|
Revenue (Quarter)
|
| | | | | 202.26M | 220.56M | 251.08M | 295.22M | 167.65M | 179.01M | 208.30M | 226.53M | 184.52M | 343.89M | 339.96M | 305.88M | 282.31M | 323.93M | 302.39M | 299.50M | 288.34M | 395.16M | 401.56M | 484.69M |
|
Cost of Revenue (Quarter)
|
| | | | | 112.68M | 121.64M | 131.99M | 144.22M | 961.00M | 131.95M | -184.38M | 204.29M | 153.54M | 186.80M | 161.34M | 173.84M | 162.49M | 183.44M | 190.55M | 198.88M | 174.87M | 223.35M | 211.43M | 254.18M |
|
Gross Profit (Quarter)
|
| | | | | 64.92M | 68.51M | 88.05M | 113.51M | -0.64M | 32.61M | 33.04M | 3.73M | 7.66M | 114.56M | 138.06M | 98.70M | 92.31M | 107.37M | 79.67M | 76.54M | 87.44M | 136.43M | 163.39M | 197.61M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | 27.94M | 14.46M | | | | 42.54M | | | 27.51M | 33.12M | | | | 35.38M | | |
|
Research & Development (Quarter)
|
| | | | | 8.76M | 6.60M | 7.26M | 8.16M | 13.40M | 21.43M | 23.92M | 17.91M | 21.04M | 19.52M | 16.35M | 14.96M | 20.66M | 21.87M | 13.23M | 7.17M | 9.65M | 20.57M | 13.36M | 12.70M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | 1.52M | 2.60M | 0.97M | 2.37M | 2.64M | -0.78M | 0.83M | 2.04M | 8.07M | 16.92M | 11.66M |
|
Restructuring Costs (Quarter)
|
| | | | | 5.85M | 8.88M | 7.46M | 12.28M | 11.70M | 11.68M | 11.55M | 14.79M | 10.43M | 6.43M | 9.10M | 9.01M | 10.78M | 7.28M | 7.99M | 9.48M | 7.66M | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | 4.14M | 2.63M | 2.37M | 3.49M | 3.63M | 3.17M | -26.95M | 12.89M | 9.02M | 2.84M | 4.83M | 9.19M | 13.15M | 8.05M | -27.98M | 5.32M | 15.55M | -38.21M | 29.92M | 48.31M |
|
Operating Expenses (Quarter)
|
| | | | | 6.40M | 7.64M | 8.25M | 6.76M | 7.80M | 8.17M | 10.28M | 7.83M | 6.65M | 7.47M | 25.45M | 23.97M | 58.95M | 62.27M | 21.22M | 16.66M | 17.31M | 55.95M | 13.36M | 12.70M |
|
Operating Income (Quarter)
|
| | | | | 28.95M | 43.63M | 198.45M | 124.78M | 3.88M | -4.16M | -161.30M | -65.26M | -31.25M | 99.86M | 14.49M | 83.68M | 47.64M | 54.89M | -109.69M | 42.90M | 56.48M | 328.10M | 242.26M | 108.78M |
|
EBIT (Quarter)
|
| | | | | 28.95M | 43.63M | 198.45M | 124.78M | 3.88M | -4.16M | -161.30M | -65.26M | -31.25M | 99.86M | 14.49M | 83.68M | 47.64M | 54.89M | -109.69M | 42.90M | 56.48M | 328.10M | 242.26M | 108.78M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | 3.80M | -2.71M | | | -18.67M | | -4.29M | 11.98M | -6.16M | 9.24M | -7.23M | -3.19M | 2.90M | -13.10M | -2.01M | 10.70M | -54.32M | -38.31M | -43.03M |
|
Other Non Operating Income (Quarter)
|
| | | | | -4.22M | 6.97M | 9.43M | 5.32M | 11.48M | -18.67M | 10.83M | -3.18M | -1.17M | -7.84M | 1.05M | -15.97M | -11.58M | -5.55M | -16.02M | -9.62M | 0.96M | -10.40M | -6.72M | -12.44M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -11.58M | | | | 0.96M | | | |
|
EBT (Quarter)
|
| | | | | 22.66M | 35.97M | 213.27M | 118.57M | -0.06M | -7.74M | -155.20M | -65.45M | -33.19M | 102.11M | 10.16M | 96.29M | 55.43M | 56.65M | -34.31M | 55.28M | 66.42M | 351.77M | 257.54M | 132.63M |
|
Tax Provisions (Quarter)
|
| | | | | -10.38M | 8.38M | -61.61M | 29.17M | 2.59M | 26.14M | -25.12M | 8.00M | 6.50M | 41.49M | 38.93M | 29.86M | 17.76M | 27.85M | 18.18M | 24.82M | -2.15M | 59.58M | 64.77M | 53.20M |
|
Profit After Tax (Quarter)
|
| | | | | 33.05M | 27.58M | 274.88M | 89.40M | -2.65M | -33.88M | 130.08M | -73.45M | -39.68M | 60.62M | -28.77M | 66.43M | 37.67M | 28.79M | -52.50M | 30.45M | 68.57M | 292.19M | 192.77M | 79.43M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.48M | 0.97M | 0.53M | -0.67M | | 23.15M | 17.47M | 26.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | 33.05M | 27.58M | 274.88M | 89.40M | -2.65M | -33.88M | -130.08M | -73.45M | -39.68M | 60.62M | -28.77M | 66.43M | 37.67M | 28.79M | -52.50M | 30.45M | 68.57M | 292.19M | 192.77M | 79.43M |
|
Consolidated Net Income (Quarter)
|
| | | | | -884.71M | 43.63M | | 124.78M | 3.88M | 28.23M | -124.51M | -65.26M | -31.25M | 60.62M | -28.77M | 66.43M | 37.67M | 28.79M | -52.50M | 30.45M | 68.57M | 292.19M | 192.77M | 79.43M |
|
Income towards Parent Company (Quarter)
|
| | | | | -884.71M | 43.63M | | 124.78M | 3.88M | 28.23M | -124.51M | -65.26M | -31.25M | 60.62M | -28.77M | 66.43M | 37.67M | 28.79M | -52.50M | 30.45M | 68.57M | 292.19M | 192.77M | 79.43M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -884.71M | 43.63M | | 124.78M | 3.88M | 28.23M | -124.51M | -65.26M | -31.25M | 60.62M | -28.77M | 66.43M | 37.67M | 28.79M | -52.50M | 30.45M | 68.57M | 292.19M | 192.77M | 79.43M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.90 | 0.04 | | 0.13 | 0.00 | 0.03 | -0.47 | -0.07 | -0.04 | 0.07 | -0.13 | 0.08 | 0.04 | 0.03 | -0.06 | 0.04 | 0.09 | 0.38 | 0.27 | 0.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -2.97 | 0.15 | | 0.42 | 0.01 | 0.06 | -0.47 | -0.30 | -0.14 | 0.52 | -0.13 | 0.30 | 0.08M | 0.69 | -0.15M | 0.23M | 0.15M | 0.16M | 0.07M | 0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 981.66M | 982.14M | 296.63M | 986.39M | 986.94M | 893.81M | 265.09M | 888.50M | 876.03M | 871.05M | 217.25M | 859.39M | 850.33M | 840.14M | 826.69M | 814.03M | 782.41M | 766.78M | 727.04M | 713.36M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 297.48M | 300.31M | 298.29M | 298.56M | 544.00M | 435.00M | 266.30M | 219.76M | 219.76M | 117.00M | 218.41M | 218.99M | 470.00 | 42.00M | 350.00 | 130.00 | 460.00 | 0.00M | 0.00M | 1,045.00M |
|
EBITDA (Quarter)
|
| | | | | -855.88M | 31.38M | 272.18M | 87.64M | 8.83M | -52.55M | -130.72M | -77.74M | -27.71M | 54.46M | -19.53M | 59.20M | 34.96M | 32.66M | -65.08M | 27.77M | 85.10M | 261.01M | 171.93M | 62.70M |
|
Interest Expenses (Quarter)
|
| | | | | 1.58M | 0.69M | 0.76M | 0.89M | 2.68M | 2.88M | 3.07M | 3.37M | 3.11M | 5.59M | 3.28M | 3.36M | 3.79M | 3.79M | 3.72M | 3.87M | 4.08M | 2.99M | 4.12M | 4.71M |
|
Tax Rate (Quarter)
|
| | | | | -45.83% | 23.31% | -28.89% | 24.60% | -4,389.83% | -337.80% | 16.19% | -12.22% | -19.57% | 40.63% | 383.21% | 31.01% | 32.05% | 49.17% | -52.99% | 44.91% | -3.24% | 16.94% | 25.15% | 40.11% |