|
Cash & Equivalents (Quarter)
|
| | | | | | 54.71M | 49.81M | 53.08M | 152.59M | 91.79M | 32.88M | 42.64M | 34.58M | 44.50M | 48.47M | 49.59M | 74.48M | 98.80M | 91.74M | 101.77M | 112.72M | 102.64M | 84.48M | 106.59M | 116.88M |
|
Short-term Investments (Quarter)
|
| | | | | | 14.36M | 18.46M | 15.57M | 3.60M | 0.74M | 4.42M | 4.40M | 4.36M | 4.22M | 4.36M | 4.35M | 8.67M | 8.33M | 7.81M | 5.49M | 0.38M | 0.28M | 0.19M | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | 69.07M | 68.27M | 68.65M | 156.19M | 92.53M | 37.30M | 47.04M | 38.94M | 48.72M | 52.83M | 53.94M | 83.14M | 107.14M | 99.55M | 107.27M | 113.10M | 102.93M | 84.67M | 106.59M | 116.88M |
|
Receivables - Net (Quarter)
|
| | | | | | 14.53M | 15.61M | 1.97M | -5.72M | 19.71M | 44.73M | 45.05M | 113.20M | 16.08M | 23.30M | 11.95M | 113.26M | 25.92M | 25.96M | -3.51M | 10.57M | 0.26M | -5.34M | -2.57M | 122.55M |
|
Receivables - Other (Quarter)
|
| | | | | | -1.89M | -0.39M | 17.18M | 27.91M | 26.82M | -4.41M | 2.84M | 17.48M | 10.82M | -3.83M | 15.47M | 8.86M | -4.22M | -5.94M | -11.66M | 6.94M | -3.03M | -4.53M | -5.43M | 3.28M |
|
Receivables (Quarter)
|
| | | | | | 12.64M | 15.21M | 19.14M | 22.19M | 46.53M | 40.32M | 47.89M | 130.68M | 26.90M | 19.47M | 27.42M | 122.12M | 21.70M | 20.02M | -15.16M | 17.51M | -2.77M | -9.87M | -8.00M | 125.83M |
|
Inventory (Quarter)
|
| | | | | | 0.45M | -2.07M | -1.94M | -0.36M | -4.01M | 21.31M | -11.60M | -13.10M | -1.29M | 26.68M | -0.20M | -0.96M | 1.43M | 23.15M | 4.06M | 4.57M | 18.18M | 2.52M | 3.15M | 16.41M |
|
Prepaid Assets (Quarter)
|
| | | | | | 37.46M | 35.44M | 30.58M | 8.46M | -4.47M | 35.00M | 30.53M | -2.36M | 35.29M | 6.54M | 6.18M | 5.31M | -4.58M | 33.49M | 31.60M | 37.75M | 0.99M | 41.93M | 44.90M | 5.31M |
|
Current Assets (Quarter)
|
| | | | | | 326.09M | 309.95M | 313.54M | 420.06M | 347.01M | 276.43M | 322.69M | 251.72M | 248.36M | 245.51M | 261.37M | 264.98M | 262.36M | 256.64M | 293.85M | 286.15M | 278.76M | 270.45M | 292.70M | 298.27M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 32.70M | 30.94M | 30.90M | 30.84M | 29.88M | 29.61M | 26.61M | 25.87M | 25.53M | 25.63M | 24.63M | 24.38M | 24.64M | 27.01M | 26.34M | 28.32M | 29.12M | 29.26M | 29.11M | 29.13M |
|
Goodwill (Quarter)
|
| | | | | | 158.23M | 158.34M | 158.11M | 158.23M | 158.40M | 158.31M | 115.40M | 126.49M | 126.54M | 126.66M | 126.51M | 126.56M | 126.45M | 126.24M | 126.19M | 126.15M | 126.25M | 126.97M | 127.07M | 126.61M |
|
Intangibles (Quarter)
|
| | | | | | 4.82M | 4.00M | 3.58M | 13.92M | 2.74M | 2.32M | 1.21M | 9.71M | 0.56M | 0.47M | 0.38M | 0.26M | 0.19M | 0.11M | 0.04M | | | 5.09M | 4.81M | 4.38M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 163.05M | 162.34M | 161.70M | 172.15M | 161.14M | 160.63M | 116.61M | 136.19M | 127.10M | 127.13M | 126.89M | 126.82M | 126.64M | 126.36M | 126.23M | 126.15M | 126.25M | 132.06M | 131.87M | 130.99M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 22.23M | 7.50M | 6.91M | 3.45M | 3.58M | 3.48M | 3.38M | 3.03M | 3.06M | 3.12M | 3.03M | 2.93M | 2.78M | 2.69M | 2.69M | 3.09M | 3.19M | 3.27M | 3.28M | 6.07M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 34.23M | 29.48M | 28.62M | 25.73M | 25.62M | 25.00M | 21.20M | 19.96M | 19.64M | 19.94M | 19.05M | 19.14M | 18.80M | 19.52M | 18.71M | 18.89M | 18.41M | 17.91M | 16.54M | 16.24M |
|
Non-Current Assets (Quarter)
|
| | | | | | 267.27M | 259.08M | 255.72M | 244.54M | 240.39M | 237.38M | 184.57M | 191.35M | 189.63M | 188.05M | 184.23M | 207.10M | 205.38M | 210.38M | 210.21M | 211.67M | 212.74M | 217.50M | 222.20M | 222.80M |
|
Assets (Quarter)
|
| | | | | | 593.36M | 569.03M | 569.25M | 664.61M | 587.40M | 513.81M | 507.25M | 443.08M | 437.99M | 433.56M | 445.59M | 472.08M | 467.74M | 467.02M | 504.06M | 497.82M | 491.50M | 487.95M | 514.90M | 521.07M |
|
Accounts Payables (Quarter)
|
| | | | | | 39.70M | 37.58M | 34.79M | 36.66M | 37.03M | 31.55M | 30.97M | 20.68M | 15.36M | 21.04M | 18.66M | 20.86M | 18.17M | 25.92M | 28.43M | 25.22M | 25.26M | 20.83M | 21.61M | 26.91M |
|
Notes Payables (Quarter)
|
| | | | | | | | | 100.00M | 50.00M | 20.00M | 50.00M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | 39.70M | 37.58M | 34.79M | 136.66M | 87.03M | 51.55M | 80.97M | 20.68M | 15.36M | 21.04M | 18.66M | 20.86M | 18.17M | 25.92M | 28.43M | 25.22M | 25.26M | 20.83M | 21.61M | 26.91M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 100.00M | 85.88M | 84.73M | 99.77M | 100.54M | 79.18M | 75.42M | 78.30M | 80.89M | 76.47M | 82.07M | 75.83M | 83.28M | 75.11M | 83.52M | 86.69M | 96.78M | 86.77M | 100.31M | 94.59M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 0.14M | 0.14M | 1.39M | 4.64M | 0.03M | 0.04M | 0.04M | 0.04M | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | 100.00M | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | -15.75M | -35.21M | -38.27M | 83.16M | -2.49M | 87.59M | -6.82M | 94.88M | 6.17M | 2.67M | 105.71M | 93.78M | 96.31M | 91.41M | 9.61M | 7.96M | -16.88M | -17.13M | 89.41M | -8.86M |
|
Total Current Liabilities (Quarter)
|
| | | | | | 251.50M | 220.14M | 214.56M | 319.60M | 269.73M | 218.32M | 242.09M | 193.86M | 197.88M | 195.72M | 206.45M | 190.47M | 197.77M | 192.44M | 225.39M | 219.36M | 208.84M | 201.44M | 211.33M | 224.04M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | 21.55M | 17.37M | 15.41M | 14.52M | 13.40M | 12.21M | 10.97M | 14.38M | 13.86M | 13.90M | 14.50M | 29.36M | 21.87M | 20.00M | 18.72M | 22.87M | 26.11M | 20.46M | 28.45M | 21.21M |
|
Minority Interest (Quarter)
|
| | | | | | 14.04M | 15.06M | 14.55M | 13.95M | 14.59M | 15.80M | 15.01M | 15.64M | 16.67M | 17.63M | 18.19M | 16.86M | 18.07M | 19.47M | 20.90M | 18.91M | 20.66M | 22.05M | 23.52M | 22.32M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | 13.54M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | 4.78M | | | | 8.67M | | | | 7.22M | | | | 1.01M | | | | 8.64M |
|
Operating Leases (Quarter)
|
| | | | | | 3.29M | 20.72M | 19.37M | 17.18M | 15.29M | 13.85M | 12.10M | 10.37M | 8.90M | 7.18M | 5.47M | 27.95M | 27.02M | 29.50M | 30.82M | 29.81M | 31.38M | 31.05M | 37.22M | 36.54M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 9.42M | 0.94M | 10.78M | 1.76M | 10.92M | 11.34M | 1.95M | 0.17M | 0.64M | 11.02M | 9.66M | -2.90M | 6.58M | -0.98M | -1.12M | 7.68M | 0.10M | 0.41M | 1.03M | 0.94M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 298.57M | 270.58M | 252.56M | 363.75M | 301.99M | 247.86M | 277.36M | 233.13M | 234.55M | 219.92M | 229.45M | 260.25M | 248.63M | 251.75M | 285.54M | 273.04M | 275.60M | 262.47M | 286.34M | 291.26M |
|
Total Liabilities (Quarter)
|
| | | | | | 307.99M | 271.52M | 263.33M | 365.52M | 312.91M | 259.19M | 279.31M | 233.30M | 235.19M | 230.94M | 239.10M | 257.35M | 255.21M | 250.76M | 284.42M | 280.72M | 275.70M | 262.88M | 287.38M | 292.20M |
|
Total Debt (Quarter)
|
| | | | | | | | | 100.00M | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | 299.09M | | | | 209.77M | | | | 214.73M | | | | 198.19M | | | | 206.54M |
|
Shareholder's Equity (Quarter)
|
| | | | | | 285.36M | 297.51M | 305.92M | 299.09M | 274.49M | 254.62M | 227.94M | 209.77M | 202.80M | 202.62M | 206.49M | 214.73M | 212.52M | 216.25M | 219.64M | 217.10M | 215.79M | 225.07M | 227.52M | 228.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 593.36M | 569.03M | 569.25M | 664.61M | 587.40M | 513.81M | 507.25M | 443.08M | 437.99M | 433.56M | 445.59M | 472.08M | 467.74M | 467.02M | 504.06M | 497.82M | 491.50M | 487.95M | 514.90M | 521.07M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | 1.90M | | | | 1.92M | | | | | | | | 4.09M | | | | 4.16M |
|
Retained Earnings (Quarter)
|
| | | | | | -15.39M | -14.98M | -15.98M | -16.68M | -45.26M | -74.13M | -101.92M | -129.02M | -137.78M | -147.20M | -141.98M | -144.59M | -149.71M | -151.64M | -155.41M | -156.64M | -157.62M | -156.16M | -161.04M | -157.28M |