|
Cash & Equivalents
|
545.18M | 947.23M | 531.92M | 612.94M | 624.67M |
|
Short-term Investments
|
3.48M | 2.17M | | 10.30M | 3.75M |
|
Cash & Current Investments
|
548.66M | 949.40M | 531.92M | 623.25M | 628.43M |
|
Receivables - Net
|
66.11M | 76.84M | 92.16M | 70.76M | 75.04M |
|
Receivables - Other
|
1.88M | 3.87M | 4.13M | 2.54M | |
|
Receivables
|
67.99M | 80.71M | 96.29M | 73.30M | 75.04M |
|
Raw Materials
|
207.53M | 65.84M | | | |
|
Inventory
|
580.59M | 221.22M | 316.80M | 257.30M | 234.25M |
|
Prepaid Assets
|
8.93M | 6.87M | | | |
|
Current Assets
|
1,372.84M | 1,271.09M | 990.66M | 966.03M | 55.34M |
|
Construction in Progress
|
31.54M | 26.08M | | | |
|
Property, Plant & Equipment (Net)
|
3,478.11M | 1,561.33M | 1,272.79M | 1,237.51M | 1,101.54M |
|
Long-Term Investments
|
| | | | 9.79M |
|
Long-Term Deferred Tax
|
64.62M | 140.76M | 114.98M | 107.50M | 60.13M |
|
Other Non-Current Assets
|
77.10M | 32.08M | 10.56M | 19.33M | 33.40M |
|
Non-Current Assets
|
1,763.17M | 1,405.47M | 1,345.25M | 1,314.74M | 77.00M |
|
Assets
|
3,136.01M | 2,676.57M | 2,335.91M | 2,280.77M | |
|
Accounts Payables
|
232.70M | 186.82M | | 201.71M | 233.09M |
|
Payables
|
232.70M | 186.82M | | 201.71M | 233.09M |
|
Accumulated Expenses
|
18.27M | 7.53M | | | |
|
Other Accumulated Expenses
|
4.08M | -1.02M | | | |
|
Current Leases
|
4.58M | 6.14M | | | |
|
Current Taxes
|
2.47M | | | | |
|
Current Deferred Revenue
|
48.87M | 64.23M | | | |
|
Curent Deferred Tax Liability
|
39.47M | | | | |
|
Total Current Liabilities
|
257.83M | 227.35M | 274.85M | | 19.35M |
|
Capital Leases
|
| | 4.80M | 7.00M | 10.70M |
|
Pension
|
4.06M | 4.38M | | | |
|
Liabilities from Discontinued Operations
|
2.25M | 333.92M | -36.79M | 17.84M | |
|
Non-Current Deferred Tax Liability
|
104.09M | 94.32M | 61.80M | 66.41M | 18.40M |
|
Operating Leases
|
18.91M | 20.20M | | | |
|
Other Non-Current Liabilities
|
21.54M | 19.43M | 14.18M | 19.71M | 35.53M |
|
Total Non-Current Liabilities
|
412.16M | 405.60M | 250.77M | -19.71M | 5.21M |
|
Total Liabilities
|
| 139.62M | | | |
|
Common Equity
|
2,466.02M | 2,043.62M | | | |
|
Shareholder's Equity
|
2,466.02M | 2,043.62M | 2,335.91M | 2,280.77M | 2,265.13M |
|
Liabilities and Shareholders Equity
|
3,136.01M | 2,676.57M | 2,335.91M | 2,280.77M | |
|
Retained Earnings
|
1,448.69M | 1,021.88M | 897.57M | 771.39M | 808.27M |
|
Other Preferred Equity
|
3.78M | 2.94M | 2.36M | 1.37M | 0.73M |