|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 515.10M | 393.00M | 364.80M | 364.10M | 582.50M | 383.10M | 480.10M | 559.50M | 768.50M | 572.50M | 561.20M | 590.90M | 890.70M | 628.50M | 624.20M | 643.00M | 934.40M | 683.00M | 665.90M | 663.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.70M | 14.30M | 5.30M | 74.90M | 90.20M | 133.00M | -258.20M | 143.30M | 204.20M | 175.60M | 194.30M | 2.10M | 221.40M | 194.80M | -534.90M | 192.00M | 191.30M | 205.60M | -273.20M | 199.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 503.40M | 378.70M | 359.50M | 289.20M | 492.30M | 250.10M | 738.30M | 416.20M | 564.30M | 396.90M | 366.90M | 588.80M | 669.30M | 433.70M | 1,159.10M | 451.00M | 743.10M | 477.40M | 939.10M | 464.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.40M | 36.10M | 38.80M | 35.90M | 38.40M | 38.40M | 51.50M | 52.30M | 48.10M | 50.20M | 51.70M | 54.80M | 57.40M | 59.80M | 65.70M | 55.00M | 60.90M | 59.30M | 71.50M | 59.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 274.60M | | | 114.00M | | | | | | | | 453.00M | 545.80M | 525.70M | 470.90M | 461.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 379.70M | 325.40M | 330.10M | 316.70M | 382.80M | 320.10M | 468.40M | 439.60M | 542.90M | 460.20M | 455.00M | 464.60M | 560.70M | 502.60M | 497.40M | 508.00M | 606.70M | 585.00M | 542.40M | 520.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.40M | 67.60M | 34.70M | 47.40M | 199.70M | 63.00M | 11.70M | 119.90M | 225.60M | 112.30M | 106.20M | 126.30M | 330.00M | 125.90M | 126.80M | 135.00M | 327.70M | 98.00M | 123.50M | 143.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.40M | 67.60M | 34.70M | 47.40M | 199.70M | 63.00M | 11.70M | 119.90M | 225.60M | 112.30M | 106.20M | 126.30M | 330.00M | 125.90M | 126.80M | 135.00M | 327.70M | 98.00M | 123.50M | 143.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.40M | | 0.20M | 4.20M | 2.60M | 1.40M | | 4.10M | 0.40M | 8.10M | 0.10M | -0.10M | 1.00M | | 1.40M | 3.80M | 1.40M | 6.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.50M | 20.10M | 19.00M | 11.20M | 280.20M | 10.40M | -14.80M | 89.00M | -26.40M | -30.50M | -34.30M | -24.50M | -35.70M | -39.80M | -35.80M | -39.00M | -35.70M | -36.80M | -40.20M | -30.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.90M | 87.70M | 53.70M | 58.60M | 479.90M | 73.40M | -3.10M | 208.90M | 199.20M | 81.80M | 71.90M | 101.80M | 294.30M | 86.10M | 91.00M | 96.00M | 292.00M | 61.20M | 83.30M | 113.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.60M | 26.30M | 10.40M | 16.50M | 140.60M | 16.40M | -4.10M | 53.20M | 56.20M | 20.80M | 14.30M | 21.40M | 84.10M | 19.90M | 18.70M | 19.00M | 74.40M | 22.00M | 31.80M | 30.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.30M | 61.40M | 43.30M | 42.10M | 339.30M | 57.00M | 1.00M | 155.70M | 143.00M | 61.00M | 57.60M | 80.40M | 209.30M | 65.40M | 70.00M | 77.00M | 216.90M | 38.10M | 49.00M | 83.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.80M | 0.60M | | 0.70M | 1.10M | 0.20M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.30M | 61.40M | 43.30M | 42.10M | 339.30M | 57.00M | 1.00M | 155.70M | 143.00M | 61.00M | 57.60M | 80.40M | 210.20M | 66.20M | 72.30M | 77.00M | 217.60M | 39.20M | 51.50M | 83.00M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.10M | 339.30M | 57.00M | 1.00M | 155.70M | 143.00M | 61.00M | 57.60M | 80.40M | 210.20M | 66.20M | 72.30M | 77.00M | 217.60M | 39.20M | 51.50M | 83.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.10M | 339.30M | 57.00M | 1.00M | 155.70M | 143.00M | 61.00M | 57.60M | 80.40M | 210.20M | 66.20M | 72.30M | 77.00M | 217.60M | 39.20M | 51.50M | 83.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.10M | 339.30M | 57.00M | 1.00M | 155.70M | 143.00M | 61.00M | 57.60M | 80.40M | 210.20M | 66.20M | 72.30M | 77.00M | 217.60M | 39.20M | 51.50M | 83.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55 | 4.45 | 0.75 | 0.01 | 2.07 | 1.90 | 0.81 | 0.77 | 1.09 | 2.84 | 0.90 | 0.98 | 1.04 | 3.03 | 0.56 | 0.72 | 1.19 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54 | 4.40 | 0.74 | 0.01 | 2.04 | 1.86 | 0.79 | 0.76 | 1.08 | 2.82 | 0.89 | 0.97 | 1.03 | 3.01 | 0.55 | 0.72 | 1.19 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.40M | 77.20M | 77.20M | 76.60M | 76.20M | 75.60M | 75.80M | 75.20M | 75.30M | 75.20M | 75.20M | 74.10M | 73.90M | 73.90M | 74.00M | 73.70M | 71.70M | 70.30M | 71.40M | 70.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.60M | 78.40M | 78.40M | 77.60M | 77.20M | 76.80M | 77.00M | 76.20M | 76.90M | 77.10M | 76.10M | 74.70M | 74.60M | 74.60M | 74.60M | 74.40M | 72.30M | 71.00M | 71.80M | 70.00M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.04M | 76.50M | 76.20M | 76.05M | 75.40M | 74.81M | 74.80M | 74.87M | 74.87M | 74.59M | 74.50M | 73.50M | 73.42M | 73.50M | 73.50M | 72.23M | 70.12M | 69.73M | 69.60M | 69.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.40M | 67.60M | 34.70M | 47.40M | 199.70M | 63.00M | 11.70M | 119.90M | 225.60M | 112.30M | 106.20M | 126.30M | 330.00M | 125.90M | 126.80M | 135.00M | 327.70M | 98.00M | 123.50M | 143.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00M | 21.70M | 20.70M | 21.30M | 35.10M | 36.20M | -67.80M | 64.70M | 65.20M | 67.90M | 70.60M | 70.40M | 73.50M | 73.10M | 72.80M | 72.00M | 74.20M | 75.60M | 105.10M | 72.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.75% | 29.99% | 19.37% | 28.16% | 29.30% | 22.34% | 132.26% | 25.47% | 28.21% | 25.43% | 19.89% | 21.02% | 28.58% | 23.11% | 20.55% | 19.79% | 25.48% | 35.95% | 38.18% | 26.55% |