|
Revenue (Quarter)
|
| | | | | | 220.56M | 251.08M | 295.22M | 167.65M | 179.01M | 208.30M | 226.53M | 184.52M | 343.89M | 339.96M | 305.88M | 282.31M | 323.93M | 302.39M | 299.50M | 288.34M | 395.16M | 401.56M | 484.69M | 442.71M |
|
Cost of Revenue (Quarter)
|
| | | | | | 121.64M | 131.99M | 144.22M | 961.00M | 131.95M | 158.10M | 204.29M | 153.54M | 186.80M | 161.34M | 173.84M | 162.49M | 183.44M | 190.55M | 198.88M | 174.87M | 223.35M | 211.43M | 254.18M | 251.41M |
|
Gross Profit (Quarter)
|
| | | | | | 68.51M | 88.05M | 113.51M | -793.35M | 32.61M | 33.04M | 3.73M | 7.66M | 114.56M | 138.06M | 98.70M | 92.31M | 107.37M | 79.67M | 76.54M | 87.44M | 136.43M | 163.39M | 197.61M | 159.01M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 35.38M | | | |
|
Research & Development (Quarter)
|
| | | | | | 6.60M | 7.26M | 8.16M | 13.40M | 21.43M | 23.48M | 17.91M | 21.04M | 19.52M | 16.35M | 14.96M | 20.66M | 21.87M | 13.23M | 7.17M | 9.65M | 20.57M | 13.36M | 12.70M | 10.76M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | 11.70M | 11.70M | | | 10.20M | 7.90M | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | 8.88M | 7.46M | 12.28M | 11.51M | 11.68M | 11.78M | 14.79M | 10.43M | 6.43M | 9.10M | 9.01M | 10.78M | 7.28M | 7.99M | 9.48M | 7.66M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | 2.63M | 2.37M | 3.49M | 3.63M | 3.17M | 6.37M | 12.89M | 9.02M | 2.84M | 4.83M | 9.19M | 13.15M | 8.05M | -27.98M | 5.32M | 15.55M | -38.21M | 29.92M | 48.31M | 8.90M |
|
Operating Expenses (Quarter)
|
| | | | | | 7.64M | 8.25M | 6.76M | 7.80M | 8.17M | 10.28M | 7.83M | 6.65M | 7.47M | 25.45M | 23.97M | 31.44M | 29.15M | 21.22M | 16.66M | 17.31M | 55.95M | 13.36M | 12.70M | 10.76M |
|
Operating Income (Quarter)
|
| | | | | | 43.63M | 198.45M | 124.78M | -0.64M | -4.16M | -161.30M | -65.26M | -31.25M | 99.86M | 14.49M | 83.68M | 47.64M | 54.89M | -109.69M | 42.90M | 56.48M | 328.10M | 242.26M | 108.78M | 120.51M |
|
EBIT (Quarter)
|
| | | | | | 43.63M | 198.45M | 124.78M | -0.64M | -4.16M | -161.30M | -65.26M | -31.25M | 99.86M | 14.49M | 83.68M | 47.64M | 54.89M | -109.69M | 42.90M | 56.48M | 328.10M | 242.26M | 108.78M | 120.51M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.97M | 0.53M | -0.67M | 5.83M | 23.15M | 17.47M | 26.30M | -10.99M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.48M | | | -0.67M | 5.83M | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | 3.80M | 9.43M | 5.32M | 11.48M | -18.67M | -9.17M | -3.18M | -1.17M | -7.84M | 1.05M | -15.97M | -11.58M | -5.55M | -16.02M | -9.62M | 2.04M | -10.40M | -6.72M | -12.44M | -8.87M |
|
Non Operating Income (Quarter)
|
| | | | | | 6.97M | 9.43M | 5.32M | 1.26M | 0.70M | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | 35.97M | 213.27M | 118.57M | -0.06M | -7.74M | -155.20M | -65.45M | -33.19M | 102.11M | 10.16M | 96.29M | 55.43M | 56.65M | -34.31M | 55.28M | 66.42M | 351.77M | 257.54M | 132.63M | 126.30M |
|
Tax Provisions (Quarter)
|
| | | | | | 8.38M | -61.61M | 29.17M | 2.59M | 26.14M | -25.12M | 8.00M | 6.50M | 41.49M | 38.93M | 29.86M | 17.76M | 27.85M | 18.18M | 24.82M | -2.15M | 59.58M | 64.77M | 53.20M | 54.18M |
|
Profit After Tax (Quarter)
|
| | | | | | 27.58M | 274.88M | 89.40M | -2.65M | -33.88M | -130.08M | -73.45M | -39.68M | 60.62M | -28.77M | 59.20M | -2.71M | 32.66M | -65.08M | 27.77M | 85.10M | 261.01M | 171.93M | 62.70M | 135.09M |
|
Equity Income (Quarter)
|
| | | | | | | | 89.40M | | | | | | | | 66.43M | 37.67M | 28.79M | -52.50M | 30.45M | 68.57M | 292.19M | 192.77M | 79.43M | 72.12M |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.13M | | | | 11.97M | 8.57M | 2.25M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | -2.71M | -1.75M | 11.48M | | -0.64M | -4.29M | 11.98M | | | -7.23M | | | | -2.68M | 16.53M | | | -16.73M | 62.98M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | 27.58M | 274.88M | 89.40M | -2.65M | -33.88M | -130.08M | -73.45M | -39.68M | 60.62M | -28.77M | 66.43M | 37.67M | 28.79M | -52.50M | 30.45M | 68.57M | 292.19M | 192.77M | 79.43M | 72.12M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | 43.63M | 198.45M | 124.78M | 3.88M | -4.16M | -161.30M | -65.26M | -31.25M | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | 214.18M | 1.23M | -38.03M | -291.38M | -138.71M | -70.93M | 60.62M | -28.77M | 66.43M | 37.67M | 28.79M | -52.50M | 30.45M | 68.57M | 292.19M | 192.77M | 79.43M | 72.12M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | 214.18M | 1.23M | -38.03M | -291.38M | -138.71M | -70.93M | 60.62M | -28.77M | 66.43M | 37.67M | 28.79M | -52.50M | 30.45M | 68.57M | 292.19M | 192.77M | 79.43M | 72.12M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | 214.18M | 1.23M | -38.03M | -291.38M | -138.71M | -70.93M | 60.62M | -28.77M | 66.43M | 37.67M | 28.79M | -52.50M | 30.45M | 68.57M | 292.19M | 192.77M | 79.43M | 72.12M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | 0.72 | 0.00 | -0.14 | -1.10 | -0.63 | -0.32 | 0.28 | -0.13 | 0.31 | 0.18 | 0.13 | -0.25 | 0.15 | 0.33 | 1.42 | 0.69 | 0.40 | 0.36 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | 0.72 | 0.00 | -0.13 | -1.09 | -0.63 | -0.32 | 0.28 | -0.13 | 0.30 | 0.17 | 0.13 | -0.24 | 0.14 | 0.32 | 1.40 | 0.94 | 0.39 | 0.36 |
|
Shares Outstanding (Quarter)
|
| | | | | | 296.50M | 296.63M | 297.25M | 297.45M | 280.19M | 265.09M | 218.57M | 218.48M | 217.77M | 217.25M | 215.15M | 214.47M | 213.75M | 213.49M | 209.33M | 207.71M | 205.95M | 280.00M | 199.61M | 198.58M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 299.25M | 298.29M | 298.56M | 298.63M | 282.53M | 266.30M | 219.76M | 219.76M | 218.96M | 218.41M | 218.99M | 217.91M | 217.18M | 216.28M | 213.72M | 211.71M | 208.44M | 205.59M | 201.49M | 201.95M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | 296.50M | 297.06M | 297.25M | 297.45M | 280.19M | 218.43M | 218.57M | 218.48M | 217.77M | 215.50M | 215.15M | 214.47M | 213.75M | 210.03M | 209.33M | 207.71M | 205.95M | 280.00M | 199.61M | 198.58M |
|
EBITDA (Quarter)
|
| | | | | | 43.63M | 198.45M | 124.78M | -0.64M | -4.16M | -161.30M | -65.26M | -31.25M | 99.86M | 14.49M | 83.68M | 47.64M | 54.89M | -109.69M | 42.90M | 56.48M | 363.48M | 242.26M | 108.78M | 120.51M |
|
Interest Expenses (Quarter)
|
| | | | | | 0.69M | 0.76M | 0.89M | 2.68M | 2.88M | 3.07M | 3.37M | 3.11M | 5.59M | 3.28M | 3.36M | 3.79M | 3.79M | 3.72M | 3.87M | 4.08M | 2.99M | 4.12M | 4.71M | 5.16M |
|
Tax Rate (Quarter)
|
| | | | | | 23.31% | -28.89% | 24.60% | -4,389.83% | -337.80% | 16.19% | -12.22% | -19.57% | 40.63% | 383.21% | 31.01% | 32.05% | 49.17% | -52.99% | 44.91% | -3.24% | 16.94% | 25.15% | 40.11% | 42.90% |