|
Revenue
|
433.46M | 457.11M | 443.46M | 474.04M | 312.06M | 313.40M | 350.63M |
|
Cost of Revenue
|
176.77M | 164.00M | 132.67M | 132.40M | 119.94M | 98.00M | 103.71M |
|
Gross Profit
|
256.69M | 293.10M | 310.79M | 341.64M | 192.13M | 215.40M | 246.92M |
|
Amortization - Intangibles
|
7.42M | 2.40M | 1.22M | 1.46M | 0.78M | 0.39M | 0.26M |
|
Depreciation & Amortization - Total
|
10.60M | 11.80M | 16.90M | 15.50M | 11.70M | 9.90M | 10.40M |
|
Research & Development
|
100.01M | 111.30M | 128.71M | 143.36M | 140.32M | 107.28M | 108.27M |
|
Selling, General & Administrative
|
137.34M | 153.90M | 162.59M | 185.87M | 154.35M | 125.78M | 143.52M |
|
Other Operating Expenses
|
-9.95M | -11.21M | -15.68M | -14.04M | -10.92M | -9.51M | -10.14M |
|
Operating Expenses
|
238.00M | 265.79M | 292.51M | 330.68M | 295.45M | 233.46M | 252.05M |
|
Operating Income
|
18.69M | 27.31M | 18.28M | 10.96M | -103.32M | -18.05M | -5.13M |
|
EBIT
|
18.69M | 27.31M | 18.28M | 10.96M | -103.32M | -18.05M | -5.13M |
|
Interest & Investment Income
|
3.17M | 3.51M | 1.35M | 0.18M | 0.77M | 1.90M | 2.47M |
|
Other Non Operating Income
|
-1.41M | -0.40M | 5.29M | -2.68M | 7.15M | 2.92M | -1.61M |
|
Non Operating Income
|
-1.41M | 2.62M | 6.45M | -2.70M | 7.15M | 4.79M | -1.61M |
|
EBT
|
19.94M | 29.94M | 24.72M | 8.26M | -97.00M | -13.26M | -4.37M |
|
Tax Provisions
|
7.62M | 2.57M | 4.41M | 18.52M | 12.96M | -1.61M | 2.86M |
|
Profit After Tax
|
12.32M | 27.37M | 20.31M | -14.89M | -114.13M | -15.57M | -12.05M |
|
Income from Non-Controlling Interests
|
3.59M | 7.18M | 6.11M | 4.63M | 4.18M | 3.92M | 4.82M |
|
Income from Continuing Operations
|
12.32M | 27.37M | 20.31M | -10.26M | -109.95M | -11.64M | -7.23M |
|
Consolidated Net Income
|
12.32M | 27.37M | 20.31M | -10.26M | -109.95M | -11.64M | -7.23M |
|
Income towards Parent Company
|
12.32M | 27.37M | 20.31M | -10.26M | -109.95M | -11.64M | -7.23M |
|
Net Income towards Common Stockholders
|
12.32M | 27.37M | 20.31M | -10.26M | -109.95M | -11.64M | -7.23M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 65.40M | 65.40M | 66.91M | 68.25M | 70.37M | 72.00M |
|
Shares Outstanding (Diluted Average)
|
65.77M | 65.77M | 0.07M | 66.57M | 67.92M | 0.07M | 71.80M |
|
EBITDA
|
29.29M | 39.11M | 35.18M | 26.46M | -91.62M | -8.15M | 5.27M |
|
Tax Rate
|
38.21% | 8.57% | 17.85% | | | 12.17% | |