Centerra Gold Cash Flow Statement (2020-2025) | CGAU

Cash Flow Statement Mar2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 121.16M85.94M-3.80M153.15M55.99M35.97M-15.80M118.57M-0.06M-7.74M-44.43M-65.45M-33.19M102.11M10.16M96.29M55.43M56.65M-34.31M55.28M66.42M351.77M
Share-based Compensation -3.24M-3.12M3.04M1.07M2.28M-0.51M-2.85M1.85M3.12M1.38M1.52M9.20M0.97M2.37M2.64M-0.78M0.83M2.04M8.07M
Cash from Discontinued Operations 66.71M77.13M62.37M28.28M-3.47M-16.97M-7.84M
Gains from Investment Securities 10.86M1.02M-1.73M-4.83M-9.60M-24.42M-28.94M-1.50M-1.13M-3.97M-6.72M92.60M
Asset Writedowns and Impairment 7.49M
Change in Working Capital -22.14M2.72M0.37M-4.48M14.18M-64.83M32.89M-12.57M108.54M-75.76M47.94M42.82M-58.23M
Change in Account Payables 155.65M175.58M
Change in Taxes 2.87M3.55M-39.86M19.60M-10.38M8.38M-44.02M29.17M2.59M26.14M-25.12M8.00M6.50M41.49M38.93M29.86M17.76M24.82M-2.15M
Other Working Capital Changes -7.22M2.22M1.36M0.00M-4.25M
Cash from Operations 153.15M137.43M62.37M61.81M28.28M-3.47M-16.97M-9.82M-99.79M33.39M166.56M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -4.71M-6.38M
Depreciation & Amortization (CF) 74.73M30.76M-34.72M34.39M26.19M30.41M36.91M38.79M27.94M15.81M23.55M18.51M23.32M42.54M33.33M27.51M33.12M24.08M26.04M35.38M
Investing Activities
Capital Expenditures 24.50M26.33M20.60M49.00M
Sales of Property, Plant and Equipment 1.15M9.98M1.91M0.12M1.47M0.02M0.02M
Divestments 194.12M-28.22M-20.26M-241.72M-193.99M-27.63M-18.53M240.15M
Cash from Investing Activities -25.51M125.47M-55.65M-20.26M82.94M-193.99M-27.63M-18.53M-15.49M-8.05M-22.79M-50.21M-9.24M
Financing Activities
Other financing activities -2.06M0.69M-0.91M-0.49M-0.56M-0.62M-0.50M-0.54M-0.58M-0.49M-2.46M0.30M0.69M
Cash from Financing Activities 55.48M0.57M-22.14M-13.28M-13.15M-13.09M-13.99M-107.07M-23.54M-12.01M-20.84M-26.06M-15.38M
Dividend Payments
Dividends Paid - Common -12.17M78.09M-12.27M-12.18M-11.74M83.86M-11.15M-11.48M-11.15M78.69M
Additional items
Change in Cash 151.13M278.05M59.64M28.83M35.53M-178.79M-45.09M-142.57M-48.86M-119.85M-10.23M90.28M120.82M
Beginning Cash Balance 42.72M545.18M545.18M823.23M882.88M911.70M947.23M768.44M723.34M580.77M531.92M412.07M401.83M492.12M647.61M592.42M604.34M624.67M608.17M522.34M561.80M
Free Cash Flow 153.15M137.43M62.37M61.81M28.28M-27.97M-16.97M-36.15M-99.79M12.79M117.56M
Net Cash Flow 29.97M279.19M59.64M28.83M131.61M-178.79M-45.09M-142.57M-48.86M-119.85M-10.23M90.28M-24.62M