|
Cash & Equivalents (Quarter)
|
240.19M | 201.09M | 78.57M | 152.59M | 34.58M | 74.48M | 112.72M | 116.88M |
|
Short-term Investments (Quarter)
|
| 43.81M | 27.04M | 10.43M | 17.51M | 8.67M | 0.38M | |
|
Cash & Current Investments (Quarter)
|
240.19M | 244.90M | 105.61M | 163.02M | 52.09M | 83.14M | 113.10M | 116.88M |
|
Receivables - Net (Quarter)
|
| 180.44M | 175.00M | 179.20M | 113.20M | 113.26M | 109.37M | 122.55M |
|
Receivables - Other (Quarter)
|
| 28.87M | 20.32M | 27.91M | 17.48M | 8.86M | 6.94M | 3.28M |
|
Receivables (Quarter)
|
| 209.31M | 195.32M | 207.11M | 130.68M | 122.12M | 116.31M | 125.83M |
|
Inventory (Quarter)
|
| 14.89M | 14.54M | 14.37M | 25.26M | 24.58M | 18.99M | 16.41M |
|
Prepaid Assets (Quarter)
|
| 3.48M | 2.06M | 31.97M | 0.59M | 0.94M | 0.81M | 39.15M |
|
Current Assets (Quarter)
|
| 512.20M | 350.24M | 420.06M | 251.72M | 264.98M | 286.15M | 298.27M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 41.58M | 37.59M | 30.84M | 25.87M | 24.38M | 28.32M | 29.13M |
|
Goodwill (Quarter)
|
147.15M | 158.14M | 158.18M | 158.23M | 126.49M | 126.56M | 126.15M | 126.61M |
|
Intangibles (Quarter)
|
6.08M | 11.68M | 11.31M | 13.92M | 9.71M | 0.26M | | 4.38M |
|
Goodwill & Intangibles (Quarter)
|
153.23M | 169.82M | 169.50M | 172.15M | 136.19M | 126.82M | 126.15M | 130.99M |
|
Long-Term Deferred Tax (Quarter)
|
| 2.02M | 3.30M | 1.55M | 0.82M | 2.93M | 3.09M | 6.07M |
|
Other Non-Current Assets (Quarter)
|
| 49.16M | 42.08M | 25.73M | 19.96M | 19.14M | 18.89M | 16.24M |
|
Non-Current Assets (Quarter)
|
| 292.91M | 278.58M | 244.54M | 191.35M | 207.10M | 211.67M | 222.80M |
|
Assets (Quarter)
|
| 805.11M | 628.82M | 664.61M | 443.08M | 472.08M | 497.82M | 521.07M |
|
Accounts Payables (Quarter)
|
| 43.39M | 41.55M | 36.66M | 20.68M | 20.86M | 25.22M | 26.91M |
|
Notes Payables (Quarter)
|
| | | 100.00M | | | | |
|
Payables (Quarter)
|
| 43.39M | 41.55M | 136.66M | 20.68M | 20.86M | 25.22M | 26.91M |
|
Accumulated Expenses (Quarter)
|
| 85.95M | 91.69M | 99.77M | 78.30M | 75.83M | 86.69M | 94.59M |
|
Short term Debt (Quarter)
|
| 7.03M | 38.77M | 100.00M | | | | |
|
Current Deferred Revenue (Quarter)
|
| 143.69M | 127.01M | 83.16M | 94.88M | 93.78M | 107.45M | 102.54M |
|
Total Current Liabilities (Quarter)
|
| 280.06M | 299.03M | 319.60M | 193.86M | 190.47M | 219.36M | 224.04M |
|
Non-Current Deffered Revenue (Quarter)
|
| 23.30M | 22.04M | 14.52M | 14.38M | 29.36M | 22.87M | 21.21M |
|
Minority Interest (Quarter)
|
| 10.63M | 12.87M | 13.95M | 15.64M | 16.86M | 18.91M | 22.32M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 4.73M | 5.55M | 4.78M | 3.03M | 7.22M | 9.10M | 8.64M |
|
Operating Leases (Quarter)
|
| 24.45M | 24.14M | 17.18M | 10.37M | 27.95M | 29.81M | 41.91M |
|
Other Non-Current Liabilities (Quarter)
|
| 17.40M | 9.20M | 10.77M | 11.67M | 7.61M | 7.68M | 9.37M |
|
Total Non-Current Liabilities (Quarter)
|
| 332.54M | 349.25M | 354.74M | 221.64M | 249.74M | 273.04M | 282.83M |
|
Total Liabilities (Quarter)
|
-475.32M | 349.94M | 358.45M | 365.52M | 233.30M | 257.35M | 280.72M | 292.20M |
|
Total Debt (Quarter)
|
| 7.03M | 38.77M | 100.00M | | | | |
|
Common Equity (Quarter)
|
475.32M | 455.17M | 270.37M | 299.09M | 209.77M | 214.73M | 217.10M | 228.86M |
|
Shareholder's Equity (Quarter)
|
475.32M | 455.17M | 270.37M | 299.09M | 209.77M | 214.73M | 198.19M | 228.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 805.11M | 628.82M | 664.61M | 443.08M | 472.08M | 497.82M | 521.07M |
|
Treasury Shares (Quarter)
|
0.70M | 0.67M | 2.15M | 1.90M | 1.92M | | 0.59M | 4.16M |
|
Retained Earnings (Quarter)
|
| -13.92M | -15.51M | -16.68M | -15.31M | -12.63M | -156.64M | -157.28M |