|
Gross Margin
|
64.29% | 67.60% | 69.84% | 72.82% | 69.83% | 71.41% | 72.30% | 72.72% | 71.85% | 59.74% | 63.41% | 62.04% | 61.22% | 67.93% | 68.72% | 69.70% | 68.53% | 70.58% | 70.63% | 69.52% | 70.94% | 71.32% | 71.54% | 72.51% |
|
EBT Margin
|
6.93% | -3.09% | 11.55% | 11.63% | 2.08% | -2.14% | 1.23% | 5.42% | 2.30% | -33.85% | -33.76% | -35.31% | -20.73% | -7.59% | -6.85% | 4.49% | -7.16% | -1.84% | -0.95% | -1.99% | -0.29% | 4.48% | 1.42% | 1.67% |
|
EBIT Margin
|
7.56% | -3.17% | 10.67% | 8.73% | 0.33% | -2.27% | 1.67% | 6.12% | 3.51% | -34.69% | -32.56% | -36.49% | -28.56% | -9.37% | -7.21% | -3.50% | -3.41% | -2.76% | -1.65% | -2.42% | 0.74% | 2.25% | 2.82% | 3.18% |
|
EBITDA Margin
|
7.56% | 12.56% | 24.54% | 23.71% | 14.94% | 18.40% | 15.97% | 18.69% | 16.26% | -21.01% | -16.20% | -21.62% | -6.50% | -3.11% | -7.21% | 5.82% | 5.17% | 6.07% | 9.80% | 7.37% | 0.74% | 10.80% | 11.25% | 11.82% |
|
Operating Margin
|
7.56% | -3.17% | 10.67% | 8.73% | 0.33% | -2.27% | 1.67% | 6.12% | 3.51% | -34.69% | -32.56% | -36.49% | -28.56% | -9.37% | -7.21% | -3.50% | -3.41% | -2.76% | -1.65% | -2.42% | 0.74% | 2.25% | 2.82% | 3.18% |
|
Net Margin
|
4.13% | -0.65% | 5.96% | 8.12% | 4.47% | -2.86% | 0.90% | 2.96% | -9.22% | -34.01% | -34.15% | -37.62% | -35.56% | -10.14% | -11.05% | 7.78% | -2.24% | -4.35% | -1.01% | -2.88% | -0.23% | 0.15% | 2.80% | -3.36% |
|
FCF Margin
|
| 26.44% | -2.69% | 12.27% | 15.53% | 13.63% | -9.05% | 10.93% | -21.78% | -7.24% | -20.27% | -23.56% | -7.88% | 28.07% | 10.77% | 1.36% | 13.93% | 27.51% | -4.85% | 18.37% | 23.66% | 5.92% | -4.38% | 26.97% |
|
Inventory Average
|
| -0.84M | -0.35M | -0.49M | 6.49M | 14.09M | 5.79M | 6.54M | 7.39M | 9.00M | 19.83M | 22.80M | 5.60M | -7.20M | -1.88M | 10.98M | 24.51M | 13.01M | 12.29M | 13.61M | 11.53M | 18.58M | 17.34M | 16.09M |
|
Assets Average
|
| | | | | 611.09M | 581.19M | 569.14M | 616.93M | 626.00M | 550.61M | 510.53M | 475.17M | 440.53M | 435.78M | 439.58M | 458.84M | 469.91M | 467.38M | 485.54M | 500.94M | 494.66M | 489.73M | 501.43M |
|
Equity Average
|
| | | | | 277.87M | 291.44M | 301.72M | 302.50M | 286.79M | 264.55M | 241.28M | 218.86M | 206.29M | 202.71M | 204.55M | 210.61M | 213.63M | 214.39M | 217.95M | 218.37M | 216.45M | 220.43M | 226.30M |
|
Invested Capital
|
462.20M | | | | 309.14M | 285.36M | 297.51M | 305.92M | 399.09M | 274.49M | 254.62M | 227.94M | 209.77M | 202.80M | 202.62M | 206.49M | 214.73M | 212.52M | 216.25M | 219.64M | 217.10M | 215.79M | 225.07M | 227.52M |
|
Asset Utilization Ratio
|
| | | | | 0.75 | 0.80 | 0.83 | 0.77 | 0.71 | 0.75 | 0.71 | 0.66 | 0.68 | 0.68 | 0.69 | 0.68 | 0.69 | 0.71 | 0.70 | 0.70 | 0.73 | 0.77 | 0.77 |
|
Interest Coverage Ratio
|
-80.68 | 68.34 | -302.92 | -186.15 | -8.63 | 651.50 | -323.00 | -904.88 | -24.66 | 66.80 | 77.68 | 43.63 | 98.68 | 0.00M | 793.86 | 0.00M | 713.50 | 228.20 | 47.93 | 107.55 | -17.00 | -40.62 | -45.00 | -110.45 |
|
Debt to Equity
|
0.02 | | | | 0.14 | | | | 0.33 | | | | | | | | | | | | | | | |
|
Debt Ratio
|
0.01 | | | | 0.06 | | | | 0.15 | | | | | | | | | | | | | | | |
|
Equity Ratio
|
0.57 | | | | 0.43 | 0.48 | 0.52 | 0.54 | 0.45 | 0.47 | 0.50 | 0.45 | 0.47 | 0.46 | 0.47 | 0.46 | 0.45 | 0.45 | 0.46 | 0.44 | 0.44 | 0.44 | 0.46 | 0.44 |
|
Times Interest Earned
|
-80.68 | 68.34 | -302.92 | -186.15 | -8.63 | 651.50 | -323.00 | -904.88 | -24.66 | 66.80 | 77.68 | 43.63 | 98.68 | 0.00M | 793.86 | 0.00M | 713.50 | 228.20 | 47.93 | 107.55 | -17.00 | -40.62 | -45.00 | -110.45 |
|
FCF Payout Ratio
|
| | | | | | | | -0.19 | | | | -0.76 | | | | | | | | | | | |
|
Enterprise Value
|
-197.07M | -204.44M | -188.06M | -217.88M | -92.74M | -55.03M | -53.21M | -54.10M | -142.24M | -77.94M | -21.50M | -32.03M | -23.29M | -32.05M | -35.21M | -35.76M | -66.28M | -89.06M | -80.08M | -86.37M | -94.19M | -82.27M | -62.63M | -83.07M |
|
Return on Sales
|
0.04% | -0.01% | 0.06% | 0.08% | 0.04% | -0.03% | 0.01% | 0.03% | -0.09% | -0.34% | -0.34% | -0.38% | -0.36% | -0.10% | -0.11% | 0.08% | -0.02% | -0.04% | -0.01% | -0.03% | 0.00% | 0.00% | 0.03% | -0.03% |
|
Return on Capital Employed
|
| | | | | 0.05% | 0.03% | 0.02% | 0.04% | -0.05% | -0.13% | -0.29% | -0.37% | -0.33% | -0.25% | -0.15% | -0.07% | -0.05% | -0.03% | -0.03% | -0.02% | 0.00% | 0.01% | 0.03% |
|
Return on Invested Capital
|
| | | | | 0.04% | 0.03% | 0.02% | -0.04% | -0.10% | -0.23% | -0.39% | -0.54% | -0.47% | -0.39% | -0.28% | -0.08% | -0.05% | 0.00% | -0.04% | -0.04% | 0.01% | 0.00% | 0.00% |
|
Return on Assets
|
| | | | | 0.03% | 0.02% | 0.01% | -0.02% | -0.06% | -0.12% | -0.19% | -0.23% | -0.20% | -0.16% | -0.08% | -0.03% | -0.02% | 0.00% | -0.02% | -0.01% | -0.01% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | | 0.06% | 0.04% | 0.02% | -0.03% | -0.13% | -0.25% | -0.40% | -0.50% | -0.43% | -0.34% | -0.18% | -0.06% | -0.04% | 0.00% | -0.04% | -0.03% | -0.02% | 0.00% | 0.00% |