
Return on Equity Growth (1y) (Quarter) 1.00-1.00-1.00-1.000.000.000.000.000.007.008.0010.0011.00-5.00-5.00-9.00-8.001.001.001.0034.0040.0032.0032.00-36.00-44.00-35.00-35.00-1.00-26.00-28.00-25.00-33.0026.0028.0047.0083.0072.0075.00-37.00-31.00-29.00-48.00-2.00-2.00-7.000.00-3.000.00-2.00
Return on Equity Growth (3y) (Quarter) 1.00-1.00-1.007.007.0010.0011.002.002.003.004.004.003.0037.0037.0028.0024.00-11.00-2.00-2.00-2.00-4.00-29.00-31.00-29.00-70.00-44.00-35.0013.0083.0072.0076.0089.0071.0069.0073.0073.0044.0039.0026.00-42.00-33.00-38.00
Return on Equity Growth (5y) (Quarter) 3.001.002.003.003.003.0037.0044.0034.000.000.000.000.000.00-33.00-35.00-36.00-44.00-2.00-2.0010.0079.0069.0073.0051.002.006.0012.0039.0044.0039.0040.0040.0067.0067.0064.00
Return on Equity (QoQ) (Quarter) 1.000.000.000.00-1.000.000.000.000.000.000.000.008.000.003.001.00-9.000.00-1.001.001.000.00-1.0034.007.00-9.00-1.00-34.000.000.00-1.000.00-25.00-2.002.00-7.0033.000.0069.00-11.003.0013.00-42.00-4.005.00-7.004.00-5.000.000.001.00-2.00-1.00
Return on Invested Capital Growth (1y) (Quarter) 2.000.00-1.00-2.00-1.00-1.000.002.001.00-1.00-2.00-2.00-3.000.003.007.007.004.001.002.005.005.008.0036.0019.001.00-1.00-20.00-9.00-4.00-6.00-28.00-46.00-4.00-4.0015.0034.004.006.001.00-1.004.007.000.003.008.006.009.007.003.003.001.001.000.00
Return on Invested Capital Growth (3y) (Quarter) 2.00-2.00-3.00-3.00-3.00-2.001.007.005.003.002.007.009.009.0012.0045.0032.0010.008.0017.0016.002.001.00-13.00-35.00-6.00-11.00-34.00-20.00-3.00-4.00-13.00-12.004.009.0015.0036.0016.0019.0010.009.0015.0016.0010.0011.0011.00
Return on Invested Capital Growth (5y) (Quarter) 6.002.001.006.009.006.0010.0044.0029.009.0010.0022.0020.006.005.00-4.00-22.003.00-2.004.005.002.003.003.00-2.002.002.00-33.00-18.008.009.00-4.00-3.0015.0018.0025.0044.0019.00
Return on Invested Capital (QoQ) (Quarter) 0.001.002.00-1.00-2.00-1.001.001.00-2.000.003.000.00-4.000.002.00-1.00-1.003.007.00-1.00-4.00-1.007.002.00-5.003.0035.00-14.00-23.001.0015.00-3.00-17.00-1.00-7.00-20.0025.00-2.0012.00-1.00-6.000.007.00-2.00-1.003.000.001.004.001.003.00-1.001.001.001.00-1.00-1.00
Return on Sales Growth (1y) (Quarter) 0.005.000.001.001.00-2.000.000.000.000.000.000.000.000.00-1.0013.001.005.00-2.00-13.001.000.006.001.00-1.00-2.0086.00-2.00-3.000.00-89.000.001.00-2.000.00-51.00-9.000.00-8.0051.009.0020.0058.0015.0016.00-40.00-4.0010.00-14.005.000.001.00-2.000.00-5.00-4.00
Return on Sales Growth (3y) (Quarter) 0.002.000.000.000.00-2.00-1.0013.001.005.00-3.001.003.005.003.002.002.002.0089.00-13.00-2.00-3.002.00-1.00-3.00-5.00-3.00-53.00-11.00-2.00-97.000.001.0012.0059.0015.000.0028.0070.0020.0010.0022.0024.0010.000.00-35.00-9.008.00
Return on Sales Growth (5y) (Quarter) 14.007.00-3.001.003.002.003.001.002.002.0089.000.00-1.002.000.000.000.000.000.00-65.00-11.00-5.00-6.00-1.00-3.009.0057.0013.00-2.00-61.0019.0011.008.0014.0024.0011.0012.0012.0075.0015.007.00
Return on Sales (QoQ) (Quarter) 2.000.000.003.00-2.000.000.000.000.000.000.000.000.000.000.000.00-1.0014.00-12.003.00-7.004.002.002.00-2.00-1.000.000.0087.00-89.00-1.003.00-2.000.000.000.000.00-51.0042.009.00-9.008.000.0047.00-43.00-15.0028.00-9.00-8.000.003.0010.00-13.001.000.0011.00-18.002.00
Revenue Growth (1y) (Quarter) 15.92%12.74%8.76%5.05%8.46%-0.88%5.45%7.00%4.72%12.51%2.96%13.03%7.01%-6.48%3.74%50.11%34.84%61.28%62.03%-33.72%-23.44%-35.31%-40.60%0.72%8.30%8.78%10.57%13.01%11.82%12.39%22.41%40.20%25.83%38.41%28.13%-4.71%-61.23%10.28%-0.86%28.23%178.28%16.34%31.13%12.27%13.08%-2.52%31.61%53.67%31.93%49.44%16.89%5.61%15.90%9.78%11.23%8.75%4.91%8.67%6.68%
Revenue Growth (3y) (Quarter) 9.60%7.93%5.70%8.31%6.72%1.41%4.05%21.99%14.75%19.28%20.06%3.99%3.38%-0.81%-0.05%0.07%3.79%4.31%2.09%-8.96%-2.49%-7.52%-7.02%16.86%15.07%19.17%20.14%14.72%-18.29%19.71%15.86%19.66%10.73%21.10%18.54%11.12%6.86%7.74%19.60%30.30%60.72%19.23%26.35%22.14%20.03%16.94%19.61%20.85%17.06%21.26%11.52%
Revenue Growth (5y) (Quarter) 13.69%13.65%14.70%4.80%4.64%1.70%1.63%3.92%4.61%3.61%2.59%5.06%5.99%3.59%6.21%9.69%9.48%12.04%10.79%0.16%-14.67%3.84%0.42%14.29%10.46%16.77%17.66%16.80%11.41%14.24%21.83%24.20%15.16%20.94%20.71%17.36%13.28%15.46%17.34%20.50%38.24%15.12%19.07%
Revenue (QoQ) (Quarter) -31.50%-6.98%-4.14%89.80%-33.38%-10.27%-7.42%95.97%-39.12%-4.53%-6.06%91.78%-34.59%-12.63%3.13%81.57%-42.83%-3.09%49.24%63.09%-31.62%-2.64%-38.95%88.39%-42.23%-10.61%3.52%102.57%-41.97%-9.14%5.81%100.42%-41.67%-1.04%21.19%79.88%-35.84%-8.39%-9.87%-26.81%82.50%-17.64%16.57%58.83%-23.70%-7.18%-0.19%59.98%-34.23%25.32%16.54%37.35%-25.50%-1.97%5.29%50.74%-29.44%-0.68%2.95%45.41%-26.90%-2.50%
Share-based Compensation Growth (1y) (Quarter) -98.38%775.18%25.67%69.12%12,738.46%-152.04%1,260.40%31.79%258.90%1,047.92%-79.98%-136.98%27.28%-77.46%-48.48%247.95%-40.98%-767.67%51.85%55.88%8.89%101.12%19.51%-16.98%-20.41%9,500.00%26.53%45.45%0.00%-52.08%-24.19%15.63%41.03%34.78%-8.51%-17.57%25.45%3.23%27.91%16.39%13.04%15.63%27.27%4.23%16.67%12.16%22.86%9.46%-10.99%-2.41%-16.28%9.88%-12.35%59.26%-50.00%-19.10%4.23%-6.98%
Share-based Compensation Growth (3y) (Quarter) 95.47%250.81%50.71%-41.35%737.04%3.59%11.96%-10.33%39.18%-142.51%-46.09%-5.17%-6.48%-74.33%-2.22%57.60%-20.02%93.11%31.93%23.47%-4.66%36.03%4.66%11.77%3.93%295.79%-4.26%11.50%20.95%-12.64%-3.91%3.52%25.99%17.17%14.20%0.00%18.27%10.21%25.99%9.91%5.49%8.17%9.39%7.82%-3.09%20.35%-19.88%-0.91%-6.66%13.08%
Share-based Compensation Growth (5y) (Quarter) 41.19%-131.83%21.78%13.71%227.53%-39.15%20.56%-1.37%18.50%77.02%-25.03%0.59%-8.22%-4.90%-2.16%39.17%-6.32%35.99%9.75%12.40%8.92%22.15%6.05%6.02%9.74%136.51%7.39%10.96%18.47%-2.87%6.76%4.82%15.74%11.98%8.90%3.76%5.24%15.78%-3.49%3.37%1.41%13.40%
Share-based Compensation (QoQ) (Quarter) -82.92%1,017.52%82.10%-99.53%9,123.08%60.47%145.06%-64.60%-137.39%4,294.55%-76.26%-3.60%-1.25%-11.39%-143.85%431.77%-82.52%102.55%25.93%32.35%-297.78%146.07%29.27%-7.55%-97.96%4,800.00%-10.20%-11.36%146.15%-35.42%3.23%-39.06%17.95%2.17%57.45%-25.68%12.73%-30.65%41.86%13.11%-7.25%-14.06%29.09%9.86%-5.13%-5.41%5.71%22.97%-8.79%3.61%-5.81%0.00%0.00%-11.11%23.61%-20.22%81.69%-72.09%100.00%2.78%62.16%
Shareholder's Equity Growth (1y) (Quarter) 15.37%14.41%11.70%10.32%10.35%9.81%10.68%9.39%7.72%0.02%-1.27%-0.67%-0.83%6.68%7.16%-11.84%-11.36%-10.13%-9.24%10.99%11.22%-11.55%-9.94%-6.53%-50.04%-24.63%-17.82%-26.08%32.74%22.09%6.94%7.97%-4.66%-41.68%-32.38%-28.16%-53.58%-1.64%-8.97%-16.43%57.17%89.95%80.84%79.76%121.59%41.62%45.05%62.03%17.42%20.74%23.44%21.26%29.60%1.04%-5.66%-6.82%
Shareholder's Equity Growth (3y) (Quarter) 11.66%7.91%6.87%6.23%5.63%5.42%5.40%-1.42%-1.80%-1.39%-1.34%-0.95%-0.75%-5.35%-4.32%-2.93%-21.02%-15.70%-12.42%-8.47%-9.65%-6.63%-7.50%-9.31%-14.17%-18.74%-15.93%-16.93%-16.25%-11.19%-13.01%-13.46%-11.40%2.90%3.64%2.58%17.36%38.31%33.66%34.52%59.92%48.09%47.94%52.29%49.96%19.99%19.09%22.33%
Shareholder's Equity Growth (5y) (Quarter) 4.04%3.79%3.49%3.24%3.05%-1.41%-0.87%-0.12%-12.05%-8.56%-6.60%-7.65%-8.30%-4.84%-5.10%-6.10%-9.02%-15.67%-13.45%-9.87%-20.06%-14.13%-13.40%-14.84%-14.34%0.05%-0.44%-2.94%15.39%13.50%11.54%13.55%12.60%13.25%14.79%16.22%19.73%26.41%22.69%22.43%
Shareholder's Equity (QoQ) (Quarter) 3.81%-0.30%1.50%8.91%1.36%-1.54%1.53%8.37%2.16%-2.68%-0.02%0.63%0.83%-2.08%-0.19%8.26%1.29%-19.44%0.36%9.75%2.29%-1.50%0.57%-12.72%4.16%2.24%-46.24%31.67%13.57%-8.04%-3.47%21.10%-0.52%-7.16%-14.76%-25.92%15.34%-1.37%-44.92%56.97%6.74%-9.45%3.59%89.71%1.63%-9.99%27.69%21.24%4.09%0.55%-7.46%24.67%6.41%-1.22%-1.10%-2.81%-0.64%-2.44%
Tax Rate Growth (1y) (Quarter) 108.005,064.00-2319.00306.00-111.00-1430.00-10584.00-1864.00-166.001,026.003,364.001,529.00-40.00-643.0024,198.00437.00807.00-504.00-18793.0033,714.00-842.004,307.001,960.00-35857.00187.00-1334.0017,260.00-586.00-1515.00-2166.00-19157.001,976.00216.001,213.005,914.00-141.00-120.00-1010.00-4504.00-294.00267.00560.001,757.00-282.00155.00-765.0011,289.00-269.00-108.00308.00-11237.00-445.0036.00-232.0066.00-152.00-310.001,284.001,763.00
Tax Rate Growth (3y) (Quarter) -169.004,660.00-9538.00-29.00-317.00-1048.0016,978.00102.00601.00-122.008,769.0035,680.00-75.003,159.007,365.00-1706.00152.002,469.00426.00-2729.00-2170.00807.0062.00-34467.00-1112.00-2287.004,017.001,249.00-1419.00-1963.00-17747.001,541.00363.00763.003,167.00-717.00302.00-1214.008,542.00-845.00313.00104.001,809.00-995.0082.00-688.00118.00-866.00-382.001,360.00-9408.00
Tax Rate Growth (5y) (Quarter) 598.003,512.00-4133.0034,122.00-352.002,755.00145.00-2041.00-55.002,851.0027,989.00-763.00-1404.00-340.005,468.00-316.00-1147.001,515.00-12816.00-894.00-2074.001,010.001,473.00-34902.00-965.00-2736.001,270.00673.00-997.00-2167.00-4700.00990.00410.00307.003,220.00-1430.00230.00-1137.00-2629.00-1442.0040.001,156.003,638.00
Tax Rate (QoQ) (Quarter) -6068.004,924.001,038.00214.00-1111.00-2459.003,662.00-203.00-2431.00-11613.0012,383.001,495.00-1239.00-9274.0010,547.00-74.00-1842.0015,567.00-13214.00296.00-3154.00-2722.0039,293.00-34260.001,995.00-5069.001,476.001,784.00475.0013,525.00-16369.00855.00-176.00-3466.004,763.00-905.00821.001,235.00-1292.00-884.00-69.00-2259.002,918.00-322.00224.00-1062.00879.00114.00-695.0010,991.00-10679.00275.00-278.00-554.00113.00755.00-546.00-256.00-105.00598.001,047.00223.00
Total Debt Growth (1y) (Quarter) -51.88%-65.96%-55.21%64.41%73.83%143.76%363.99%43.04%95.26%140.28%18.05%1.93%9.30%-14.93%50.39%185.56%51.22%5.66%-43.51%-62.55%0.96%84.56%67.21%94.77%-18.65%-35.76%-8.76%-21.97%119.19%-0.87%-21.75%-21.93%-1.17%177.49%180.68%181.39%20.71%-37.25%19.03%-38.12%0.10%-0.83%-46.77%215.07%49.63%366.23%139.08%47.48%61.48%-43.08%6.40%-41.67%0.00%7.90%15.21%71.73%
Total Debt Growth (3y) (Quarter) 4.21%25.86%34.87%33.83%54.80%70.80%101.96%60.87%47.78%29.26%0.09%2.91%18.61%18.38%12.41%27.71%7.49%7.80%-4.84%-17.13%21.65%5.53%6.08%5.87%20.79%20.90%26.07%19.68%37.77%19.96%37.76%10.78%6.10%19.97%21.15%76.37%21.83%42.63%14.84%42.20%34.23%38.07%10.63%39.42%34.19%42.00%43.11%13.89%
Total Debt Growth (5y) (Quarter) 26.92%12.38%15.82%20.72%41.45%57.58%50.73%24.88%21.53%20.69%8.88%10.62%24.37%1.10%0.28%4.88%21.89%28.07%13.61%4.57%16.52%15.40%31.87%15.62%16.32%1.92%4.89%27.29%31.40%51.50%27.17%44.57%23.61%35.59%35.24%36.39%23.90%12.25%13.18%23.56%
Total Debt (QoQ) (Quarter) -15.51%-18.37%-15.52%-41.57%11.17%199.62%-10.69%-18.06%111.61%-7.63%21.92%0.83%3.96%-20.24%30.73%-21.51%83.77%51.45%-30.77%-45.16%-1.75%0.40%86.64%0.25%-10.98%16.95%-22.04%-20.85%26.44%0.02%118.97%-64.20%-0.21%-0.21%177.22%0.51%0.94%0.05%18.92%-47.75%91.48%-47.99%92.38%-48.23%2.76%207.87%-8.63%61.29%-47.30%89.91%0.04%-43.14%-1.50%4.11%71.52%-38.65%5.17%55.17%