|
Gross Margin
|
64.29% | 67.60% | 69.84% | 72.82% | 69.83% | 71.41% | 72.30% | 72.72% | 71.85% | 59.74% | 63.41% | 62.04% | 61.22% | 67.93% | 68.72% | 69.70% | 68.53% | 70.58% | 70.63% | 69.52% | 70.94% | 71.32% | 71.54% | 72.51% |
|
EBT Margin
|
8.08% | -3.09% | 11.55% | 8.98% | 0.51% | -2.14% | 1.23% | 5.42% | 2.30% | -33.85% | -33.76% | -35.31% | -20.73% | -7.59% | -6.85% | 4.49% | -7.16% | -1.84% | -0.95% | -1.99% | -0.29% | 4.48% | 1.42% | 1.67% |
|
EBIT Margin
|
7.56% | -3.17% | 10.67% | 8.73% | 0.33% | -2.27% | 1.67% | 6.12% | 3.51% | -34.69% | -32.56% | -36.49% | -28.56% | -9.37% | -7.21% | -3.50% | -3.41% | -2.76% | -1.65% | -2.42% | 0.74% | 2.25% | 2.82% | 3.18% |
|
EBITDA Margin
|
7.56% | -3.17% | 10.67% | 8.73% | 0.33% | -2.27% | 1.67% | 6.12% | 3.51% | -34.69% | -32.56% | -36.49% | -28.56% | -9.37% | -7.21% | -3.50% | -3.41% | -2.76% | -1.65% | -2.42% | 0.74% | 2.25% | 2.82% | 3.18% |
|
Operating Margin
|
7.56% | -3.17% | 10.67% | 8.73% | 0.33% | -2.27% | 1.67% | 6.12% | 3.51% | -34.69% | -32.56% | -36.49% | -28.56% | -9.37% | -7.21% | -3.50% | -3.41% | -2.76% | -1.65% | -2.42% | 0.74% | 2.25% | 2.82% | 3.18% |
|
Net Margin
|
1.15% | -0.65% | 5.96% | 5.46% | 2.90% | -2.86% | 0.90% | 2.96% | -9.22% | -34.01% | -34.15% | -37.62% | -35.56% | -10.14% | -11.05% | 7.78% | -2.24% | -4.35% | -1.01% | -2.88% | -0.23% | 0.15% | 2.80% | -3.36% |
|
FCF Margin
|
| 21.87% | -6.51% | 10.47% | 35.59% | 11.53% | -11.07% | 7.78% | -5.57% | -10.08% | -23.16% | -26.17% | 12.49% | 25.83% | 8.20% | -0.56% | 11.67% | 25.94% | -6.70% | 13.82% | 19.78% | 1.79% | -6.48% | 24.79% |
|
Inventory Average
|
| 6.80M | -0.35M | -0.49M | 6.49M | 7.49M | -0.81M | -2.01M | 6.21M | 5.18M | -5.86M | -9.66M | 6.83M | 11.98M | -1.88M | -1.33M | 12.19M | 13.01M | 0.48M | 1.79M | 11.53M | 9.94M | 8.70M | 9.83M |
|
Assets Average
|
| | | | | 611.09M | 581.19M | 569.14M | 616.93M | 626.00M | 550.61M | 510.53M | 475.17M | 440.53M | 435.78M | 439.58M | 458.84M | 469.91M | 467.38M | 485.54M | 500.94M | 494.66M | 489.73M | 501.43M |
|
Invested Capital
|
462.20M | -4.45M | -18.15M | -11.01M | 309.14M | -35.00M | -35.00M | -35.00M | 399.09M | | | | 209.77M | | | | 214.73M | | | | 217.10M | | | |
|
Asset Utilization Ratio
|
| | | | | 0.75 | 0.80 | 0.83 | 0.77 | 0.71 | 0.75 | 0.71 | 0.66 | 0.68 | 0.68 | 0.69 | 0.68 | 0.69 | 0.71 | 0.70 | 0.70 | 0.73 | 0.77 | 0.77 |
|
Interest Coverage Ratio
|
-80.68 | 68.34 | -302.92 | -186.15 | -8.63 | 651.50 | -323.00 | -904.88 | -24.66 | 66.80 | 77.68 | 43.63 | 98.68 | 0.00M | 793.86 | 0.00M | 713.50 | 228.20 | 47.93 | 107.55 | -17.00 | -40.62 | -45.00 | -110.45 |
|
Debt to Equity
|
0.02 | | | | 0.14 | | | | 0.33 | | | | | | | | | | | | | | | |
|
Debt Ratio
|
0.01 | | | | 0.06 | -0.06 | -0.06 | -0.06 | 0.15 | -65.90M | -55.10M | 9.74M | | | | | | | | | | | | |
|
Equity Ratio
|
0.57 | | | | 0.43 | | | | 0.45 | | | | 0.47 | | | | 0.45 | | | | 0.44 | | | |
|
Times Interest Earned
|
-80.68 | 68.34 | -302.92 | -186.15 | -8.63 | 651.50 | -323.00 | -904.88 | -24.66 | 66.80 | 77.68 | 43.63 | 98.68 | 0.00M | 793.86 | 0.00M | 713.50 | 228.20 | 47.93 | 107.55 | -17.00 | -40.62 | -45.00 | -110.45 |
|
FCF Payout Ratio
|
| | | | | | | | -0.75 | | | | 0.48 | | | | | | | | | | | |
|
Enterprise Value
|
-234.28M | -203.43M | -187.65M | -217.59M | 1,869.26M | 1,677.90M | 1,679.27M | 1,291.33M | 576.94M | 378.88M | 287.48M | 157.70M | 222.21M | 258.86M | 343.49M | 263.11M | 431.96M | 403.67M | 471.60M | 385.70M | 576.13M | 624.52M | 612.23M | 526.71M |
|
Market Capitalization
|
| | | | 1,962.00M | 1,718.66M | 1,713.85M | 1,329.72M | 726.02M | 455.74M | 304.34M | 184.58M | 258.65M | 286.39M | 374.04M | 293.93M | 498.25M | 484.20M | 543.76M | 466.60M | 670.32M | 706.16M | 674.86M | 609.29M |
|
Return on Sales
|
| | | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | -0.02% | -0.08% | -0.16% | -0.26% | -0.35% | -0.29% | -0.23% | -0.12% | -0.04% | -0.02% | 0.00% | -0.03% | -0.02% | -0.01% | 0.00% | 0.00% |
|
Return on Capital Employed
|
| | | | | 0.05% | 0.03% | 0.02% | 0.04% | -0.05% | -0.13% | -0.29% | -0.37% | -0.33% | -0.25% | -0.15% | -0.07% | -0.05% | -0.03% | -0.03% | -0.02% | 0.00% | 0.01% | 0.03% |
|
Return on Invested Capital
|
| | | -0.85% | 0.10% | 0.09% | -0.21% | -0.16% | | | | | | | | | | | | | | | | |
|
Return on Assets
|
| | | | | 0.02% | 0.01% | 0.01% | -0.02% | -0.06% | -0.12% | -0.19% | -0.23% | -0.20% | -0.16% | -0.08% | -0.03% | -0.02% | 0.00% | -0.02% | -0.01% | -0.01% | 0.00% | 0.00% |