|
Revenue
|
0.38B | 0.25B | 0.41B | 0.23B | 0.20B | 0.22B | 0.40B | 0.30B | 0.17B | 0.18B | -0.06B | 0.23B | 0.18B | 0.34B | -0.03B | 0.31B | 0.28B | 0.32B | -0.02B | 0.30B | 0.29B | 0.40B |
|
Cost of Revenue
|
0.17B | 0.10B | 0.04B | 0.12B | 0.11B | 0.12B | 0.13B | 0.14B | 0.03B | 0.13B | 0.16B | 0.20B | 0.15B | 0.19B | | 0.17B | 0.16B | 0.18B | | 0.20B | 0.17B | 0.22B |
|
Gross Profit
|
0.21B | 0.15B | | 0.10B | 0.09B | 0.10B | | 0.15B | 0.14B | 0.05B | | 0.02B | 0.03B | 0.16B | | 0.13B | 0.12B | 0.14B | | 0.10B | 0.11B | 0.17B |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | |
|
Research & Development
|
| | | | | | | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Share-based Compensation (IS)
|
| | 0.03B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | | | | | | | | | | | |
|
Selling, General & Administrative
|
| | | | | | | | | | | | | 0.03B | | | | | | | | |
|
Restructuring Costs
|
0.00B | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Operating Expenses
|
0.00B | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.11B | 0.03B | 0.03B | 0.06B | 129.28B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Operating Income
|
0.02B | 0.12B | -0.01B | 0.07B | 0.03B | 0.03B | 0.12B | 0.11B | -0.00B | 0.03B | 0.03B | 0.00B | 0.01B | 0.11B | 0.14B | 0.10B | 0.09B | 0.11B | 0.08B | 0.08B | 0.09B | 0.33B |
|
EBIT
|
0.02B | 0.12B | -0.01B | 0.07B | 0.03B | 0.03B | 0.12B | 0.11B | -0.00B | 0.03B | 0.03B | 0.00B | 0.01B | 0.11B | 0.14B | 0.10B | 0.09B | 0.11B | 0.08B | 0.08B | 0.09B | 0.33B |
|
Non Operating Investment Income
|
-0.01B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.02B | | -0.00B | 0.01B | -0.01B | 0.01B | -0.01B | -0.00B | 0.00B | -0.01B | -0.00B | 0.01B | -0.05B |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | -0.01B | | | -0.05B | -0.01B | | |
|
Other Non Operating Income
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.01B | 0.00B | -0.02B | -0.01B | -0.01B | -0.02B | -0.01B | | -0.01B |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | -0.02B | | | | -0.01B | |
|
EBT
|
0.02B | 0.09B | -0.12B | 0.13B | 0.02B | 0.04B | 0.21B | 0.12B | -0.00B | -0.01B | -0.04B | -0.07B | -0.03B | 0.10B | 0.01B | 0.10B | 0.06B | 0.06B | -0.03B | 0.06B | 0.07B | 0.35B |
|
Profit After Tax
|
0.02B | 0.21B | 0.09B | 0.17B | -0.85B | 0.03B | 0.27B | 0.09B | -0.00B | -0.03B | -0.13B | -0.07B | -0.04B | 0.06B | 0.01B | 0.07B | 0.04B | 0.03B | -0.03B | 0.03B | 0.07B | 0.29B |
|
Investment Income
|
-0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.02B | 0.09B | -0.12B | 0.13B | 0.02B | 0.04B | 0.21B | 0.12B | -0.00B | -0.01B | -0.04B | -0.07B | -0.03B | 0.10B | 0.01B | 0.10B | 0.06B | 0.06B | -0.03B | 0.06B | 0.07B | 0.35B |
|
Consolidated Net Income
|
0.02B | 0.09B | -0.12B | 0.13B | 0.06B | 0.04B | 0.02B | 0.12B | -0.00B | -0.01B | -0.04B | -0.07B | -0.03B | 0.10B | 0.01B | 0.10B | 0.06B | 0.06B | -0.03B | 0.06B | 0.07B | 0.35B |
|
Income towards Parent Company
|
0.02B | 0.09B | -0.12B | 0.13B | 0.06B | 0.04B | 0.02B | 0.12B | -0.00B | -0.01B | -0.04B | -0.07B | -0.03B | 0.10B | 0.01B | 0.10B | 0.06B | 0.06B | -0.03B | 0.06B | 0.07B | 0.35B |
|
Net Income towards Common Stockholders
|
0.02B | 0.09B | -0.12B | 0.13B | 0.06B | 0.04B | 0.02B | 0.12B | -0.00B | -0.01B | -0.04B | -0.07B | -0.03B | 0.10B | 0.01B | 0.10B | 0.06B | 0.06B | -0.03B | 0.06B | 0.07B | 0.35B |
|
EPS (Basic)
|
| | -0.40 | 0.44 | 0.19 | 0.12 | 0.06 | 0.40 | 0.00 | -0.04 | -0.20 | -0.30 | -0.15 | 0.47 | 0.05 | 0.45 | 0.26 | 0.27 | -0.16 | 0.27 | 0.32 | 1.72 |
|
EPS (Weighted Average and Diluted)
|
77.60 | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.20B |
|
Shares Outstanding (Diluted Average)
|
0.00B | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
-0.01B | 0.21B | 0.11B | 0.17B | -0.86B | 0.03B | 0.01B | 0.09B | 0.01B | -0.05B | -0.00B | -0.08B | -0.03B | 0.05B | 0.01B | 0.06B | 0.03B | 0.03B | -0.01B | 0.03B | 0.09B | 0.26B |
|
Interest Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | |